Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Automobile Two & Three Wheelers

Rating :
62/99  (View)

BSE: 500182 | NSE: HEROMOTOCO

2566.80
-9.30 (-0.36%)
19-Sep-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2561.00
  •  2595.00
  •  2550.00
  •  2576.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  189668
  •  4868.40
  •  3380.00
  •  2225.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51,448.65
  • 13.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51,456.25
  • 3.38%
  • 3.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.63%
  • 2.44%
  • 6.53%
  • FII
  • DII
  • Others
  • 2.14%
  • 16.43%
  • 37.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 4.05
  • 5.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 7.39
  • 1.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 7.25
  • 0.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.07
  • 19.70
  • 18.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 6.41
  • 5.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 12.20
  • 11.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
8,185.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
7,012.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1,173.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
14.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
224.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
10.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
242.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,881.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
633.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,248.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
15.25%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
62.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
33,970.82
32,458.37
28,610.43
28,457.12
27,538.03
25,275.47
Net Sales Growth
-
4.66%
13.45%
0.54%
3.34%
8.95%
 
Cost Of Goods Sold
-
23,444.42
21,879.61
19,097.50
19,313.16
19,806.08
18,322.74
Gross Profit
-
10,526.40
10,578.76
9,512.93
9,143.96
7,731.95
6,952.73
GP Margin
-
30.99%
32.59%
33.25%
32.13%
28.08%
27.51%
Total Expenditure
-
28,952.39
27,133.32
24,034.46
24,059.42
24,132.08
21,829.22
Power & Fuel Cost
-
158.12
139.84
112.84
122.20
158.49
137.46
% Of Sales
-
0.47%
0.43%
0.39%
0.43%
0.58%
0.54%
Employee Cost
-
1,778.03
1,583.71
1,432.49
1,339.46
1,178.72
930.35
% Of Sales
-
5.23%
4.88%
5.01%
4.71%
4.28%
3.68%
Manufacturing Exp.
-
290.72
247.28
242.69
315.90
390.31
371.07
% Of Sales
-
0.86%
0.76%
0.85%
1.11%
1.42%
1.47%
General & Admin Exp.
-
113.04
199.19
337.36
308.15
1,118.83
960.36
% Of Sales
-
0.33%
0.61%
1.18%
1.08%
4.06%
3.80%
Selling & Distn. Exp.
-
2,030.98
1,981.43
1,741.64
1,599.81
678.71
493.47
% Of Sales
-
5.98%
6.10%
6.09%
5.62%
2.46%
1.95%
Miscellaneous Exp.
-
1,137.08
1,102.26
1,069.94
1,060.74
800.94
613.77
% Of Sales
-
3.35%
3.40%
3.74%
3.73%
2.91%
2.43%
EBITDA
-
5,018.43
5,325.05
4,575.97
4,397.70
3,405.95
3,446.25
EBITDA Margin
-
14.77%
16.41%
15.99%
15.45%
12.37%
13.63%
Other Income
-
686.73
523.17
521.95
412.83
582.89
537.04
Interest
-
37.18
30.80
27.28
14.61
11.70
11.82
Depreciation
-
624.44
574.98
502.25
443.25
540.45
1,107.37
PBT
-
5,043.54
5,242.44
4,568.39
4,352.67
3,436.69
2,864.10
Tax
-
1,637.95
1,569.93
1,339.10
1,274.71
943.45
758.17
Tax Rate
-
32.48%
29.95%
29.31%
29.29%
28.66%
26.47%
PAT
-
3,383.33
3,670.74
3,267.26
3,107.65
2,349.55
2,106.28
PAT before Minority Interest
-
3,405.59
3,672.51
3,229.29
3,077.96
2,348.51
2,105.93
Minority Interest
-
-22.26
-1.77
37.97
29.69
1.04
0.35
PAT Margin
-
9.96%
11.31%
11.42%
10.92%
8.53%
8.33%
PAT Growth
-
-7.83%
12.35%
5.14%
32.27%
11.55%
 
