Nifty
Sensex
:
:
11987.65
40639.29
-11.45 (-0.10%)
-12.35 (-0.03%)

Metal - Non Ferrous

Rating :
54/99  (View)

BSE: 500440 | NSE: HINDALCO

190.80
0.05 (0.03%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  190.20
  •  191.95
  •  188.75
  •  190.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2942919
  •  5615.09
  •  237.90
  •  171.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42,865.69
  • 73.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85,494.14
  • 0.63%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.66%
  • 0.00%
  • 5.37%
  • FII
  • DII
  • Others
  • 0.28%
  • 25.15%
  • 34.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 5.79
  • 7.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 3.23
  • -3.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.53
  • 5.44
  • -8.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.29
  • 33.44
  • 34.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.85
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 12.22
  • 12.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
29,657.00
0.00
0.00
29,972.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
26,026.00
0.00
0.00
26,502.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
3,631.00
0.00
0.00
3,469.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
12.24%
0.00%
11.58%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
287.00
0.00
0.00
296.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
922.00
0.00
0.00
956.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,249.00
0.00
0.00
1,232.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,491.00
0.00
0.00
1,554.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
518.00
0.00
0.00
493.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
973.00
0.00
0.00
1,061.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
3.28%
0.00%
3.54%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
4.39
0.00
0.00
4.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
130,542.25
115,182.80
100,183.78
98,758.91
104,281.10
87,695.49
80,192.80
80,821.37
72,202.27
60,707.92
Net Sales Growth
-
13.33%
14.97%
1.44%
-5.30%
18.91%
9.36%
-0.78%
11.94%
18.93%
 
Cost Of Goods Sold
-
78,687.26
68,884.62
55,657.91
59,408.15
64,906.86
53,360.09
48,545.01
51,263.35
45,270.05
36,472.99
Gross Profit
-
51,854.99
46,298.18
44,525.87
39,350.76
39,374.24
34,335.40
31,647.79
29,558.02
26,932.22
24,234.93
GP Margin
-
39.72%
40.20%
44.44%
39.85%
37.76%
39.15%
39.46%
36.57%
37.30%
39.92%
Total Expenditure
-
115,378.65
101,793.87
87,821.37
90,590.04
95,651.75
80,162.93
72,555.46
73,361.38
64,405.33
52,283.81
Power & Fuel Cost
-
9,618.20
8,614.11
8,523.07
9,180.43
8,378.56
6,150.49
5,200.13
4,762.68
3,839.25
3,345.14
% Of Sales
-
7.37%
7.48%
8.51%
9.30%
8.03%
7.01%
6.48%
5.89%
5.32%
5.51%
Employee Cost
-
9,043.09
8,644.78
8,546.01
8,085.88
7,991.23
7,319.16
6,525.61
6,248.85
6,015.07
5,044.13
% Of Sales
-
6.93%
7.51%
8.53%
8.19%
7.66%
8.35%
8.14%
7.73%
8.33%
8.31%
Manufacturing Exp.
-
5,484.87
4,963.82
5,019.29
5,076.80
5,168.12
4,908.96
4,935.36
4,389.38
4,015.97
3,383.96
% Of Sales
-
4.20%
4.31%
5.01%
5.14%
4.96%
5.60%
6.15%
5.43%
5.56%
5.57%
General & Admin Exp.
-
656.74
671.10
723.43
693.14
1,699.94
1,568.90
1,284.08
969.19
763.59
456.21
% Of Sales
-
0.50%
0.58%
0.72%
0.70%
1.63%
1.79%
1.60%
1.20%
1.06%
0.75%
Selling & Distn. Exp.
-
4,487.27
3,455.11
3,251.18
3,129.45
3,328.81
3,077.78
3,101.78
2,489.82
2,068.94
1,699.15
% Of Sales
-
3.44%
3.00%
3.25%
3.17%
3.19%
3.51%
3.87%
3.08%
2.87%
2.80%
Miscellaneous Exp.
-
7,401.22
6,560.33
6,100.48
5,016.19
4,178.23
3,777.55
2,963.49
3,238.11
2,432.46
1,699.15
% Of Sales
-
5.67%
5.70%
6.09%
5.08%
4.01%
4.31%
3.70%
4.01%
3.37%
3.10%
EBITDA
-
15,163.60
13,388.93
12,362.41
8,168.87
8,629.35
7,532.56
7,637.34
7,459.99
7,796.94
8,424.11
EBITDA Margin
-
11.62%
11.62%
12.34%
8.27%
8.28%
8.59%
9.52%
9.23%
10.80%
13.88%
Other Income
-
1,463.28
1,636.26
1,196.48
1,674.28
1,425.28
1,806.44
1,374.37
1,537.30
657.09
1,642.29
Interest
-
3,778.04
3,910.73
5,742.44
5,133.80
4,183.74
2,737.11
2,241.82
1,788.17
1,876.83
1,104.14
Depreciation
-
4,766.23
4,606.49
4,468.78
4,507.43
3,590.56
3,552.79
2,861.09
2,864.18
2,734.02
2,781.50
PBT
-
8,082.61
6,507.97
3,347.67
201.92
2,280.33
3,049.10
3,908.80
4,344.94
3,843.18
6,180.76
Tax
-
2,588.09
2,074.17
1,432.59
498.43
256.38
524.92
885.74
786.24
963.83
1,828.91
Tax Rate
-
32.02%
25.04%
42.89%
-133.05%
75.35%
19.79%
22.66%
18.10%
25.08%
29.59%
PAT
-
5,495.18
6,208.01
1,924.88
-422.28
679.51
2,108.17
3,042.65
3,347.39
2,513.48
3,928.15
PAT before Minority Interest
-
5,494.52
6,207.96
1,907.44
-873.04
83.85
2,128.20
3,023.06
3,558.70
2,879.35
4,351.85
Minority Interest
-
0.66
0.05
17.44
450.76
595.66
-20.03
19.59
-211.31
-365.87
-423.70
PAT Margin
-
4.21%
5.39%
1.92%
-0.43%
0.65%
2.40%
3.79%
4.14%
3.48%
6.47%
PAT Growth
-
-11.48%
222.51%
555.83%
-162.14%
-67.77%
-30.71%
-9.10%
33.18%
-36.01%
 
