Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

IT - Software Services

Rating :
75/99  (View)

BSE: 532129 | NSE: HEXAWARE

389.45
5.50 (1.43%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  384.90
  •  391.75
  •  382.00
  •  383.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  736345
  •  2867.70
  •  399.00
  •  202.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,538.79
  • 17.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,435.31
  • 2.21%
  • 3.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.34%
  • 1.59%
  • 6.85%
  • FII
  • DII
  • Others
  • 14.03%
  • 12.99%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.17
  • 12.48
  • 9.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.15
  • 10.69
  • 5.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.83
  • 12.75
  • 11.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.73
  • 17.41
  • 18.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 4.52
  • 4.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 12.15
  • 12.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,569
1,308
20%
1,542
1,264
22%
1,529
1,252
22%
1,481
1,210
22%
Expenses
1,305
1,097
19%
1,308
1,084
21%
1,289
1,086
19%
1,244
1,007
23%
EBITDA
264
212
25%
234
180
29%
240
167
44%
238
202
18%
EBIDTM
17%
16%
15%
14%
16%
13%
16%
17%
Other Income
3
11
-71%
44
4
980%
1
3
-61%
20
26
-23%
Interest
15
1
1456%
11
0
111800%
3
0
15000%
3
0
33800%
Depreciation
64
21
210%
52
15
249%
36
16
125%
32
16
104%
PBT
188
184
2%
215
170
26%
203
154
32%
222
213
4%
Tax
36
33
10%
40
31
27%
35
31
15%
39
41
-5%
PAT
152
151
1%
175
138
26%
168
123
36%
184
172
7%
PATM
10%
12%
11%
11%
11%
10%
12%
14%
EPS
5.09
5.06
1%
5.85
4.63
26%
5.61
4.13
36%
6.14
5.76
7%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
6,121
4,648
3,942
3,535
3,124
2,582
2,285
1,948
1,451
1,055
1,039
Net Sales Growth
22%
18%
12%
13%
21%
13%
17%
34%
38%
2%
 
Cost Of Goods Sold
1,158
0
0
0
0
0
0
0
0
0
0
Gross Profit
4,963
4,648
3,942
3,535
3,124
2,582
2,285
1,948
1,451
1,055
1,039
GP Margin
81%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
5,146
3,912
3,285
2,960
2,587
2,139
1,807
1,557
1,209
996
911
Power & Fuel Cost
-
25
24
21
20
18
17
18
14
10
10
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
2,480
2,169
1,994
1,773
1,460
1,222
1,061
821
674
570
% Of Sales
-
53%
55%
56%
57%
57%
53%
54%
57%
64%
55%
Manufacturing Exp.
-
70
67
57
48
31
22
18
16
14
10
% Of Sales
-
2%
2%
2%
2%
1%
1%
1%
1%
1%
1%
General & Admin Exp.
-
248
226
208
177
169
143
130
113
109
109
% Of Sales
-
5%
6%
6%
6%
7%
6%
7%
8%
10%
11%
Selling & Distn. Exp.
-
33
30
29
15
14
3
3
3
3
3
% Of Sales
-
1%
1%
1%
0%
1%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
30
30
21
22
47
53
27
31
33
3
% Of Sales
-
1%
1%
1%
1%
2%
2%
1%
2%
3%
9%
EBITDA
976
736
657
575
537
443
478
391
242
58
128
EBITDA Margin
16%
16%
17%
16%
17%
17%
21%
20%
17%
6%
12%
Other Income
69
58
49
42
17
27
41
46
93
64
47
Interest
33
3
2
1
1
2
1
1
3
3
3
Depreciation
183
65
63
55
48
44
39
32
25
24
27
PBT
828
726
640
560
505
425
480
404
308
94
145
Tax
150
143
141
141
111
98
100
76
40
9
10
Tax Rate
18%
20%
22%
25%
22%
23%
21%
19%
13%
8%
7%
PAT
678
583
499
419
393
320
379
328
267
108
134
PAT before Minority Interest
678
583
499
419
393
320
379
328
267
108
134
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
11%
13%
13%
12%
13%
12%
17%
17%
18%
10%
13%
PAT Growth
16%
17%
19%
7%
23%
-16%
16%
23%
148%
-20%
 
