Nifty
Sensex
:
:
11987.65
40639.29
-11.45 (-0.10%)
-12.35 (-0.03%)

IT - Software

Rating :
76/99  (View)

BSE: 532129 | NSE: HEXAWARE

347.15
7.00 (2.06%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  338.05
  •  347.80
  •  338.05
  •  340.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  444566
  •  1543.31
  •  455.70
  •  294.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,144.54
  • 16.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,324.04
  • 2.50%
  • 3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.45%
  • 0.26%
  • 6.15%
  • FII
  • DII
  • Others
  • 0.03%
  • 11.55%
  • 19.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.17
  • 12.48
  • 9.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.15
  • 10.69
  • 5.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.83
  • 12.75
  • 11.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 18.61
  • 18.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.15
  • 4.87
  • 4.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 13.02
  • 12.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
1,481.35
1,209.62
22.46%
1,308.34
1,136.73
15.10%
1,264.02
1,048.99
20.50%
1,252.42
1,004.83
24.64%
Expenses
1,243.57
1,007.30
23.46%
1,096.51
959.45
14.29%
1,083.61
886.42
22.25%
1,085.56
844.99
28.47%
EBITDA
237.78
202.32
17.53%
211.83
177.28
19.49%
180.41
162.57
10.97%
166.86
159.83
4.40%
EBIDTM
16.05%
16.73%
16.19%
15.60%
14.27%
15.50%
13.32%
15.91%
Other Income
20.38
26.44
-22.92%
10.85
32.71
-66.83%
4.07
20.34
-79.99%
3.00
13.14
-77.17%
Interest
3.39
0.01
33,800.00%
0.99
0.01
9,800.00%
0.01
0.00
0.00
0.02
0.02
0.00%
Depreciation
32.43
15.91
103.83%
20.55
18.19
12.97%
14.83
15.13
-1.98%
15.82
15.87
-0.32%
PBT
222.34
212.84
4.46%
184.18
191.79
-3.97%
169.65
167.77
1.12%
154.01
157.08
-1.95%
Tax
38.69
40.58
-4.66%
32.92
38.39
-14.25%
31.23
33.57
-6.97%
30.58
36.12
-15.34%
PAT
183.65
172.26
6.61%
151.27
153.40
-1.39%
138.42
134.20
3.14%
123.43
120.97
2.03%
PATM
12.40%
14.24%
11.56%
13.50%
10.95%
12.79%
9.86%
12.04%
EPS
6.16
5.80
6.21%
5.08
5.17
-1.74%
4.65
4.52
2.88%
4.15
4.08
1.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Net Sales
5,306.13
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
1,450.51
1,054.56
1,038.56
Net Sales Growth
20.59%
17.90%
11.52%
13.17%
20.99%
12.97%
17.31%
34.31%
37.55%
1.54%
 
Cost Of Goods Sold
1,173.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,132.30
4,647.76
3,942.01
3,534.90
3,123.52
2,581.68
2,285.35
1,948.18
1,450.51
1,054.56
1,038.56
GP Margin
77.88%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,509.25
3,911.63
3,285.47
2,960.30
2,586.71
2,138.61
1,807.06
1,556.76
1,208.55
996.19
910.96
Power & Fuel Cost
-
24.92
23.69
21.37
19.52
17.81
17.20
17.99
14.26
10.40
9.62
% Of Sales
-
0.54%
0.60%
0.60%
0.62%
0.69%
0.75%
0.92%
0.98%
0.99%
0.93%
Employee Cost
-
2,479.95
2,168.65
1,994.39
1,773.22
1,459.63
1,221.88
1,060.56
821.03
673.65
570.45
% Of Sales
-
53.36%
55.01%
56.42%
56.77%
56.54%
53.47%
54.44%
56.60%
63.88%
54.93%
Manufacturing Exp.
-
70.32
66.53
56.78
47.97
31.19
21.65
18.24
16.49
13.93
9.91
% Of Sales
-
1.51%
1.69%
1.61%
1.54%
1.21%
0.95%
0.94%
1.14%
1.32%
0.95%
General & Admin Exp.
-
247.96
226.50
207.78
176.75
168.64
143.00
129.87
113.03
108.84
109.49
% Of Sales
-
5.34%
5.75%
5.88%
5.66%
6.53%
6.26%
6.67%
7.79%
10.32%
10.54%
Selling & Distn. Exp.
-
33.01
30.44
28.76
15.06
14.41
2.53
2.64
3.26
2.92
3.39
% Of Sales
-
0.71%
0.77%
0.81%
0.48%
0.56%
0.11%
0.14%
0.22%
0.28%
0.33%
Miscellaneous Exp.
-
30.43
30.47
21.14
21.59
46.82
52.91
27.45
30.66
33.39
3.39
% Of Sales
-
0.65%
0.77%
0.60%
0.69%
1.81%
2.32%
1.41%
2.11%
3.17%
8.51%
EBITDA
796.88
736.13
656.54
574.60
536.81
443.07
478.29
391.42
241.96
58.37
127.60
EBITDA Margin
15.02%
15.84%
16.65%
16.26%
17.19%
17.16%
20.93%
20.09%
16.68%
5.54%
12.29%
Other Income
38.30
57.86
48.54
42.19
17.16
27.41
41.04
46.08
93.33
63.50
46.64
Interest
4.41
2.52
1.50
1.14
1.11
1.82
1.23
1.13
3.06
3.23
2.62
Depreciation
83.63
65.06
63.28
55.25
48.25
43.97
38.60
32.41
24.70
24.23
27.09
PBT
730.18
726.41
640.31
560.40
504.61
424.68
479.50
403.96
307.53
94.41
144.54
Tax
133.42
143.12
141.06
141.23
111.40
97.97
100.36
76.31
40.50
9.23
10.36
Tax Rate
18.27%
19.70%
22.03%
25.20%
22.08%
23.43%
20.93%
18.89%
13.17%
7.90%
7.17%
PAT
596.77
583.30
499.26
419.16
393.21
320.15
379.13
327.65
267.03
107.59
134.18
PAT before Minority Interest
596.77
583.30
499.26
419.16
393.21
320.15
379.13
327.65
267.03
107.59
134.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.25%
12.55%
12.67%
11.86%
12.59%
12.40%
16.59%
16.82%
18.41%
10.20%
12.92%
PAT Growth
2.74%
16.83%
19.11%
6.60%
22.82%
-15.56%
15.71%
22.70%
148.19%
-19.82%
 
