Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Automobile Two & Three Wheelers

Rating :
53/99  (View)

BSE: 500182 | NSE: HEROMOTOCO

2387.40
-92.05 (-3.71%)
19-Jul-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2480.05
  •  2507.35
  •  2378.95
  •  2479.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1059276
  •  25289.16
  •  3489.00
  •  2360.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49,526.28
  • 14.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47,695.39
  • 3.64%
  • 3.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.63%
  • 2.44%
  • 6.53%
  • FII
  • DII
  • Others
  • 2.14%
  • 16.43%
  • 37.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 4.05
  • 5.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 7.39
  • 1.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 7.25
  • 0.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.16
  • 19.91
  • 18.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.03
  • 6.57
  • 5.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.66
  • 12.32
  • 12.03

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
33,970.82
32,458.37
28,610.43
28,457.12
27,538.03
25,275.47
Net Sales Growth
-
4.66%
13.45%
0.54%
3.34%
8.95%
 
Cost Of Goods Sold
-
23,444.42
21,879.61
19,097.50
19,313.16
19,806.08
18,322.74
Gross Profit
-
10,526.40
10,578.76
9,512.93
9,143.96
7,731.95
6,952.73
GP Margin
-
30.99%
32.59%
33.25%
32.13%
28.08%
27.51%
Total Expenditure
-
28,952.39
27,133.32
24,034.46
24,059.42
24,132.08
21,829.22
Power & Fuel Cost
-
158.12
139.84
112.84
122.20
158.49
137.46
% Of Sales
-
0.47%
0.43%
0.39%
0.43%
0.58%
0.54%
Employee Cost
-
1,778.03
1,583.71
1,432.49
1,339.46
1,178.72
930.35
% Of Sales
-
5.23%
4.88%
5.01%
4.71%
4.28%
3.68%
Manufacturing Exp.
-
290.72
247.28
242.69
315.90
390.31
371.07
% Of Sales
-
0.86%
0.76%
0.85%
1.11%
1.42%
1.47%
General & Admin Exp.
-
113.04
199.19
337.36
308.15
1,118.83
960.36
% Of Sales
-
0.33%
0.61%
1.18%
1.08%
4.06%
3.80%
Selling & Distn. Exp.
-
2,030.98
1,981.43
1,741.64
1,599.81
678.71
493.47
% Of Sales
-
5.98%
6.10%
6.09%
5.62%
2.46%
1.95%
Miscellaneous Exp.
-
1,137.08
1,102.26
1,069.94
1,060.74
800.94
613.77
% Of Sales
-
3.35%
3.40%
3.74%
3.73%
2.91%
2.43%
EBITDA
-
5,018.43
5,325.05
4,575.97
4,397.70
3,405.95
3,446.25
EBITDA Margin
-
14.77%
16.41%
15.99%
15.45%
12.37%
13.63%
Other Income
-
686.73
523.17
521.95
412.83
582.89
537.04
Interest
-
37.18
30.80
27.28
14.61
11.70
11.82
Depreciation
-
624.44
574.98
502.25
443.25
540.45
1,107.37
PBT
-
5,043.54
5,242.44
4,568.39
4,352.67
3,436.69
2,864.10
Tax
-
1,637.95
1,569.93
1,339.10
1,274.71
943.45
758.17
Tax Rate
-
32.48%
29.95%
29.31%
29.29%
28.66%
26.47%
PAT
-
3,383.33
3,670.74
3,267.26
3,107.65
2,349.55
2,106.28
PAT before Minority Interest
-
3,405.59
3,672.51
3,229.29
3,077.96
2,348.51
2,105.93
Minority Interest
-
-22.26
-1.77
37.97
29.69
1.04
0.35
PAT Margin
-
9.96%
11.31%
11.42%
10.92%
8.53%
8.33%
PAT Growth
-
-7.83%
12.35%
5.14%
32.27%
11.55%
 
