Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Metal - Non Ferrous

Rating :
63/99  (View)

BSE: 500440 | NSE: HINDALCO

208.80
2.80 (1.36%)
18-Jan-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  206.65
  •  209.40
  •  205.95
  •  206.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6258424
  •  13067.59
  •  270.70
  •  192.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46,875.28
  • 31.79
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90,891.54
  • 0.57%
  • 0.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.66%
  • 0.00%
  • 5.53%
  • FII
  • DII
  • Others
  • 0.18%
  • 20.77%
  • 38.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 8.97
  • 7.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.20
  • 18.28
  • 8.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.30
  • 0.33
  • 37.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.88
  • 31.87
  • 34.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.84
  • 0.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.24
  • 12.74
  • 12.30

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
115,171.69
100,183.78
98,758.91
104,281.10
87,695.49
80,192.80
80,821.37
72,202.27
60,707.92
65,962.95
Net Sales Growth
-
14.96%
1.44%
-5.30%
18.91%
9.36%
-0.78%
11.94%
18.93%
-7.97%
 
Cost Of Goods Sold
-
68,878.31
55,657.91
59,408.15
64,906.86
53,360.09
48,545.01
51,263.35
45,270.05
36,472.99
43,253.80
Gross Profit
-
46,293.38
44,525.87
39,350.76
39,374.24
34,335.40
31,647.79
29,558.02
26,932.22
24,234.93
22,709.15
GP Margin
-
40.20%
44.44%
39.85%
37.76%
39.15%
39.46%
36.57%
37.30%
39.92%
34.43%
Total Expenditure
-
101,484.53
87,821.37
90,590.04
95,651.75
80,162.93
72,555.46
73,361.38
64,405.33
52,283.81
63,173.70
Power & Fuel Cost
-
8,584.12
8,523.07
9,180.43
8,378.56
6,150.49
5,200.13
4,762.68
3,839.25
3,345.14
3,639.30
% Of Sales
-
7.45%
8.51%
9.30%
8.03%
7.01%
6.48%
5.89%
5.32%
5.51%
5.52%
Employee Cost
-
8,644.78
8,546.01
8,085.88
7,991.23
7,319.16
6,525.61
6,248.85
6,015.07
5,044.13
5,329.31
% Of Sales
-
7.51%
8.53%
8.19%
7.66%
8.35%
8.14%
7.73%
8.33%
8.31%
8.08%
Manufacturing Exp.
-
4,966.77
5,019.29
5,076.80
5,168.12
4,908.96
4,935.36
4,389.38
4,015.97
3,383.96
3,566.61
% Of Sales
-
4.31%
5.01%
5.14%
4.96%
5.60%
6.15%
5.43%
5.56%
5.57%
5.41%
General & Admin Exp.
-
671.49
723.43
693.14
1,699.94
1,568.90
1,284.08
969.19
763.59
456.21
519.37
% Of Sales
-
0.58%
0.72%
0.70%
1.63%
1.79%
1.60%
1.20%
1.06%
0.75%
0.79%
Selling & Distn. Exp.
-
3,455.11
3,251.18
3,129.45
3,328.81
3,077.78
3,101.78
2,489.82
2,068.94
1,699.15
2,046.34
% Of Sales
-
3.00%
3.25%
3.17%
3.19%
3.51%
3.87%
3.08%
2.87%
2.80%
3.10%
Miscellaneous Exp.
-
6,283.95
6,100.48
5,016.19
4,178.23
3,777.55
2,963.49
3,238.11
2,432.46
1,882.23
2,046.34
% Of Sales
-
5.46%
6.09%
5.08%
4.01%
4.31%
3.70%
4.01%
3.37%
3.10%
7.31%
EBITDA
-
13,687.16
12,362.41
8,168.87
8,629.35
7,532.56
7,637.34
7,459.99
7,796.94
8,424.11
2,789.25
EBITDA Margin
-
11.88%
12.34%
8.27%
8.28%
8.59%
9.52%
9.23%
10.80%
13.88%
4.23%
Other Income
-
1,338.03
1,196.48
1,674.28
1,425.28
1,806.44
1,374.37
1,537.30
657.09
1,642.29
871.64
Interest
-
3,910.73
5,742.44
5,133.80
4,183.74
2,737.11
2,241.82
1,788.17
1,876.83
1,104.14
1,228.04
Depreciation
-
4,606.49
4,468.78
4,507.43
3,590.56
3,552.79
2,861.09
2,864.18
2,734.02
2,781.50
3,037.77
PBT
-
6,507.97
3,347.67
201.92
2,280.33
3,049.10
3,908.80
4,344.94
3,843.18
6,180.76
-604.92
Tax
-
2,074.17
1,432.59
498.43
256.38
524.92
885.74
786.24
963.83
1,828.91
-953.75
Tax Rate
-
25.04%
42.89%
-133.05%
75.35%
19.79%
22.66%
18.10%
25.08%
29.59%
157.67%
PAT
-
6,208.01
1,924.88
-422.28
679.51
2,108.17
3,042.65
3,347.39
2,513.48
3,928.15
520.61
PAT before Minority Interest
-
6,207.96
1,907.44
-873.04
83.85
2,128.20
3,023.06
3,558.70
2,879.35
4,351.85
348.83
Minority Interest
-
0.05
17.44
450.76
595.66
-20.03
19.59
-211.31
-365.87
-423.70
171.78
PAT Margin
-
5.39%
1.92%
-0.43%
0.65%
2.40%
3.79%
4.14%
3.48%
6.47%
0.79%
PAT Growth
-
222.51%
555.83%
-162.14%
-67.77%
-30.71%
-9.10%
33.18%
-36.01%
654.53%
 
