Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

IT - Software

Rating :
77/99  (View)

BSE: 532129 | NSE: HEXAWARE

383.15
3.45 (0.91%)
19-Sep-2019 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  380.00
  •  385.00
  •  377.20
  •  379.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  280100
  •  1073.20
  •  467.25
  •  294.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,333.85
  • 19.36
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,513.36
  • 2.24%
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.52%
  • 1.02%
  • 6.12%
  • FII
  • DII
  • Others
  • 0.04%
  • 11.85%
  • 18.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.17
  • 12.48
  • 9.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.15
  • 10.69
  • 5.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.83
  • 12.75
  • 11.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.26
  • 18.49
  • 17.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.11
  • 4.88
  • 4.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.82
  • 13.02
  • 12.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,308.34
1,136.73
15.10%
1,264.02
1,048.99
20.50%
1,252.42
1,004.83
24.64%
1,209.62
993.07
21.81%
Expenses
1,096.51
959.45
14.29%
1,083.61
886.42
22.25%
1,085.56
844.99
28.47%
1,007.30
819.79
22.87%
EBITDA
211.83
177.28
19.49%
180.41
162.57
10.97%
166.86
159.83
4.40%
202.32
173.28
16.76%
EBIDTM
16.19%
15.60%
14.27%
15.50%
13.32%
15.91%
16.73%
17.45%
Other Income
10.85
32.71
-66.83%
4.07
20.34
-79.99%
3.00
13.14
-77.17%
26.44
17.88
47.87%
Interest
0.99
0.01
9,800.00%
0.01
0.00
0.00
0.02
0.02
0.00%
0.01
0.04
-75.00%
Depreciation
20.55
18.19
12.97%
14.83
15.13
-1.98%
15.82
15.87
-0.32%
15.91
16.02
-0.69%
PBT
184.18
191.79
-3.97%
169.65
167.77
1.12%
154.01
157.08
-1.95%
212.84
175.10
21.55%
Tax
32.92
38.39
-14.25%
31.23
33.57
-6.97%
30.58
36.12
-15.34%
40.58
33.16
22.38%
PAT
151.27
153.40
-1.39%
138.42
134.20
3.14%
123.43
120.97
2.03%
172.26
141.94
21.36%
PATM
11.56%
13.50%
10.95%
12.79%
9.86%
12.04%
14.24%
14.29%
EPS
5.08
5.17
-1.74%
4.65
4.52
2.88%
4.15
4.08
1.72%
5.80
4.79
21.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
5,034.40
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
1,450.51
1,054.56
1,038.56
Net Sales Growth
20.34%
17.90%
11.52%
13.17%
20.99%
12.97%
17.31%
34.31%
37.55%
1.54%
 
Cost Of Goods Sold
1,155.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
3,879.22
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
1,450.51
1,054.56
1,038.56
GP Margin
77.05%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,272.98
3,911.63
3,285.47
2,960.30
2,586.71
2,138.61
1,807.06
1,556.76
1,208.55
996.19
910.96
Power & Fuel Cost
-
24.92
23.69
21.37
19.52
17.81
17.20
17.99
14.26
10.40
9.62
% Of Sales
-
0.54%
0.60%
0.60%
0.62%
0.69%
0.75%
0.92%
0.98%
0.99%
0.93%
Employee Cost
-
2,479.95
2,168.65
1,994.39
1,773.22
1,459.63
1,221.88
1,060.56
821.03
673.65
570.45
% Of Sales
-
53.36%
55.01%
56.42%
56.77%
56.54%
53.47%
54.44%
56.60%
63.88%
54.93%
Manufacturing Exp.
-
70.32
66.53
56.78
47.97
31.19
21.65
18.24
16.49
13.93
9.91
% Of Sales
-
1.51%
1.69%
1.61%
1.54%
1.21%
0.95%
0.94%
1.14%
1.32%
0.95%
General & Admin Exp.
-
247.96
226.50
207.78
176.75
168.64
143.00
129.87
113.03
108.84
109.49
% Of Sales
-
5.34%
5.75%
5.88%
5.66%
6.53%
6.26%
6.67%
7.79%
10.32%
10.54%
Selling & Distn. Exp.
-
33.01
30.44
28.76
15.06
14.41
2.53
2.64
3.26
2.92
3.39
% Of Sales
-
0.71%
0.77%
0.81%
0.48%
0.56%
0.11%
0.14%
0.22%
0.28%
0.33%
Miscellaneous Exp.
-
30.43
30.47
21.14
21.59
46.82
52.91
27.45
30.66
33.39
3.39
% Of Sales
-
0.65%
0.77%
0.60%
0.69%
1.81%
2.32%
1.41%
2.11%
3.17%
8.51%
EBITDA
761.42
736.13
656.54
574.60
536.81
443.07
478.29
391.42
241.96
58.37
127.60
EBITDA Margin
15.12%
15.84%
16.65%
16.26%
17.19%
17.16%
20.93%
20.09%
16.68%
5.54%
12.29%
Other Income
44.36
57.86
48.54
42.19
17.16
27.41
41.04
46.08
93.33
63.50
46.64
Interest
1.03
2.52
1.50
1.14
1.11
1.82
1.23
1.13
3.06
3.23
2.62
Depreciation
67.11
65.06
63.28
55.25
48.25
43.97
38.60
32.41
24.70
24.23
27.09
PBT
720.68
726.41
640.31
560.40
504.61
424.68
479.50
403.96
307.53
94.41
144.54
Tax
135.31
143.12
141.06
141.23
111.40
97.97
100.36
76.31
40.50
9.23
10.36
Tax Rate
18.78%
19.70%
22.03%
25.20%
22.08%
23.43%
20.93%
18.89%
13.17%
7.90%
7.17%
PAT
585.38
583.30
499.26
419.16
393.21
320.15
379.13
327.65
267.03
107.59
134.18
PAT before Minority Interest
585.38
583.30
499.26
419.16
393.21
320.15
379.13
327.65
267.03
107.59
134.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.63%
12.55%
12.67%
11.86%
12.59%
12.40%
16.59%
16.82%
18.41%
10.20%
12.92%
PAT Growth
6.33%
16.83%
19.11%
6.60%
22.82%
-15.56%
15.71%
22.70%
148.19%
-19.82%
 