Unadjusted EPS
-
24.67
27.30
9.22
-4.55
4.14
10.91
15.81
17.74
12.84
22.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
57,501.73
54,851.77
46,058.80
40,606.58
38,328.54
40,604.83
35,330.24
31,911.32
29,023.29
21,544.64
Share Capital
222.39
222.89
222.72
204.89
206.52
206.48
191.48
191.48
191.46
191.37
Total Reserves
57,381.04
54,612.89
45,799.88
40,357.59
38,105.20
40,383.20
34,591.02
31,170.95
28,824.29
21,346.20
Non-Current Liabilities
60,578.61
59,392.74
61,915.85
68,448.87
65,318.68
64,091.12
60,348.83
47,481.01
33,856.85
27,936.90
Secured Loans
29,866.82
30,248.10
33,748.21
40,144.00
38,905.20
37,718.82
35,067.98
23,533.00
13,569.89
10,762.71
Unsecured Loans
18,164.79
17,626.16
18,107.08
17,784.93
16,480.98
16,225.27
14,788.87
13,594.21
11,683.28
13,235.99
Long Term Provisions
7,440.11
7,081.05
6,960.15
7,329.06
6,562.29
5,813.73
5,690.68
5,288.76
4,240.78
0.00
Current Liabilities
33,738.93
32,760.67
38,163.51
31,709.18
37,142.58
31,505.35
23,151.65
20,300.86
19,772.48
18,016.58
Trade Payables
20,722.85
20,404.80
17,463.34
15,057.70
15,500.52
12,996.98
9,605.47
11,052.14
10,433.39
11,523.64
Other Current Liabilities
5,499.56
5,892.03
11,486.97
5,597.11
8,313.75
7,365.66
5,485.91
4,140.31
3,726.60
1,575.98
Short Term Borrowings
4,225.73
3,398.16
6,595.93
9,018.84
11,671.98
9,404.26
6,442.44
3,731.34
4,112.70
0.00
Short Term Provisions
3,290.79
3,065.68
2,617.27
2,035.53
1,656.33
1,738.45
1,617.83
1,377.07
1,499.79
4,916.96
Total Liabilities
151,828.75
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56
69,235.30
Net Block
85,836.07
85,064.71
84,662.51
85,648.13
71,958.76
61,163.48
37,928.71
35,300.27
32,405.31
29,000.52
Gross Block
130,107.43
125,059.80
121,151.65
123,488.04
101,940.36
87,913.89
60,054.44
53,961.03
48,206.74
45,622.14
Accumulated Depreciation
44,282.11
39,995.09
36,489.14
37,839.91
28,611.14
26,213.65
21,795.14
18,361.92
15,546.90
12,749.22
Non Current Assets
97,835.25
97,050.57
96,030.36
96,297.00
94,419.40
93,626.91
81,384.34
68,298.48
52,374.05
40,143.26
Capital Work in Progress
4,097.11
2,062.94
1,813.86
4,213.77
14,111.27
23,059.25
33,833.95
22,798.10
9,251.78
5,800.80
Non Current Investment
5,179.85
6,901.55
6,230.01
4,773.68
5,726.41
6,270.24
5,793.41
5,691.46
5,326.90
5,341.94
Long Term Loans & Adv.
1,182.21
1,848.96
2,269.01
557.59
2,366.05
2,452.96
3,167.51
3,771.70
4,402.55
0.00
Other Non Current Assets
1,540.01
1,172.41
1,054.97
1,103.83
256.91
680.98
660.76
736.95
987.51
0.00
Current Assets
53,993.50
49,963.25
50,114.03
44,848.97
47,251.80
44,265.69
39,114.46
33,017.12
32,423.77
29,092.01
Current Investments
3,855.31
3,903.48
8,951.76
7,688.91
6,619.93
6,690.84
6,807.56
4,859.56
5,528.00
5,903.60
Inventories
22,193.79
21,631.39
18,291.36
16,787.25
18,451.13
16,694.26
14,331.68
13,246.03
13,742.01
11,275.41
Sundry Debtors
11,459.76
9,959.81
8,274.80
7,918.40
9,186.43
9,234.76
8,952.28
8,017.17
7,541.05
6,543.69
Cash & Bank
9,786.56
8,057.76
8,261.17
4,407.29
5,308.99
5,021.29
3,775.45
3,295.99
