Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Refineries

Rating :
68/99  (View)

BSE: 500104 | NSE: HINDPETRO

292.25
1.05 (0.36%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  293.30
  •  294.60
  •  289.05
  •  291.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3680205
  •  10755.40
  •  333.50
  •  163.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44,381.33
  • 7.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65,142.46
  • 5.82%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 55.20%
  • 7.05%
  • FII
  • DII
  • Others
  • 4.92%
  • 12.12%
  • 20.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • -0.49
  • 7.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 15.57
  • 6.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.16
  • 29.67
  • 19.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.29
  • 7.78
  • 8.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.82
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 5.86
  • 5.95

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
219,509.64
187,492.89
177,910.22
216,648.08
234,237.40
216,145.09
185,283.86
138,742.23
111,467.88
129,054.56
Net Sales Growth
-
17.08%
5.39%
-17.88%
-7.51%
8.37%
16.66%
33.55%
24.47%
-13.63%
 
Cost Of Goods Sold
-
194,236.51
163,382.37
156,641.80
200,107.04
216,048.53
200,129.38
171,208.87
127,110.75
100,955.80
119,773.87
Gross Profit
-
25,273.13
24,110.52
21,268.42
16,541.04
18,188.87
16,015.71
14,074.99
11,631.48
10,512.08
9,280.69
GP Margin
-
11.51%
12.86%
11.95%
7.63%
7.77%
7.41%
7.60%
8.38%
9.43%
7.19%
Total Expenditure
-
208,828.17
176,613.23
169,630.74
212,677.24
228,962.80
212,760.81
181,063.28
135,195.60
108,702.05
125,864.36
Power & Fuel Cost
-
1,155.83
875.84
1,011.53
926.11
717.41
1,130.97
972.24
623.84
480.50
199.37
% Of Sales
-
0.53%
0.47%
0.57%
0.43%
0.31%
0.52%
0.52%
0.45%
0.43%
0.15%
Employee Cost
-
2,892.57
2,969.35
2,339.31
2,593.11
2,197.13
2,620.17
1,643.40
2,026.21
1,639.91
1,160.85
% Of Sales
-
1.32%
1.58%
1.31%
1.20%
0.94%
1.21%
0.89%
1.46%
1.47%
0.90%
Manufacturing Exp.
-
7,743.41
7,113.66
6,935.96
6,855.44
6,412.20
5,125.12
4,400.08
3,936.55
3,820.42
3,230.76
% Of Sales
-
3.53%
3.79%
3.90%
3.16%
2.74%
2.37%
2.37%
2.84%
3.43%
2.50%
General & Admin Exp.
-
2,249.36
1,980.07
2,174.81
1,991.60
1,867.14
2,074.40
1,442.60
1,061.13
898.22
1,369.65
% Of Sales
-
1.02%
1.06%
1.22%
0.92%
0.80%
0.96%
0.78%
0.76%
0.81%
1.06%
Selling & Distn. Exp.
-
169.63
156.92
70.25
112.48
131.20
92.87
82.78
92.82
104.64
83.74
% Of Sales
-
0.08%
0.08%
0.04%
0.05%
0.06%
0.04%
0.04%
0.07%
0.09%
0.06%
Miscellaneous Exp.
-
380.86
135.02
457.08
91.46
1,589.19
1,587.90
1,313.31
344.30
802.56
83.74
% Of Sales
-
0.17%
0.07%
0.26%
0.04%
0.68%
0.73%
0.71%
0.25%
0.72%
0.04%
EBITDA
-
10,681.47
10,879.66
8,279.48
3,970.84
5,274.60
3,384.28
4,220.58
3,546.63
2,765.83
3,190.20
EBITDA Margin
-
4.87%
5.80%
4.65%
1.83%
2.25%
1.57%
2.28%
2.56%
2.48%
2.47%
Other Income
-
1,559.36
1,384.39
1,082.62
2,597.48
1,430.66
1,360.23
1,050.08
1,482.20
1,837.66
1,000.03
Interest
-
617.88
609.24
723.18
1,841.15
2,392.94
1,773.27
2,481.60
918.82
932.13
2,112.33
Depreciation
-
2,834.40
2,776.37
2,846.09
2,496.68
3,010.69
2,364.66
1,922.15
1,498.12
1,250.54
1,066.06
PBT
-
8,788.55
8,878.44
5,792.83
2,230.49
1,301.63
606.58
866.91
2,611.89
2,420.82
1,011.84
Tax
-
2,891.85
2,961.60
2,060.41
741.82
245.41
381.23
690.95
909.85
944.34
254.52
Tax Rate
-
32.90%
33.36%
35.57%
33.26%
18.52%
43.24%
79.70%
34.83%
39.01%
25.15%
PAT
-
5,896.70
5,916.84
3,732.42
1,498.58
1,080.37
501.30
174.65
1,703.60
1,476.62
757.39
PAT before Minority Interest
-
5,896.70
5,916.84
3,732.42
1,488.87
1,079.62
500.49
175.96
1,702.04
1,476.48
757.32
Minority Interest
-
0.00
0.00
0.00
9.71
0.75
0.81
-1.31
1.56
0.14
0.07
PAT Margin
-
2.69%
3.16%
2.10%
0.69%
0.46%
0.23%
0.09%
1.23%
1.32%
0.59%
PAT Growth
-
-0.34%
58.53%
149.06%
38.71%
115.51%
187.03%
-89.75%
15.37%
94.96%
 