Unadjusted EPS
-
27.30
9.22
-4.55
4.14
10.91
15.81
17.74
12.84
22.17
3.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
54,851.77
46,058.80
40,606.58
38,328.54
40,604.83
35,330.24
31,911.32
29,023.29
21,544.64
15,758.68
Share Capital
222.89
222.72
204.89
206.52
206.48
191.48
191.48
191.46
191.37
170.46
Total Reserves
54,612.89
45,799.88
40,357.59
38,105.20
40,383.20
34,591.02
31,170.95
28,824.29
21,346.20
15,583.71
Non-Current Liabilities
59,836.89
61,915.85
68,448.87
65,318.68
64,091.12
60,348.83
47,481.01
33,856.85
27,936.90
31,120.32
Secured Loans
30,248.10
33,748.21
40,144.00
38,905.20
37,718.82
35,067.98
23,533.00
13,569.89
10,762.71
13,024.64
Unsecured Loans
17,626.16
18,107.08
17,784.93
16,480.98
16,225.27
14,788.87
13,594.21
11,683.28
13,235.99
15,285.12
Long Term Provisions
7,445.69
6,960.15
7,329.06
6,562.29
5,813.73
5,690.68
5,288.76
4,240.78
0.00
0.00
Current Liabilities
32,316.52
38,163.51
31,709.18
37,142.58
31,505.35
23,151.65
20,300.86
19,772.48
18,016.58
17,228.68
Trade Payables
20,415.11
17,463.34
15,057.70
15,500.52
12,996.98
9,605.47
11,052.14
10,433.39
11,523.64
6,828.21
Other Current Liabilities
5,892.03
11,486.97
5,597.11
8,313.75
7,365.66
5,485.91
4,140.31
3,726.60
1,575.98
4,117.99
Short Term Borrowings
3,398.16
6,595.93
9,018.84
11,671.98
9,404.26
6,442.44
3,731.34
4,112.70
0.00
0.00
Short Term Provisions
2,611.22
2,617.27
2,035.53
1,656.33
1,738.45
1,617.83
1,377.07
1,499.79
4,916.96
6,282.48
Total Liabilities
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56
69,235.30
65,394.23
Net Block
85,064.71
84,662.51
85,648.13
71,958.76
61,163.48
37,928.71
35,300.27
32,405.31
29,000.52
31,815.68
Gross Block
125,059.80
121,151.65
123,488.04
101,940.36
87,913.89
60,054.44
53,961.03
48,206.74
45,622.14
46,219.56
Accumulated Depreciation
39,995.09
36,489.14
37,839.91
28,611.14
26,213.65
21,795.14
18,361.92
15,546.90
12,749.22
10,477.62
Non Current Assets
97,050.57
96,030.36
96,297.00
94,419.40
93,626.91
81,384.34
68,298.48
52,374.05
40,143.26
40,910.95
Capital Work in Progress
2,062.94
1,813.86
4,213.77
14,111.27
23,059.25
33,833.95
22,798.10
9,251.78
5,800.80
2,949.45
Non Current Investment
6,901.55
6,230.01
4,773.68
5,726.41
6,270.24
5,793.41
5,691.46
5,326.90
5,341.94
6,145.82
Long Term Loans & Adv.
1,848.96
2,269.01
557.59
2,366.05
2,452.96
3,167.51
3,771.70
4,402.55
0.00
0.00
Other Non Current Assets
1,172.41
1,054.97
1,103.83
256.91
680.98
660.76
736.95
987.51
0.00
0.00
Current Assets
49,963.25
50,114.03
44,848.97
47,251.80
44,265.69
39,114.46
33,017.12
32,423.77
29,092.01
24,482.87
Current Investments
3,903.48
8,951.76
7,688.91
6,619.93
6,690.84
6,807.56
4,859.56
5,528.00
5,903.60
4,243.51
Inventories
21,631.39
18,291.36
16,787.25
18,451.13
16,694.26
14,331.68
13,246.03
13,742.01
11,275.41
8,524.13
Sundry Debtors
9,959.81
8,274.80
7,918.40
9,186.43
9,234.76
8,952.28
8,017.17
7,541.05
6,543.69
6,673.29
Cash & Bank
8,057.76
8,261.17
4,407.29
5,308.99
5,021.29
3,775.45
3,295.99
2,539.95
2,195.39
2,191.76
Other Current Assets
6,410.81
5,222.55
7,375.78
2,522.29
6,624.54
5,247.49
3,598.37
3,072.76
3,173.92
2,850.18
Short Term Loans & Adv.
1,672.38
1,112.39
671.34
5,163.03
4,490.27
3,198.32
2,115.59
1,705.43
3,117.05
2,795.54
Net Current Assets
17,646.73
11,950.52
13,139.79
10,109.22
12,760.34
15,962.81
12,716.26
12,651.29
11,075.43
7,254.19
Total Assets
147,013.82
146,144.39