Unadjusted EPS
-
172.45
186.30
179.49
157.34
118.41
105.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
13,120.41
11,971.46
10,315.51
8,834.11
6,540.00
5,622.64
Share Capital
39.95
39.94
39.94
39.94
39.94
39.94
Total Reserves
13,070.87
11,924.78
10,271.67
8,792.88
6,499.39
5,582.70
Non-Current Liabilities
2,457.90
2,301.69
1,834.66
1,396.46
36.04
-31.51
Secured Loans
0.33
10.21
68.03
15.31
0.00
0.00
Unsecured Loans
124.51
139.42
139.87
130.67
12.00
0.00
Long Term Provisions
1,720.18
1,570.17
1,157.86
1,028.71
66.25
50.02
Current Liabilities
4,409.18
4,481.36
4,176.69
3,571.52
3,986.23
4,423.62
Trade Payables
3,438.24
3,375.26
3,266.20
2,675.34
2,713.09
2,291.01
Other Current Liabilities
727.55
970.44
827.84
782.32
450.74
588.19
Short Term Borrowings
183.68
75.37
40.08
84.06
88.00
0.00
Short Term Provisions
59.71
60.29
42.57
29.80
734.40
1,544.42
Total Liabilities
20,103.60
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60
Net Block
4,952.36
4,960.96
4,598.85
3,783.71
2,952.28
2,247.29
Gross Block
12,020.04
11,478.10
10,597.49
9,335.15
8,158.04
6,912.98
Accumulated Depreciation
7,067.68
6,517.14
5,998.64
5,551.44
5,205.76
4,665.69
Non Current Assets
11,690.39
9,845.49
8,823.73
7,553.39
5,201.09
4,457.32
Capital Work in Progress
572.82
355.48
580.96
653.37
717.83
854.74
Non Current Investment
2,939.95
2,078.12
1,522.31
1,029.51
821.15
830.05
Long Term Loans & Adv.
2,943.07
2,204.02
1,873.23
1,834.55
647.81
476.82
Other Non Current Assets
282.19
246.91
248.38
252.25
60.65
48.42
Current Assets
8,413.21
9,002.23
7,570.51
6,303.33
5,379.72
5,558.28
Current Investments
3,173.88
5,591.12
4,544.06
3,471.57
2,297.35
3,275.89
Inventories
1,249.53
962.68
708.58
761.99
861.39
669.55
Sundry Debtors
2,745.11
1,426.97
1,551.75
1,282.07
1,371.82
920.58
Cash & Bank
303.90
237.57
195.39
179.09
215.78
119.83
Other Current Assets
940.79
609.02
210.23
101.00
633.38
572.43
Short Term Loans & Adv.
214.23
174.87
360.50
507.61
238.88
404.83
Net Current Assets
4,004.03
4,520.87
3,393.82
2,731.81
1,393.49
1,134.66
Total Assets
20,103.60
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,032.27
4,017.21
4,007.19
3,722.37
2,185.51
2,963.02
PBT
5,043.54
3,722.17
3,546.30
3,112.29
3,291.96
2,864.10
Adjustment
4.97
1,610.58
1,207.94
1,390.55
249.32
693.30
Changes in Working Capital
-1,945.77
197.46
439.97
322.97
-355.93
55.07
Cash after chg. in Working capital
3,102.74
5,530.21
5,194.21
4,825.81
3,185.35
3,612.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,070.47
-1,513.00
-1,187.02
-1,103.44
-999.84
-649.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,297.63
-1,858.21
-1,971.95
-2,300.18
31.38
-1,617.80
Net Fixed Assets
-717.29
-610.53
-1,110.54
-906.52
-1,062.16
Net Investments
1,556.59
-1,635.35
-1,308.83
-1,426.91
934.66
Others
458.33
387.67
447.42
33.25
158.88
Cash from Financing Activity
-2,252.40
-2,102.45
-2,035.86
-1,474.73
-2,131.13
-1,413.73
Net Cash Inflow / Outflow
77.50
56.55
-0.62
-52.54
85.76
-68.51
Opening Cash & Equivalents
130.62
74.06
74.68
127.22
68.74
134.95
Closing Cash & Equivalent
208.12
130.61
74.06
74.68
154.50
68.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
656.36
599.13
516.36
442.30
327.46
281.55
ROA
17.49%
20.84%
21.35%
25.19%
22.81%
21.03%
ROE
27.16%
32.97%
33.74%
40.05%
38.62%
37.45%
ROCE
39.64%
46.31%
46.79%
55.61%
52.66%
48.69%
Fixed Asset Turnover
2.89
3.00
3.11
3.51
3.88
3.93
Receivable days
22.41
16.42
16.69
15.77
14.30
12.37
Inventory Days
11.88
9.21
8.66
9.65
9.55
9.00
Payable days
43.72
45.63
46.96
42.33
39.91
39.09
Cash Conversion Cycle
-9.43
-19.99
-21.60
-16.92
-16.06
-17.71
Total Debt/Equity
0.02
0.02
0.03
0.03
0.02
0.05
Interest Cover
136.65
171.21
168.46
298.92
282.36
243.31

