Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Automobile Two & Three Wheelers

Rating :
59/99  (View)

BSE: 500182 | NSE: HEROMOTOCO

2898.75
-4.85 (-0.17%)
18-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2916.40
  •  2929.95
  •  2863.00
  •  2903.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  389524
  •  11291.33
  •  3825.00
  •  2648.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57,778.80
  • 15.79
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57,769.12
  • 3.28%
  • 4.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.63%
  • 1.93%
  • 6.07%
  • FII
  • DII
  • Others
  • 1.8%
  • 13.57%
  • 42.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 4.98
  • 4.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • 8.90
  • 3.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.18
  • 11.88
  • 5.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.20
  • 20.28
  • 19.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.37
  • 6.91
  • 6.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.82
  • 12.55
  • 12.52

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
32,458.37
28,610.43
28,457.12
27,538.03
25,275.47
Net Sales Growth
-
13.45%
0.54%
3.34%
8.95%
 
Cost Of Goods Sold
-
21,879.61
19,097.50
19,313.16
19,806.08
18,322.74
Gross Profit
-
10,578.76
9,512.93
9,143.96
7,731.95
6,952.73
GP Margin
-
32.59%
33.25%
32.13%
28.08%
27.51%
Total Expenditure
-
27,133.32
24,034.46
24,059.42
24,132.08
21,829.22
Power & Fuel Cost
-
139.84
112.84
122.20
158.49
137.46
% Of Sales
-
0.43%
0.39%
0.43%
0.58%
0.54%
Employee Cost
-
1,583.71
1,432.49
1,339.46
1,178.72
930.35
% Of Sales
-
4.88%
5.01%
4.71%
4.28%
3.68%
Manufacturing Exp.
-
247.28
242.69
315.90
390.31
371.07
% Of Sales
-
0.76%
0.85%
1.11%
1.42%
1.47%
General & Admin Exp.
-
199.19
337.36
308.15
1,118.83
960.36
% Of Sales
-
0.61%
1.18%
1.08%
4.06%
3.80%
Selling & Distn. Exp.
-
1,981.43
1,741.64
1,599.81
678.71
493.47
% Of Sales
-
6.10%
6.09%
5.62%
2.46%
1.95%
Miscellaneous Exp.
-
1,102.26
1,069.94
1,060.74
800.94
613.77
% Of Sales
-
3.40%
3.74%
3.73%
2.91%
2.43%
EBITDA
-
5,325.05
4,575.97
4,397.70
3,405.95
3,446.25
EBITDA Margin
-
16.41%
15.99%
15.45%
12.37%
13.63%
Other Income
-
523.17
521.95
412.83
582.89
537.04
Interest
-
30.80
27.28
14.61
11.70
11.82
Depreciation
-
574.98
502.25
443.25
540.45
1,107.37
PBT
-
5,242.44
4,568.39
4,352.67
3,436.69
2,864.10
Tax
-
1,569.93
1,339.10
1,274.71
943.45
758.17
Tax Rate
-
29.95%
29.31%
29.29%
28.66%
26.47%
PAT
-
3,670.74
3,267.26
3,107.65
2,349.55
2,106.28
PAT before Minority Interest
-
3,672.51
3,229.29
3,077.96
2,348.51
2,105.93
Minority Interest
-
-1.77
37.97
29.69
1.04
0.35
PAT Margin
-
11.31%
11.42%
10.92%
8.53%
8.33%
PAT Growth
-
12.35%
5.14%
32.27%
11.55%
 