Unadjusted EPS
-
172.45
186.30
179.49
157.34
118.41
105.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
13,120.41
11,971.46
10,315.51
8,834.11
6,540.00
5,622.64
Share Capital
39.95
39.94
39.94
39.94
39.94
39.94
Total Reserves
13,070.87
11,924.78
10,271.67
8,792.88
6,499.39
5,582.70
Non-Current Liabilities
2,457.90
2,301.69
1,834.66
1,396.46
36.04
-31.51
Secured Loans
0.33
10.21
68.03
15.31
0.00
0.00
Unsecured Loans
124.51
139.42
139.87
130.67
12.00
0.00
Long Term Provisions
1,720.18
1,570.17
1,157.86
1,028.71
66.25
50.02
Current Liabilities
4,409.18
4,481.36
4,176.69
3,571.52
3,986.23
4,423.62
Trade Payables
3,438.24
3,375.26
3,266.20
2,675.34
2,713.09
2,291.01
Other Current Liabilities
727.55
970.44
827.84
782.32
450.74
588.19
Short Term Borrowings
183.68
75.37
40.08
84.06
88.00
0.00
Short Term Provisions
59.71
60.29
42.57
29.80
734.40
1,544.42
Total Liabilities
20,103.60
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60
Net Block
4,952.36
4,960.96
4,598.85
3,783.71
2,952.28
2,247.29
Gross Block
12,020.04
11,478.10
10,597.49
9,335.15
8,158.04
6,912.98
Accumulated Depreciation
7,067.68
6,517.14
5,998.64
5,551.44
5,205.76
4,665.69
Non Current Assets
11,690.39
9,845.49
8,823.73
7,553.39
5,201.09
4,457.32
Capital Work in Progress
572.82
355.48
580.96
653.37
717.83
854.74
Non Current Investment
2,939.95
2,078.12
1,522.31
1,029.51
821.15
830.05
Long Term Loans & Adv.
2,943.07
2,204.02
1,873.23
1,834.55
647.81
476.82
Other Non Current Assets
282.19
246.91
248.38
252.25
60.65
48.42
Current Assets
8,413.21
9,002.23
7,570.51
6,303.33
5,379.72
5,558.28
Current Investments
3,173.88
5,591.12
4,544.06
3,471.57
2,297.35
3,275.89
Inventories
1,249.53
962.68
708.58
761.99
861.39
669.55
Sundry Debtors
2,745.11
1,426.97
1,551.75
1,282.07
1,371.82
920.58
Cash & Bank
303.90
237.57
195.39
179.09
215.78
119.83
Other Current Assets
940.79
609.02
210.23
101.00
633.38
572.43
Short Term Loans & Adv.
214.23
174.87
360.50
507.61
238.88
404.83
Net Current Assets
4,004.03
4,520.87
3,393.82
2,731.81
1,393.49
1,134.66
Total Assets
20,103.60
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,032.27
4,017.21
4,007.19
3,722.37
2,185.51
2,963.02
PBT
5,043.54
3,722.17
3,546.30
3,112.29
3,291.96
2,864.10
Adjustment
4.97
1,610.58
1,207.94
1,390.55
249.32
693.30
Changes in Working Capital
-1,945.77
197.46
439.97
322.97
-355.93
55.07
Cash after chg. in Working capital
3,102.74
5,530.21
5,194.21
4,825.81
3,185.35
3,612.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,070.47
-1,513.00
-1,187.02
-1,103.44
-999.84
-649.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,297.63
-1,858.21
-1,971.95
-2,300.18
31.38
-1,617.80
Net Fixed Assets
-717.29
-610.53
-1,110.54
-906.52
-1,062.16
Net Investments
1,556.59
-1,635.35
-1,308.83
-1,426.91
934.66
Others
458.33
387.67
447.42
33.25
158.88
Cash from Financing Activity
-2,252.40
-2,102.45
-2,035.86
-1,474.73
-2,131.13
-1,413.73
Net Cash Inflow / Outflow
77.50
56.55
-0.62
-52.54
85.76
-68.51
Opening Cash & Equivalents
130.62
74.06
74.68
127.22
68.74
134.95
Closing Cash & Equivalent
208.12
130.61
74.06
74.68
154.50
68.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
656.36
599.13
516.36
442.30
327.46
281.55
ROA
17.49%
20.84%
21.35%
25.19%
22.81%
21.03%
ROE
27.16%
32.97%
33.74%
40.05%
38.62%
37.45%
ROCE
39.64%
46.31%
46.79%
55.61%
52.66%
48.69%
Fixed Asset Turnover
2.89
3.00
3.11
3.51
3.88
3.93
Receivable days
22.41
16.42
16.69
15.77
14.30
12.37
Inventory Days
11.88
9.21
8.66
9.65
9.55
9.00
Payable days
43.72
45.63
46.96
42.33
39.91
39.09
Cash Conversion Cycle
-9.43
-19.99
-21.60
-16.92
-16.06
-17.71
Total Debt/Equity
0.02
0.02
0.03
0.03
0.02
0.05
Interest Cover
136.65
171.21
168.46
298.92
282.36
243.31