2,539.95
2,195.39
Other Current Assets
6,698.08
4,738.43
5,222.55
7,375.78
7,685.32
6,624.54
5,247.49
3,598.37
3,072.76
3,173.92
Short Term Loans & Adv.
2,774.56
1,672.38
1,112.39
671.34
5,163.03
4,490.27
3,198.32
2,115.59
1,705.43
3,117.05
Net Current Assets
20,254.57
17,202.58
11,950.52
13,139.79
10,109.22
12,760.34
15,962.81
12,716.26
12,651.29
11,075.43
Total Assets
151,828.75
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56
69,235.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
11,979.52
10,897.68
12,687.47
11,687.74
7,143.08
7,955.72
2,977.47
7,601.99
6,226.02
4,943.65
PBT
8,082.61
8,282.13
3,340.03
-374.61
340.23
2,653.12
3,908.80
4,344.94
3,843.18
6,180.76
Adjustment
7,471.76
5,810.30
9,737.70
9,183.16
7,759.39
5,151.06
4,098.80
5,279.38
4,404.35
-3.45
Changes in Working Capital
-1,686.53
-1,271.63
389.39
4,108.31
-86.26
962.30
-3,874.08
-932.20
-708.43
-598.39
Cash after chg. in Working capital
13,867.84
12,820.80
13,467.12
12,916.86
8,013.36
8,766.48
4,133.52
8,692.12
7,539.10
5,578.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,888.32
-1,923.12
-779.65
-1,229.12
-1,127.99
-958.55
-1,347.80
-1,090.13
-1,313.08
-635.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
257.71
0.00
191.75
0.00
0.00
-0.02
Cash From Investing Activity
-5,651.65
5,025.75
-2,788.53
-3,521.82
-3,793.09
-8,114.69
-13,764.96
-13,220.26
-7,069.41
-5,448.39
Net Fixed Assets
-879.54
-1,546.95
-1,058.82
-204.54
-2,095.92
-5,403.07
-7,943.54
-10,417.09
-3,062.20
-2,472.82
Net Investments
1,530.59
2,306.92
-2,020.47
-6,070.06
656.78
-1,425.33
-2,395.03
159.65
3,234.08
-2,331.99
Others
-6,302.70
4,265.78
290.76
2,752.78
-2,353.95
-1,286.29
-3,426.39
-2,962.82
-7,241.29
-643.58
Cash from Financing Activity
-5,461.32
-16,412.40
-5,552.27
-8,861.85
-2,437.08
1,492.59
10,277.90
6,237.05
825.32
428.38
Net Cash Inflow / Outflow
866.55
-488.97
4,346.67
-695.93
912.91
1,333.62
-509.59
618.78
-18.07
-76.36
Opening Cash & Equivalents
8,040.50
8,221.95
4,261.60
4,655.77
3,537.17
2,184.25
2,729.57
2,165.68
2,164.04
2,182.00
Closing Cash & Equivalent
9,099.51
8,040.50
8,221.95
4,261.60
4,370.52
3,537.17
2,184.25
2,729.49
2,165.68
2,185.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
259.04
246.04
206.66
197.99
185.12
196.17
181.15
163.31
151.15
112.53
ROA
3.68%
4.24%
1.33%
-0.62%
0.06%
1.65%
2.72%
3.82%
3.74%
6.46%
ROE
9.77%
12.31%
4.41%
-2.22%
0.21%
5.66%
9.17%
11.82%
11.41%
23.34%
ROCE
10.94%
11.25%
8.33%
4.43%
4.27%
5.46%
7.45%
9.34%
11.00%
16.26%
Fixed Asset Turnover
1.02
0.94
0.84
0.90
1.12
1.22
1.44
1.62
1.57
1.34
Receivable days
29.94
28.73
28.79
30.85
31.51
36.88
37.66
34.40
34.88
39.05
Inventory Days
61.27
62.91
62.38
63.55
60.12
62.91
61.20
59.67
61.95
58.51
Payable days
67.17
69.34
68.95
62.49
54.96
52.48
52.89
54.86
57.28
56.60
Cash Conversion Cycle
24.04
22.30
22.22
31.90
36.66
47.31
45.96
39.20
39.54
40.96
Total Debt/Equity
0.91
0.95
1.39
1.67
1.79
1.60
1.64
1.31
1.02
1.11
Interest Cover
3.14
3.12
1.58
0.93
1.08
1.97
2.74
3.43
3.05
6.60

