Nifty
Sensex
:
:
11987.65
40648.47
-11.45 (-0.10%)
-3.17 (-0.01%)

Automobile Two & Three Wheelers

Rating :
65/99  (View)

BSE: 500182 | NSE: HEROMOTOCO

2487.00
16.50 (0.67%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2477.00
  •  2499.90
  •  2465.00
  •  2470.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  311338
  •  7742.98
  •  3380.00
  •  2225.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 49,331.10
  • 13.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,338.70
  • 3.52%
  • 3.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.63%
  • 1.11%
  • 6.23%
  • FII
  • DII
  • Others
  • 1.94%
  • 16.99%
  • 39.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 4.05
  • 5.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 7.39
  • 1.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 7.25
  • 0.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.91
  • 19.49
  • 18.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.74
  • 6.22
  • 5.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 12.06
  • 11.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
7,660.60
0.00
0.00
8,185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
6,516.33
0.00
0.00
7,012.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1,144.27
0.00
0.00
1,173.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
14.94%
0.00%
14.33%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
164.56
0.00
0.00
224.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
13.79
0.00
0.00
10.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
209.71
0.00
0.00
242.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,025.22
0.00
0.00
1,881.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
155.44
0.00
0.00
633.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
869.78
0.00
0.00
1,248.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
11.35%
0.00%
15.25%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
62.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
33,970.82
32,458.37
28,610.43
28,457.12
27,538.03
25,275.47
Net Sales Growth
-
4.66%
13.45%
0.54%
3.34%
8.95%
 
Cost Of Goods Sold
-
23,444.42
21,885.82
19,097.50
19,313.16
19,806.08
18,322.74
Gross Profit
-
10,526.40
10,572.55
9,512.93
9,143.96
7,731.95
6,952.73
GP Margin
-
30.99%
32.57%
33.25%
32.13%
28.08%
27.51%
Total Expenditure
-
28,952.39
27,133.32
24,034.46
24,059.42
24,132.08
21,829.22
Power & Fuel Cost
-
158.12
139.84
112.84
122.20
158.49
137.46
% Of Sales
-
0.47%
0.43%
0.39%
0.43%
0.58%
0.54%
Employee Cost
-
1,778.03
1,583.71
1,432.49
1,339.46
1,178.72
930.35
% Of Sales
-
5.23%
4.88%
5.01%
4.71%
4.28%
3.68%
Manufacturing Exp.
-
290.72
278.91
242.69
315.90
390.31
371.07
% Of Sales
-
0.86%
0.86%
0.85%
1.11%
1.42%
1.47%
General & Admin Exp.
-
113.04
161.35
337.36
308.15
1,118.83
960.36
% Of Sales
-
0.33%
0.50%
1.18%
1.08%
4.06%
3.80%
Selling & Distn. Exp.
-
2,030.98
1,981.43
1,741.64
1,599.81
678.71
493.47
% Of Sales
-
5.98%
6.10%
6.09%
5.62%
2.46%
1.95%
Miscellaneous Exp.
-
1,137.08
1,102.26
1,069.94
1,060.74
800.94
613.77
% Of Sales
-
3.35%
3.40%
3.74%
3.73%
2.91%
2.43%
EBITDA
-
5,018.43
5,325.05
4,575.97
4,397.70
3,405.95
3,446.25
EBITDA Margin
-
14.77%
16.41%
15.99%
15.45%
12.37%
13.63%
Other Income
-
686.73
523.17
521.95
412.83
582.89
537.04
Interest
-
37.18
30.80
27.28
14.61
11.70
11.82
Depreciation
-
624.44
574.98
502.25
443.25
540.45
1,107.37
PBT
-
5,043.54
5,242.44
4,568.39
4,352.67
3,436.69
2,864.10
Tax
-
1,637.95
1,569.93
1,339.10
1,274.71
943.45
758.17
Tax Rate
-
32.48%
29.95%
29.31%
29.29%
28.66%
26.47%
PAT
-
3,383.33
3,670.74
3,267.26
3,107.65
2,349.55
2,106.28
PAT before Minority Interest
-
3,405.59
3,672.51
3,229.29
3,077.96
2,348.51
2,105.93
Minority Interest
-
-22.26
-1.77
37.97
29.69
1.04
0.35
PAT Margin
-
9.96%
11.31%
11.42%
10.92%
8.53%
8.33%
PAT Growth
-
-7.83%
12.35%
5.14%
32.27%
11.55%
 