Unadjusted EPS
20.04
19.65
16.79
13.89
13.05
10.66
12.70
11.09
9.13
3.72
9.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Shareholder's Funds
2,391.86
2,007.28
1,740.91
1,433.21
1,290.60
1,199.25
1,203.86
1,016.18
965.47
849.72
Share Capital
59.47
59.36
60.41
60.31
60.19
59.98
59.31
58.67
29.04
28.73
Total Reserves
2,233.18
1,874.61
1,635.70
1,349.63
1,230.37
1,139.19
1,144.10
956.82
935.24
818.55
Non-Current Liabilities
-147.81
-112.50
-95.30
9.74
14.37
26.22
27.01
16.26
-5.68
5.25
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.18
16.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.04
17.93
26.80
32.27
28.78
20.48
26.57
20.17
0.00
0.00
Current Liabilities
711.00
516.99
540.14
552.04
431.10
582.97
327.24
400.61
278.45
270.89
Trade Payables
329.99
220.42
195.86
98.19
68.03
49.40
53.26
53.89
43.11
26.46
Other Current Liabilities
292.90
219.31
237.02
298.50
214.57
176.03
175.53
222.93
104.40
173.39
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
88.11
77.26
107.26
155.35
148.49
357.54
98.45
123.79
130.94
71.04
Total Liabilities
2,955.05
2,411.77
2,185.75
1,994.99
1,736.07
1,808.44
1,558.11
1,433.05
1,238.24
1,125.86
Net Block
574.15
541.37
478.66
532.82
513.83
515.04
444.27
397.18
310.94
310.03
Gross Block
1,019.23
938.73
823.30
832.49
772.98
733.71
643.55
566.90
462.89
450.46
Accumulated Depreciation
445.08
397.36
344.64
299.67
259.14
218.67
199.28
169.72
151.95
140.43
Non Current Assets
968.12
958.25
952.47
850.24
722.04
684.28
646.28
629.43
407.84
435.80
Capital Work in Progress
224.44
256.31
323.32
116.03
35.05
22.04
75.68
79.87
96.89
125.76
Non Current Investment
2.59
2.42
2.15
0.46
0.46
0.46
0.46
0.00
0.00
0.00
Long Term Loans & Adv.
67.05
57.78
55.35
181.33
139.89
129.07
108.88
80.78
0.00
0.00
Other Non Current Assets
99.89
100.38
92.98
19.61
32.81
17.67
17.00
71.61
0.00
0.00
Current Assets
1,986.93
1,453.51
1,233.29
1,144.74
1,014.02
1,124.16
911.83
803.62
830.40
690.06
Current Investments
10.13
18.92
18.85
40.93
185.10
337.81
234.98
22.88
39.71
126.91
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
803.10
536.03
437.60
440.58
365.64
323.58
364.91
299.30
191.90
152.59
Cash & Bank
820.49
529.77
426.40
386.45
286.50
301.05
196.90
376.92
435.57
284.87
Other Current Assets
353.21
356.10
338.47
199.85
176.79
161.72
115.04
104.52
163.21
125.69
Short Term Loans & Adv.
10.81
12.69
11.97
76.94
53.79
48.34
50.87
47.93
97.55
93.02
Net Current Assets
1,275.93
936.52
693.15
592.70
582.93
541.19
584.59
403.01
551.95
419.18
Total Assets
2,955.05
2,411.76
2,185.76
1,994.98
1,736.06
1,808.44
1,558.11
1,433.05
1,238.24
1,125.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Cash From Operating Activity
548.70
476.24
472.98
393.20
412.92
335.81
219.90
141.34
12.23
151.08
PBT
726.58
640.58
560.40
504.61
418.12
479.50
403.96
307.53
116.82
144.54
Adjustment
97.92
100.50
76.94
86.14
139.77
-56.23
-13.20
-34.58
-42.15
5.59
Changes in Working Capital
-116.64
-90.08
-19.65
-75.50
-30.89
14.03
-79.09
-68.28
-48.94
20.13
Cash after chg. in Working capital
707.87
651.00
617.69
515.26
527.00
437.30
311.67
204.68
25.73
170.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-159.17
-174.76
-144.71
-122.06
-114.08
-101.49
-91.77
-63.34
-13.50
-19.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.45
-93.80
-199.86
14.15
119.27
-116.18
-248.38
-17.47
168.17
-122.18
Net Fixed Assets
-40.87
-55.49
-216.81
-101.93
-88.99
-12.24
-60.92
-59.94
13.68
-5.84
Net Investments
21.70
-3.17
24.07
136.00
155.46
-98.14
-206.13
14.28
83.88
-124.03
Others
-26.28
-35.14
-7.12
-19.92
52.80
-5.80
18.67
28.19
70.61
7.69
Cash from Financing Activity
-250.22
-279.58
-249.42
-314.21
-535.32
-125.54
-189.73
-145.49
-27.50
-22.29
Net Cash Inflow / Outflow
253.03
102.86
23.70
93.14
-3.14
94.09
-218.21
-21.62
152.90
6.61
Opening Cash & Equivalents
514.74
412.64
386.45
285.98
289.11
195.02
413.23
434.86
283.34
276.73
Closing Cash & Equivalent
805.05
514.74
412.64
379.12
285.98
289.11
195.02
413.23
436.24
283.34