News Update


  • Hero MotoCorp commences Voluntary Retirement Scheme for employees
    17th Sep 2019, 10:57 AM

    The scheme is applicable for employees who age 40 years and above and have completed a minimum of five years of continuous service at company

    Read More
  • Hero MotoCorp starts dispatching BS-VI compliant Splendor iSmart 110 bikes
    6th Sep 2019, 10:21 AM

    The motorcycle is likely to be commercially launched soon

    Read More
  • Hero MotoCorp reports sales of 543,406 units in August
    3rd Sep 2019, 09:54 AM

    With this, the Company registered a growth of nearly 1.5% over July 2019

    Read More
  • Hero MotoCorp showcases XPulse 200 motorcycle's offroading capability at 'XTracks': Report
    27th Aug 2019, 11:21 AM

    The Hero XPulse 200 comes available in two different CV Carburetor and Fuel Injection, which are priced at Rs 97,000 and Rs 1,05,000 (ex-showroom)

    Read More
  • Hero MotoCorp's women staffer headcount crosses 1,000 mark: Report
    19th Aug 2019, 10:54 AM

    This is in line with its ‘Project Tejaswani’

    Read More
  • Hero MotoCorp closes manufacturing facilities for 3 days
    16th Aug 2019, 09:57 AM

    The company has closed manufacturing facilities on account of Independence Day, Raksha Bandhan

    Read More
  • Hero MotoCorp planning to expand delivery of two-wheelers at customer doorstep
    5th Aug 2019, 09:23 AM

    The company has already initiated the service in three cities -- Mumbai, Bengaluru and Noida

    Read More
  • Hero MotoCorp reports sales of 5,35,810 units in July
    2nd Aug 2019, 10:01 AM

    The sluggish market environment prevalent in the first quarter has continued in the beginning of the second quarter as well

    Read More
  • Hero Motocorp reports 36% surge in Q1 consolidated net profit
    31st Jul 2019, 10:15 AM

    Total consolidated income of the company decreased by 6.87% at Rs 8410.41 crore for Q1FY20

    Read More
  • Hero MotoCorp - Quarterly Results
    30th Jul 2019, 17:18 PM

    Read More
  • Hero MotoCorp holds plantation drive in Dehradun
    23rd Jul 2019, 10:22 AM

    35,000 families from 36 gram panchayats and 15 wards participated in the drive

    Read More
  • Hero MotoCorp revises prices of motorcycles, scooters
    9th Jul 2019, 09:17 AM

    The price increase across its range of two-wheelers has been 1%

    Read More
  • Hero MotoCorp working on several electric vehicle projects
    5th Jul 2019, 10:18 AM

    Hero MotoCorp intends to enhance its participation in the EV space by pursuing its internal EV programme in addition to partnering with Ather

    Read More
  • Hero MotoCorp reports sales of 616,526 units in June
    2nd Jul 2019, 10:07 AM

    The company received the certificate for Splendor iSmart motorcycle from International Centre for Automotive Technology

    Read More
  • Hero MotoCorp appoints Yerry Mina as new brand ambassador
    18th Jun 2019, 09:38 AM

    Mina joins the family of illustrious sports persons who are Brand Ambassadors of Hero MotoCorp, including Fifteen-time major winner

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.