Unadjusted EPS
-
172.45
186.30
179.49
157.34
118.41
105.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
13,120.41
11,971.46
10,315.51
8,834.11
6,540.00
5,622.64
Share Capital
39.95
39.94
39.94
39.94
39.94
39.94
Total Reserves
13,070.87
11,924.78
10,271.67
8,792.88
6,499.39
5,582.70
Non-Current Liabilities
2,457.90
2,301.69
1,834.66
1,396.46
36.04
-31.51
Secured Loans
0.33
10.21
68.03
15.31
0.00
0.00
Unsecured Loans
124.51
139.42
139.87
130.67
12.00
0.00
Long Term Provisions
1,720.18
1,570.17
1,157.86
1,028.71
66.25
50.02
Current Liabilities
4,409.18
4,481.36
4,176.69
3,571.52
3,986.23
4,423.62
Trade Payables
3,438.24
3,375.26
3,266.20
2,675.34
2,713.09
2,291.01
Other Current Liabilities
727.55
970.44
827.84
782.32
450.74
588.19
Short Term Borrowings
183.68
75.37
40.08
84.06
88.00
0.00
Short Term Provisions
59.71
60.29
42.57
29.80
734.40
1,544.42
Total Liabilities
20,103.60
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60
Net Block
4,952.36
4,960.96
4,598.85
3,783.71
2,952.28
2,247.29
Gross Block
12,020.04
11,478.10
10,597.49
9,335.15
8,158.04
6,912.98
Accumulated Depreciation
7,067.68
6,517.14
5,998.64
5,551.44
5,205.76
4,665.69
Non Current Assets
11,690.39
9,845.49
8,823.73
7,553.39
5,201.09
4,457.32
Capital Work in Progress
572.82
355.48
580.96
653.37
717.83
854.74
Non Current Investment
2,939.95
2,078.12
1,522.31
1,029.51
821.15
830.05
Long Term Loans & Adv.
2,943.07
2,204.02
1,873.23
1,834.55
647.81
476.82
Other Non Current Assets
282.19
246.91
248.38
252.25
60.65
48.42
Current Assets
8,413.21
9,002.23
7,570.51
6,303.33
5,379.72
5,558.28
Current Investments
3,173.88
5,591.12
4,544.06
3,471.57
2,297.35
3,275.89
Inventories
1,249.53
962.68
708.58
761.99
861.39
669.55
Sundry Debtors
2,745.11
1,426.97
1,551.75
1,282.07
1,371.82
920.58
Cash & Bank
303.90
237.57
195.39
179.09
215.78
119.83
Other Current Assets
940.79
609.02
210.23
101.00
633.38
572.43
Short Term Loans & Adv.
214.23
174.87
360.50
507.61
238.88
404.83
Net Current Assets
4,004.03
4,520.87
3,393.82
2,731.81
1,393.49
1,134.66
Total Assets
20,103.60
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,032.27
4,017.21
4,007.19
3,722.37
2,185.51
2,963.02
PBT
5,043.54
5,242.44
3,546.30
3,112.29
3,291.96
2,864.10
Adjustment
4.97
90.31
1,207.94
1,390.55
249.32
693.30
Changes in Working Capital
-1,945.77
197.46
439.97
322.97
-355.93
55.07
Cash after chg. in Working capital
3,102.74
5,530.21
5,194.21
4,825.81
3,185.35
3,612.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,070.47
-1,513.00
-1,187.02
-1,103.44
-999.84
-649.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,297.63
-1,858.21
-1,971.95
-2,300.18
31.38
-1,617.80
Net Fixed Assets
-717.29
-610.53
-1,110.54
-906.52
-1,062.16
Net Investments
1,556.59
-1,635.35
-1,308.83
-1,426.91
934.66
Others
458.33
387.67
447.42
33.25
158.88
Cash from Financing Activity
-2,252.40
-2,102.45
-2,035.86
-1,474.73
-2,131.13
-1,413.73
Net Cash Inflow / Outflow
77.50
56.55
-0.62
-52.54
85.76
-68.51
Opening Cash & Equivalents
130.62
74.06
74.68
127.22
68.74
134.95
Closing Cash & Equivalent
208.12
130.61
74.06
74.68
154.50
68.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
656.36
599.13
516.36
442.30
327.46
281.55
ROA
17.49%
20.84%
21.35%
25.19%
22.81%
21.03%
ROE
27.16%
32.97%
33.74%
40.05%
38.62%
37.45%
ROCE
39.64%
46.31%
46.79%
55.61%
52.66%
48.69%
Fixed Asset Turnover
2.89
3.00
3.11
3.51
3.88
3.93
Receivable days
22.41
16.42
16.69
15.77
14.30
12.37
Inventory Days
11.88
9.21
8.66
9.65
9.55
9.00
Payable days
43.72
45.58
46.96
42.33
39.91
39.09
Cash Conversion Cycle
-9.43
-19.94
-21.60
-16.92
-16.06
-17.71
Total Debt/Equity
0.02
0.02
0.03
0.03
0.02
0.05
Interest Cover
136.65
171.21
168.46
298.92
282.36
243.31