Financial Ratios

Consolidated /

Standalone
Description
Dec 18
Dec 17
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Book Value (Rs.)
77.10
65.16
56.16
46.75
42.89
39.99
40.58
34.62
33.21
29.49
ROA
21.74%
21.72%
20.05%
21.08%
18.06%
22.52%
21.91%
19.99%
9.10%
12.36%
ROE
27.60%
27.51%
26.99%
29.12%
25.72%
31.56%
29.53%
26.98%
11.88%
17.79%
ROCE
33.14%
34.25%
35.38%
37.13%
33.73%
40.01%
36.49%
31.17%
13.03%
19.01%
Fixed Asset Turnover
4.75
4.47
4.27
3.89
3.43
3.32
3.22
2.82
2.31
2.41
Receivable days
52.58
45.08
45.34
47.11
48.72
54.98
62.22
61.80
59.62
63.11
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
37.49
32.22
24.82
15.89
13.63
14.33
17.22
20.06
17.40
24.44
Cash Conversion Cycle
15.09
12.86
20.52
31.22
35.09
40.65
45.01
41.75
42.21
38.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
Interest Cover
288.69
429.30
494.31
453.97
230.61
390.52
359.44
101.47
37.18
56.21

News Update


  • Hexaware Technologies secures first position at Automation Anywhere's Virtual Bot Games
    19th Nov 2019, 15:04 PM

    Taking home, the top award of $10,000, the team was able to create a Genius Chatbot called 'AI Driven Chatbot Trainer & Tester'

    Read More
  • Hexaware Technologies wins 2019 ITSMA Marketing Excellence award
    15th Nov 2019, 12:50 PM

    The 2019 Marketing Excellence awards focused on seven critical aspects of marketing for B2B services and solutions

    Read More
  • Hexaware Tech. - Quarterly Results
    23rd Oct 2019, 16:59 PM

    Read More
  • Hexaware Technologies partners with Ephesoft
    3rd Oct 2019, 14:45 PM

    The partnership will help deliver business process transformation to leading organizations

    Read More
  • Hexaware Technologies receives Gold Consulting Partner status from Salesforce
    20th Sep 2019, 15:23 PM

    With its rapid growth in both Salesforce and MuleSoft practices, the company has established itself as a trusted advisor in the Salesforce solutions and systems

    Read More
  • Hexaware Technologies features as ‘strong performer' in API Strategy and Delivery
    5th Sep 2019, 15:21 PM

    The company has been recognized by Forrester Research

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.