News Update


  • Hindalco bets big on packaging, transport containers segment
    20th Nov 2019, 10:08 AM

    The move is due to the low per capita use of aluminium in the country which is at 2.6 kg now

    Read More
  • Hindalco Industries report 33% fall in consolidated net profit in Q2
    12th Nov 2019, 12:38 PM

    Total consolidated income of the company decreased by 8.50% at Rs 29944 crore for Q2FY20

    Read More
  • Hindalco - Quarterly Results
    11th Nov 2019, 15:53 PM

    Read More
  • Hindalco Industries bags National CSR Award
    1st Nov 2019, 10:26 AM

    The award recognizes Hindalco's contribution to 'India's national priority areas - skill development and livelihoods'

    Read More
  • Hindalco Industries’ arm gets nod for proposed acquisition of Aleris Corporation
    3rd Oct 2019, 15:32 PM

    The company has received approval from European Commission

    Read More
  • Hindalco Industries features in S&P Dow Jones Sustainabllity Indices
    17th Sep 2019, 16:35 PM

    The company has achieved 75th percentile overall scores in the economic and environmental dimensions

    Read More
  • Hindalco’s arm reaffirms commitment to acquisition of Aleris
    5th Sep 2019, 14:58 PM

    The DOJ filed a lawsuit aimed at stopping Novelis proposed purchase of Aleris because of concern over higher prices for aluminium sheet used to make cars

    Read More
  • Hindalco Industries to invest Rs 2,000 crore capex for expansion
    31st Aug 2019, 09:50 AM

    The company aims to double the share of value-added products in the domestic aluminium business over the next 5-6 years

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.