Unadjusted EPS
19.68
19.65
16.79
13.89
13.05
10.66
12.70
11.09
9.13
3.72
9.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
2,391.86
2,007.28
1,740.91
1,433.21
1,290.60
1,199.25
1,203.86
1,016.18
965.47
849.72
Share Capital
59.47
59.36
60.41
60.31
60.19
59.98
59.31
58.67
29.04
28.73
Total Reserves
2,233.18
1,874.61
1,635.70
1,349.63
1,230.37
1,139.19
1,144.10
956.82
935.24
818.55
Non-Current Liabilities
-147.81
-112.50
-95.30
9.74
14.37
26.22
27.01
16.26
-5.68
5.25
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.18
16.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.04
17.93
26.80
32.27
28.78
20.48
26.57
20.17
0.00
0.00
Current Liabilities
711.00
516.99
540.14
552.04
431.10
582.97
327.24
400.61
278.45
270.89
Trade Payables
329.99
220.42
195.86
98.19
68.03
49.40
53.26
53.89
43.11
26.46
Other Current Liabilities
292.90
219.31
237.02
298.50
214.57
176.03
175.53
222.93
104.40
173.39
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
88.11
77.26
107.26
155.35
148.49
357.54
98.45
123.79
130.94
71.04
Total Liabilities
2,955.05
2,411.77
2,185.75
1,994.99
1,736.07
1,808.44
1,558.11
1,433.05
1,238.24
1,125.86
Net Block
574.15
541.37
478.66
532.82
513.83
515.04
444.27
397.18
310.94
310.03
Gross Block
1,019.23
938.73
823.30
832.49
772.98
733.71
643.55
566.90
462.89
450.46
Accumulated Depreciation
445.08
397.36
344.64
299.67
259.14
218.67
199.28
169.72
151.95
140.43
Non Current Assets
968.12
958.25
952.47
850.24
722.04
684.28
646.28
629.43
407.84
435.80
Capital Work in Progress
224.44
256.31
323.32
116.03
35.05
22.04
75.68
79.87
96.89
125.76
Non Current Investment
2.59
2.42
2.15
0.46
0.46
0.46
0.46
0.00
0.00
0.00
Long Term Loans & Adv.
67.05
57.78
55.35
181.33
139.89
129.07
108.88
80.78
0.00
0.00
Other Non Current Assets
99.89
100.38
92.98
19.61
32.81
17.67
17.00
71.61
0.00
0.00
Current Assets
1,986.93
1,453.51
1,233.29
1,144.74
1,014.02
1,124.16
911.83
803.62
830.40
690.06
Current Investments
10.13
18.92
18.85
40.93
185.10
337.81
234.98
22.88
39.71
126.91
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
803.10
536.03
437.60
440.58
365.64
323.58
364.91
299.30
191.90
152.59
Cash & Bank
820.49
529.77
426.40
386.45
286.50
301.05
196.90
376.92
435.57
284.87
Other Current Assets
353.21
356.10
338.47
199.85
176.79
161.72
115.04
104.52
163.21
125.69
Short Term Loans & Adv.
10.81
12.69
11.97
76.94
53.79
48.34
50.87
47.93
97.55
93.02
Net Current Assets
1,275.93
936.52
693.15
592.70
582.93
541.19
584.59
403.01
551.95
419.18
Total Assets
2,955.05
2,411.76
2,185.76
1,994.98
1,736.06
1,808.44
1,558.11
1,433.05
1,238.24
1,125.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
548.70
476.24
472.98
393.20
412.92
335.81
219.90
141.34
12.23
151.08
PBT
726.58
640.58
560.40
504.61
418.12
479.50
403.96
307.53
116.82
144.54
Adjustment
97.92
100.50
76.94
86.14
139.77
-56.23
-13.20
-34.58
-42.15
5.59
Changes in Working Capital
-116.64
-90.08
-19.65
-75.50
-30.89
14.03
-79.09
-68.28
-48.94
20.13
Cash after chg. in Working capital
707.87
651.00
617.69
515.26
527.00
437.30
311.67
204.68
25.73
170.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-159.17
-174.76
-144.71
-122.06
-114.08
-101.49
-91.77
-63.34
-13.50
-19.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.45
-93.80
-199.86
14.15
119.27
-116.18
-248.38
-17.47
168.17
-122.18
Net Fixed Assets
-40.87
-55.49
-216.81
-101.93
-88.99
-12.24
-60.92
-59.94
13.68
-5.84
Net Investments
21.70
-3.17
24.07
136.00
155.46
-98.14
-206.13
14.28
83.88
-124.03
Others
-26.28
-35.14
-7.12
-19.92
52.80
-5.80
18.67
28.19
70.61
7.69
Cash from Financing Activity
-250.22
-279.58
-249.42
-314.21
-535.32
-125.54
-189.73
-145.49
-27.50
-22.29
Net Cash Inflow / Outflow
253.03
102.86
23.70
93.14
-3.14
94.09
-218.21
-21.62
152.90
6.61
Opening Cash & Equivalents
514.74
412.64
386.45
285.98
289.11
195.02
413.23
434.86
283.34
276.73
Closing Cash & Equivalent
805.05
514.74
412.64
379.12
285.98
289.11
195.02
413.23
436.24
283.34