141,145.97
141,745.91
137,981.83
120,589.99
101,402.24
84,869.56
69,235.30
65,394.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
10,887.73
12,687.47
11,687.74
7,143.08
7,955.72
2,977.47
7,601.99
6,226.02
4,943.65
4,290.25
PBT
8,282.13
3,340.03
-374.61
340.23
2,653.12
3,908.80
4,344.94
3,843.18
6,180.76
-604.92
Adjustment
5,799.94
9,737.70
9,183.16
7,759.39
5,151.06
4,098.80
5,279.38
4,404.35
-3.45
5,479.31
Changes in Working Capital
-1,786.21
389.39
4,108.31
-86.26
962.30
-3,874.08
-932.20
-708.43
-598.39
259.12
Cash after chg. in Working capital
12,295.86
13,467.12
12,916.86
8,013.36
8,766.48
4,133.52
8,692.12
7,539.10
5,578.92
5,133.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,408.13
-779.65
-1,229.12
-1,127.99
-958.55
-1,347.80
-1,090.13
-1,313.08
-635.25
-843.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
257.71
0.00
191.75
0.00
0.00
-0.02
-0.11
Cash From Investing Activity
5,025.75
-2,788.53
-3,521.82
-3,793.09
-8,114.69
-13,764.96
-13,220.26
-7,069.41
-5,448.39
3,218.81
Net Fixed Assets
-1,546.95
-1,058.82
-204.54
-2,095.92
-5,403.07
-7,943.54
-10,417.09
-3,062.20
-2,472.82
-1,054.37
Net Investments
2,306.92
-2,020.47
-6,070.06
656.78
-1,425.33
-2,395.03
159.65
3,234.08
-2,331.99
-5,040.85
Others
4,265.78
290.76
2,752.78
-2,353.95
-1,286.29
-3,426.39
-2,962.82
-7,241.29
-643.58
9,314.03
Cash from Financing Activity
-16,412.40
-5,552.27
-8,861.85
-2,437.08
1,492.59
10,277.90
6,237.05
825.32
428.38
-6,731.26
Net Cash Inflow / Outflow
-498.92
4,346.67
-695.93
912.91
1,333.62
-509.59
618.78
-18.07
-76.36
777.80
Opening Cash & Equivalents
8,221.95
4,261.60
4,655.77
3,537.17
2,184.25
2,729.57
2,165.68
2,164.04
2,182.00
1,709.21
Closing Cash & Equivalent
8,040.50
8,221.95
4,261.60
4,370.52
3,537.17
2,184.25
2,729.49
2,165.68
2,185.78
2,183.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
246.04
206.66
197.99
185.12
196.17
181.15
163.31
151.15
112.53
92.62
ROA
4.24%
1.33%
-0.62%
0.06%
1.65%
2.72%
3.82%
3.74%
6.46%
0.51%
ROE
12.31%
4.41%
-2.22%
0.21%
5.66%
9.17%
11.82%
11.41%
23.34%
2.12%
ROCE
11.25%
8.33%
4.43%
4.27%
5.46%
7.45%
9.34%
11.00%
16.26%
1.33%
Fixed Asset Turnover
0.94
0.84
0.90
1.12
1.22
1.44
1.62
1.57
1.34
1.53
Receivable days
28.74
28.79
30.85
31.51
36.88
37.66
34.40
34.88
39.05
36.22
Inventory Days
62.91
62.38
63.55
60.12
62.91
61.20
59.67
61.95
58.51
53.11
Payable days
69.38
68.95
62.49
54.96
52.48
52.89
54.86
57.28
56.60
53.13
Cash Conversion Cycle
22.27
22.22
31.90
36.66
47.31
45.96
39.20
39.54
40.96
36.20
Total Debt/Equity
0.95
1.39
1.67
1.79
1.60
1.64
1.31
1.02
1.11
1.80
Interest Cover
3.12
1.58
0.93
1.08
1.97
2.74
3.43
3.05
6.60
0.51

News Update


  • Hindalco Industries’ arm invests $175 million in Pindamonhangaba plant
    14th Nov 2018, 09:44 AM

    The expansion of the company's flagship facility in South America

    Read More
  • Hindalco Industries reports 21% fall in Q2 net profit
    2nd Nov 2018, 14:16 PM

    Total income of the company increased by 5.08% at Rs 11,034.36 crore for Q2FY19

    Read More
  • Hindalco - Quarterly Results
    2nd Nov 2018, 13:52 PM

    Read More
  • Hindalco Industries gets nod for setting up unit in Sambalpur: Report
    26th Oct 2018, 09:26 AM

    The company’s proposal is to set up the unit in the premises of existing aluminium smelter plant at Lapanga

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.