News Update


  • Hero MotoCorp revises prices of motorcycles, scooters
    9th Jul 2019, 09:17 AM

    The price increase across its range of two-wheelers has been 1%

    Read More
  • Hero MotoCorp working on several electric vehicle projects
    5th Jul 2019, 10:18 AM

    Hero MotoCorp intends to enhance its participation in the EV space by pursuing its internal EV programme in addition to partnering with Ather

    Read More
  • Hero MotoCorp reports sales of 616,526 units in June
    2nd Jul 2019, 10:07 AM

    The company received the certificate for Splendor iSmart motorcycle from International Centre for Automotive Technology

    Read More
  • Hero MotoCorp appoints Yerry Mina as new brand ambassador
    18th Jun 2019, 09:38 AM

    Mina joins the family of illustrious sports persons who are Brand Ambassadors of Hero MotoCorp, including Fifteen-time major winner

    Read More
  • Hero MotoCorp becomes first two-wheeler manufacturer to get BS-VI certification
    10th Jun 2019, 15:17 PM

    The company received the Type Approval Certificate from ICAT for the Splendor iSmart motorcycle

    Read More
  • Maxxis India partners with Hero MotoCorp
    6th Jun 2019, 12:07 PM

    As a part of this association, Maxxis will supply M6000 front and rear tyres, which are designed to provide extra strength and safety to scooters

    Read More
  • Hero MotoCorp reports sales of 652,028 units in May
    3rd Jun 2019, 09:34 AM

    The company surpassed the six-lakh units mark in monthly sales for the first time since February 2019

    Read More
  • Hero MotoCorp launches special edition of Splendor: Report
    24th May 2019, 11:45 AM

    It is priced at Rs 56,600 (ex-showroom)

    Read More
  • Hero MotoCorp launches Maestro Edge 125, Pleasure+ 110
    13th May 2019, 14:03 PM

    The company will commence the retail sales of the scooters over the next few weeks

    Read More
  • Hero MotoCorp unveils buyback scheme for scooters
    7th May 2019, 10:14 AM

    Under the scheme, every customer buying new Hero Scooter will receive a guaranteed buyback certificate by used two-wheeler brand CREDR

    Read More
  • Hero MotoCorp reports sales of 574,366 units in April
    3rd May 2019, 09:18 AM

    The company registered over 7.8 million unit sales in the recently concluded financial year 2019

    Read More
  • Hero MotoCorp eyeing leadership in premium motorcycle segment over next 5 years
    2nd May 2019, 10:35 AM

    The company aims to bring in new models ranging up to 400-450 cc (middleweight) to consolidate its position in the segment

    Read More
  • Hero MotoCorp launches three new premium bikes
    2nd May 2019, 09:10 AM

    The 200-cc X Pulse 200T is priced at Rs 94,000, adventure bike X Pulse 200 is tagged at Rs 97,000 and Rs 1.05 lakh

    Read More
  • Hero Motocorp reports 25% fall in Q4 net profit
    30th Apr 2019, 10:45 AM

    Total income of the company decreased by 7.80% at Rs 8049.18 crore for quarter ended March 31, 2019

    Read More
  • Hero MotoCorp - Quarterly Results
    26th Apr 2019, 17:50 PM

    Read More
  • Hero Motocorp launches vehicle maintenance scheme for customers
    15th Apr 2019, 10:37 AM

    After casting their vote, customers can come to the company’s dealerships and workshops, with the voter’s ink mark on their finger, to avail a free two-wheeler wash

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.