Financial Ratios

Consolidated /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
77.10
65.16
56.16
46.75
42.89
39.99
40.58
34.62
33.21
29.49
ROA
21.74%
21.72%
20.05%
21.08%
18.06%
22.52%
21.91%
19.99%
9.10%
12.36%
ROE
27.60%
27.51%
26.99%
29.12%
25.72%
31.56%
29.53%
26.98%
11.88%
17.79%
ROCE
33.14%
34.25%
35.38%
37.13%
33.73%
40.01%
36.49%
31.17%
13.03%
19.01%
Fixed Asset Turnover
4.75
4.47
4.27
3.89
3.43
3.32
3.22
2.82
2.31
2.41
Receivable days
52.58
45.08
45.34
47.11
48.72
54.98
62.22
61.80
59.62
63.11
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
37.49
32.22
24.82
15.89
13.63
14.33
17.22
20.06
17.40
24.44
Cash Conversion Cycle
15.09
12.86
20.52
31.22
35.09
40.65
45.01
41.75
42.21
38.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
Interest Cover
288.69
429.30
494.31
453.97
230.61
390.52
359.44
101.47
37.18
56.21

News Update


  • Hexaware Technologies features as ‘strong performer' in API Strategy and Delivery
    5th Sep 2019, 15:21 PM

    The company has been recognized by Forrester Research

    Read More
  • Hexaware Tech. - Quarterly Results
    8th Aug 2019, 16:22 PM

    Read More
  • Hexaware Technologies launches ‘Cloud EDMA’ for Microsoft Azure
    2nd Jul 2019, 14:14 PM

    The collaboration will enable businesses to reduce the time and efforts in the entire transformation cycle by over 60%

    Read More
  • Hexaware Technologies achieves top ranking in Whitelane’s IT Sourcing Study
    18th Jun 2019, 14:41 PM

    The company has achieved the number one ranking in overall customer satisfaction

    Read More
  • Hexaware Technologies acquires Mobiquity
    14th Jun 2019, 08:51 AM

    Mobiquity creates awesome digital products for some of the most well-known brands in the world

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.