Unadjusted EPS
-
186.30
179.49
157.34
118.41
105.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11,971.46
10,315.51
8,834.11
6,540.00
5,622.64
Share Capital
39.94
39.94
39.94
39.94
39.94
Total Reserves
11,924.78
10,271.67
8,792.88
6,499.39
5,582.70
Non-Current Liabilities
2,301.69
1,834.66
1,396.46
36.04
-31.51
Secured Loans
10.21
68.03
15.31
0.00
0.00
Unsecured Loans
139.42
139.87
130.67
12.00
0.00
Long Term Provisions
1,570.17
1,157.86
1,028.71
66.25
50.02
Current Liabilities
4,481.36
4,176.69
3,571.52
3,986.23
4,423.62
Trade Payables
3,375.26
3,266.20
2,675.34
2,713.09
2,291.01
Other Current Liabilities
970.44
827.84
782.32
450.74
588.19
Short Term Borrowings
75.37
40.08
84.06
88.00
0.00
Short Term Provisions
60.29
42.57
29.80
734.40
1,544.42
Total Liabilities
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60
Net Block
4,960.96
4,598.85
3,783.71
2,952.28
2,247.29
Gross Block
11,478.10
10,597.49
9,335.15
8,158.04
6,912.98
Accumulated Depreciation
6,517.14
5,998.64
5,551.44
5,205.76
4,665.69
Non Current Assets
9,845.49
8,823.73
7,553.39
5,201.09
4,457.32
Capital Work in Progress
355.48
580.96
653.37
717.83
854.74
Non Current Investment
2,078.12
1,522.31
1,029.51
821.15
830.05
Long Term Loans & Adv.
2,204.02
1,873.23
1,834.55
647.81
476.82
Other Non Current Assets
246.91
248.38
252.25
60.65
48.42
Current Assets
9,002.23
7,570.51
6,303.33
5,379.72
5,558.28
Current Investments
5,591.12
4,544.06
3,471.57
2,297.35
3,275.89
Inventories
962.68
708.58
761.99
861.39
669.55
Sundry Debtors
1,426.97
1,551.75
1,282.07
1,371.82
920.58
Cash & Bank
237.57
195.39
179.09
215.78
119.83
Other Current Assets
783.89
210.23
101.00
394.50
572.43
Short Term Loans & Adv.
174.87
360.50
507.61
238.88
404.83
Net Current Assets
4,520.87
3,393.82
2,731.81
1,393.49
1,134.66
Total Assets
18,847.72
16,394.24
13,856.72
10,580.81
10,015.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
4,017.21
4,007.19
3,722.37
2,185.51
2,963.02
PBT
3,722.17
3,546.30
3,112.29
3,291.96
2,864.10
Adjustment
1,610.58
1,207.94
1,390.55
249.32
693.30
Changes in Working Capital
197.46
439.97
322.97
-355.93
55.07
Cash after chg. in Working capital
5,530.21
5,194.21
4,825.81
3,185.35
3,612.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,513.00
-1,187.02
-1,103.44
-999.84
-649.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,858.21
-1,971.95
-2,300.18
31.38
-1,617.80
Net Fixed Assets
-610.53
-1,110.54
-906.52
-1,062.16
Net Investments
-1,635.35
-1,308.83
-1,426.91
934.66
Others
387.67
447.42
33.25
158.88
Cash from Financing Activity
-2,102.45
-2,035.86
-1,474.73
-2,131.13
-1,413.73
Net Cash Inflow / Outflow
56.55
-0.62
-52.54
85.76
-68.51
Opening Cash & Equivalents
74.06
74.68
127.22
68.74
134.95
Closing Cash & Equivalent
130.61
74.06
74.68
154.50
68.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
599.13
516.36
442.30
327.46
281.55
ROA
20.84%
21.35%
25.19%
22.81%
21.03%
ROE
32.97%
33.74%
40.05%
38.62%
37.45%
ROCE
46.31%
46.79%
55.61%
52.66%
48.69%
Fixed Asset Turnover
3.00
3.11
3.51
3.88
3.93
Receivable days
16.42
16.69
15.77
14.30
12.37
Inventory Days
9.21
8.66
9.65
9.55
9.00
Payable days
45.63
46.96
42.33
39.91
39.09
Cash Conversion Cycle
-19.99
-21.60
-16.92
-16.06
-17.71
Total Debt/Equity
0.02
0.03
0.03
0.02
0.05
Interest Cover
171.21
168.46
298.92
282.36
243.31

News Update


  • Hero MotoCorp calls for 18% GST on two-wheelers
    3rd Jan 2019, 14:53 PM

    The company ended last year with record sales of over eighty (rpt) eighty lakh units

    Read More
  • Hero Motocorp crosses 8 million sales mark in calendar year
    2nd Jan 2019, 11:07 AM

    In December 2018, Hero MotoCorp sold 453,985 units, compared to 472,731 units in the corresponding month last year

    Read More
  • Hero MotoCorp maintains top position in domestic two-wheeler segment in November
    31st Dec 2018, 11:09 AM

    Hero MotoCorp's Splendor was the best-selling model in November

    Read More
  • Hero MotoCorp’s Ather Energy preparing to raise funds: Report
    27th Dec 2018, 09:53 AM

    The company’s electric scooter startup to raise between Rs 200 - 300 crore in coming 10 months

    Read More
  • Hero MotoCorp clocks 610,252 unit sales in November
    3rd Dec 2018, 08:59 AM

    The industry witnessed conservative sales off-take during the previous couple of months owing to issues

    Read More
  • Hero MotoCorp extends its global ride with tiger woods
    28th Nov 2018, 10:47 AM

    The company has also been the title sponsor of the invitation-only PGA TOUR event hosted by Tiger Woods since 2014

    Read More
  • Hero MotoCorp signs MoU with BSDU
    19th Nov 2018, 11:57 AM

    The company will also provide internships and placements to the B.VoC students

    Read More
  • Hero MotoCorp commences national retail sales of new Destini 125 scooter
    15th Nov 2018, 09:07 AM

    The Destini 125, which was recently launched in the Delhi-NCR market

    Read More
  • Hero MotoCorp unveils new premium motorcycle XPulse 200T
    6th Nov 2018, 16:04 PM

    Built to inspire touring, the XPulse 200T offers easy and comfortable riding posture and focus on ergonomics

    Read More
  • Hero MotoCorp clocks 734,668 unit sales in October
    2nd Nov 2018, 09:13 AM

    The Company has registered sales of more than seven lakh units of two-wheelers in a month

    Read More
  • Hero MotoCorp launches new Destini 125 scooter
    22nd Oct 2018, 12:24 PM

    The powerful Destini 125 aims to fortify the company’s presence in the fast-growing 125cc scooter segment

    Read More
  • Hero MotoCorp achieves best ever sales performance in Q2 FY19
    17th Oct 2018, 10:56 AM

    For the period April-September 2018, Hero MotoCorp reported its highest-ever half-yearly sales of 42,40,680 units

    Read More
  • Hero MotoCorp reports marginal fall in Q2 net profit
    17th Oct 2018, 10:07 AM

    Total income from operations of the company increased by 9.72% at Rs 9,314.60 crore

    Read More
  • Hero MotoCorp - Quarterly Results
    16th Oct 2018, 17:06 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.