EPS
22.70
19.51
16.70
14.02
13.16
10.71
12.68
10.96
8.93
3.60
4.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
2,392
2,007
1,741
1,433
1,291
1,199
1,204
1,016
965
850
Share Capital
59
59
60
60
60
60
59
59
29
29
Total Reserves
2,233
1,875
1,636
1,350
1,230
1,139
1,144
957
935
819
Non-Current Liabilities
-148
-112
-95
10
14
26
27
16
-6
5
Secured Loans
0
0
0
0
0
0
0
0
11
16
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
23
18
27
32
29
20
27
20
0
0
Current Liabilities
711
517
540
552
431
583
327
401
278
271
Trade Payables
330
220
196
98
68
49
53
54
43
26
Other Current Liabilities
293
219
237
298
215
176
176
223
104
173
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
88
77
107
155
148
358
98
124
131
71
Total Liabilities
2,955
2,412
2,186
1,995
1,736
1,808
1,558
1,433
1,238
1,126
Net Block
574
541
479
533
514
515
444
397
311
310
Gross Block
1,019
939
823
832
773
734
644
567
463
450
Accumulated Depreciation
445
397
345
300
259
219
199
170
152
140
Non Current Assets
968
958
952
850
722
684
646
629
408
436
Capital Work in Progress
224
256
323
116
35
22
76
80
97
126
Non Current Investment
3
2
2
0
0
0
0
0
0
0
Long Term Loans & Adv.
67
58
55
181
140
129
109
81
0
0
Other Non Current Assets
100
100
93
20
33
18
17
72
0
0
Current Assets
1,987
1,454
1,233
1,145
1,014
1,124
912
804
830
690
Current Investments
10
19
19
41
185
338
235
23
40
127
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
803
536
438
441
366
324
365
299
192
153
Cash & Bank
820
530
426
386
286
301
197
377
436
285
Other Current Assets
353
356
338
200
177
162
115
105
163
126
Short Term Loans & Adv.
11
13
12
77
54
48
51
48
98
93
Net Current Assets
1,276
937
693
593
583
541
585
403
552
419
Total Assets
2,955
2,412
2,186
1,995
1,736
1,808
1,558
1,433
1,238
1,126

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
549
476
473
393
413
336
220
141
12
151
PBT
727
641
560
505
418
480
404
308
117
145
Adjustment
98
100
77
86
140
-56
-13
-35
-42
6
Changes in Working Capital
-117
-90
-20
-76
-31
14
-79
-68
-49
20
Cash after chg. in Working capital
708
651
618
515
527
437
312
205
26
170
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-159
-175
-145
-122
-114
-101
-92
-63
-14
-19
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-45
-94
-200
14
119
-116
-248
-17
168
-122
Net Fixed Assets
-41
-55
-217
-102
-89
-12
-61
-60
14
-6
Net Investments
22
-3
24
136
155
-98
-206
14
84
-124
Others
-26
-35
-7
-20
53
-6
19
28
71
8
Cash from Financing Activity
-250
-280
-249
-314
-535
-126
-190
-145
-28
-22
Net Cash Inflow / Outflow
253
103
24
93
-3
94
-218
-22
153
7
Opening Cash & Equivalents
515
413
386
286
289
195
413
435
283
277
Closing Cash & Equivalent
805
515
413
379
286
289
195
413
436
283

Financial Ratios

Consolidated /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
77
65
56
47
43
40
41
35
33
29
ROA
22%
22%
20%
21%
18%
23%
22%
20%
9%
12%
ROE
28%
28%
27%
29%
26%
32%
30%
27%
12%
18%
ROCE
33%
34%
35%
37%
34%
40%
36%
31%
13%
19%
Fixed Asset Turnover
4.75
4.47
4.27
3.89
3.43
3.32
3.22
2.82
2.31
2.41
Receivable days
53
45
45
47
49
55
62
62
60
63
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
37
32
25
16
14
14
17
20
17
24
Cash Conversion Cycle
15
13
21
31
35
41
45
42
42
39
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
Interest Cover
289
429
494
454
231
391
359
101
37
56

News Update


  • Hexaware Tech. - Quarterly Results
    28th Jul 2020, 16:22 PM

    Read More
  • Hexaware Technologies launches Unified Teams Bot ‘COCO’
    9th Jul 2020, 14:23 PM

    The company has launched COCO-Unified Teams Bot for improved employee experiences & seamless return to workplaces

    Read More
  • Hexaware ranked two in 2020 UK IT Sourcing Study conducted by Whitelane Research
    25th Jun 2020, 14:02 PM

    From a contractual flexibility and account management quality perspective, Hexaware ranked first, with a customer satisfaction score of 84%

    Read More
  • Hexaware Technologies to join Spryker’s Solution Partner Network
    19th Jun 2020, 15:10 PM

    Spryker Systems has entered into a strategic partnership with Hexaware Technologies

    Read More
  • Hexaware Technologies featured among Top 25 Case Studies in New ISG Book
    17th Jun 2020, 14:48 PM

    Air Canada partnered with Hexaware on the digital transformation initiative to replace IBM TPF PSS applications

    Read More
  • Hexaware Technologies launches Amaze an automated cloud re-platforming solution
    22nd May 2020, 12:54 PM

    The proprietary and automated solution can automatically analyze applications, re-platform them based on their criticality and move them to any public cloud platform

    Read More
  • Hexaware Technologies launches new cloud transformation solution ‘Amaze’
    13th May 2020, 13:20 PM

    The company has launched Amaze for taking on-premise Data warehouses and Analytics ecosystems to cloud

    Read More
  • Hexaware Technologies launches KareRing Software Solution,Mobile Application
    8th May 2020, 12:19 PM

    This solution will provide institutional care providers a care management dashboard, quarantine zone tracking and reporting facility

    Read More
  • Hexaware Technologies launches several unique employee engagement initiatives
    5th May 2020, 13:22 PM

    With the idea to keep employee moral high, these activities ensure in keeping the workforce updated and engaged

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.