News Update


  • Hero MotoCorp opens children traffic training park in Hyderabad
    20th Nov 2019, 11:54 AM

    The company has nine such traffic training parks across India to spread road safety awareness among all age groups

    Read More
  • Hero MotoCorp launches India’s first BS-VI compliant motorcycle ‘Splendor iSmart’
    7th Nov 2019, 14:36 PM

    The new Splendor iSmart delivers an added punch with its higher torque, at a higher fuel efficiency

    Read More
  • Hero MotoCorp gets nod for investment in HFCL
    6th Nov 2019, 10:02 AM

    The Board of Directors of the company at their meeting held on November 05, 2019, approved the same

    Read More
  • Hero MotoCorp unveils Xtreme 1.r concept at EICMA 2019
    6th Nov 2019, 09:50 AM

    The company has rapidly expanded its global footprint to almost 40 countries across Asia, Africa and South & Central America

    Read More
  • Hero MotoCorp registers record retail sales during festive period
    2nd Nov 2019, 09:17 AM

    In October 2019, the company dispatched 599,248 units of two-wheelers

    Read More
  • Hero MotoCorp’s Haridwar facility achieves 25 million units production in 11 years
    1st Nov 2019, 09:06 AM

    The manufacturing facility, commissioned in April 2008, has achieved the milestone in just over 11 years of operation - an industry record

    Read More
  • Hero MotoCorp reports 10% fall in Q2 consolidated net profit
    24th Oct 2019, 12:01 PM

    Total consolidated income of the company decreased by 16.57% at Rs 7,825.16 crore for Q2FY20

    Read More
  • Hero MotoCorp gets nod to close wholly-owned subsidiary in USA
    24th Oct 2019, 11:39 AM

    The company’s board has also approved closure of non-operative branch in Kenya and opening of a new branch in London to cater to key business geographies

    Read More
  • Hero MotoCorp - Quarterly Results
    23rd Oct 2019, 17:16 PM

    Read More
  • Hero MotoCorp launches fifth edition of Hero Campus Challenge
    18th Oct 2019, 09:37 AM

    The registration process for this year's edition is now open and has already received over 5000 entries

    Read More
  • Hero MotoCorp reports sales of 612,204 units in September
    3rd Oct 2019, 09:58 AM

    The Company registered a growth of 12.6% over the previous month

    Read More
  • Hero MotoCorp opens Industrial Training Institute in New Delhi
    3rd Oct 2019, 09:51 AM

    The centre will build key skillset amongst the youth, thereby enhancing career opportunities for them in the two-wheeler industry

    Read More
  • Hero MotoCorp planning to reduce capex in FY20
    23rd Sep 2019, 11:00 AM

    The company had earmarked a capex of Rs 700 crore in 2018-19

    Read More
  • Hero MotoCorp urges govt to consider phase-wise reduction in GST on automobiles
    19th Sep 2019, 11:00 AM

    The move would help the government contain potential revenue loss, and at the same time provide relief to around 20 million probable two-wheeler buyers across the country

    Read More
  • Hero MotoCorp commences Voluntary Retirement Scheme for employees
    17th Sep 2019, 10:57 AM

    The scheme is applicable for employees who age 40 years and above and have completed a minimum of five years of continuous service at company

    Read More
  • Hero MotoCorp starts dispatching BS-VI compliant Splendor iSmart 110 bikes
    6th Sep 2019, 10:21 AM

    The motorcycle is likely to be commercially launched soon

    Read More
  • Hero MotoCorp reports sales of 543,406 units in August
    3rd Sep 2019, 09:54 AM

    With this, the Company registered a growth of nearly 1.5% over July 2019

    Read More
  • Hero MotoCorp showcases XPulse 200 motorcycle's offroading capability at 'XTracks': Report
    27th Aug 2019, 11:21 AM

    The Hero XPulse 200 comes available in two different CV Carburetor and Fuel Injection, which are priced at Rs 97,000 and Rs 1,05,000 (ex-showroom)

    Read More
  • Hero MotoCorp's women staffer headcount crosses 1,000 mark: Report
    19th Aug 2019, 10:54 AM

    This is in line with its ‘Project Tejaswani’

    Read More
  • Hero MotoCorp closes manufacturing facilities for 3 days
    16th Aug 2019, 09:57 AM

    The company has closed manufacturing facilities on account of Independence Day, Raksha Bandhan

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.