Unadjusted EPS
-
47.37
54.05
46.02
44.25
31.90
14.80
5.16
50.31
43.61
22.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
25,532.44
21,071.43
16,663.77
13,924.41
13,998.72
13,592.70
13,241.33
13,281.69
12,276.89
11,142.61
Share Capital
1,524.21
1,016.27
339.01
339.01
339.01
339.01
339.01
339.01
339.01
339.01
Total Reserves
24,008.23
20,055.16
16,324.76
13,585.40
13,659.71
13,019.56
12,769.18
12,941.44
11,799.19
10,802.36
Non-Current Liabilities
16,574.86
13,474.45
25,983.99
40,530.95
37,416.42
28,149.45
23,218.58
19,207.12
26,248.69
25,747.58
Secured Loans
478.90
1,568.17
1,647.37
11,915.48
10,589.19
8,710.72
7,700.82
7,330.90
4,089.18
1,723.16
Unsecured Loans
9,177.04
5,549.63
9,711.39
16,620.44
15,554.24
8,909.28
6,143.49
3,715.65
20,247.20
22,337.99
Long Term Provisions
79.27
183.33
164.64
646.05
597.17
508.21
442.55
277.90
0.00
0.00
Current Liabilities
47,564.45
45,773.16
26,905.25
31,175.01
45,577.20
50,532.17
49,117.08
37,428.10
18,454.06
12,468.01
Trade Payables
15,845.91
12,699.66
9,464.80
12,654.96
14,996.87
14,367.26
15,503.92
10,936.32
9,110.69
6,325.88
Other Current Liabilities
18,172.65
19,815.94
11,440.51
11,427.32
7,592.50
8,730.31
8,282.54
6,226.93
7,218.05
4,905.06
Short Term Borrowings
10,879.42
10,914.38
3,991.28
4,603.10
21,163.90
25,572.23
23,754.72
18,586.63
0.00
0.00
Short Term Provisions
2,666.47
2,343.18
2,008.66
2,489.63
1,823.93
1,862.37
1,575.90
1,678.22
2,125.32
1,237.07
Total Liabilities
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
49,360.88
Net Block
38,695.14
36,876.26
34,086.32
45,425.11
38,965.50
35,736.37
31,858.13
19,617.25
16,243.50
12,662.29
Gross Block
46,924.98
42,337.73
36,907.50
67,391.32
57,812.81
51,678.18
45,607.11
31,553.94
26,745.84
21,949.61
Accumulated Depreciation
8,229.84
5,461.47
2,821.18
21,966.21
18,847.31
15,941.81
13,748.98
11,936.69
10,502.34
9,287.32
Non Current Assets
52,530.79
47,252.96
41,761.73
51,633.72
47,410.36
47,995.02
43,569.38
37,806.74
29,250.71
27,247.86
Capital Work in Progress
4,010.53
1,867.49
1,914.45
3,949.83
6,156.68
6,565.27
6,127.07
12,167.82
8,916.51
6,454.65
Non Current Investment
7,882.62
6,664.70
4,193.08
578.12
566.79
4,066.79
4,066.79
4,088.29
4,090.70
8,130.92
Long Term Loans & Adv.
1,026.23
1,106.22
961.44
1,428.78
1,470.61
1,420.25
1,344.68
1,550.58
0.00
0.00
Other Non Current Assets
916.27
738.29
606.44
251.88
250.78
206.34
172.71
382.80
0.00
0.00
Current Assets
37,140.96
33,066.08
27,791.28
33,957.05
49,417.28
44,148.58
41,908.54
32,083.83
27,730.54
22,111.97
Current Investments
4,999.38
5,108.73
4,991.44
5,534.70
5,124.04
2,360.86
2,891.69
4,015.31
5,526.45
4,696.46
Inventories
18,612.23
18,629.16
13,354.83
16,044.75
24,888.38
20,733.41
22,985.95
17,325.82
13,104.96
9,116.25
Sundry Debtors
5,587.02
4,091.66
3,776.28
4,070.73
6,302.17
5,614.10
4,056.22
3,589.45
2,703.26
2,491.96
Cash & Bank
1,305.18
136.40
154.15
2,235.83
2,178.90
864.71
734.02
760.50
802.94
1,276.27
Other Current Assets
6,637.15
3,262.61
4,987.68
778.13
10,923.79
14,575.50
11,240.66
6,392.75
5,592.93
4,531.03
Short Term Loans & Adv.
974.39
1,837.52
526.90
5,292.91
10,500.01
14,166.39
10,599.35
6,091.23
5,191.92
4,144.26
Net Current Assets
-10,423.49
-12,707.08
886.03
2,782.04
3,840.08
-6,383.59
-7,208.54
-5,344.27
9,276.48
9,643.96
Total Assets
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
49,360.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,037.21
10,254.48
6,651.45
19,398.21
7,007.16
1,715.03
517.29
824.62
4,692.45
6,177.16
PBT
10,110.14
11,197.42
6,735.10
2,230.69
1,325.03
881.72
866.91
2,611.89
2,420.82
1,011.84
Adjustment
1,981.73
575.18
2,712.70
3,434.74
5,621.56
3,384.81
3,789.94
1,831.72
2,219.65
2,670.70
Changes in Working Capital
942.34
662.15
-1,581.66
14,547.44
479.27
-2,387.10
-3,858.50
-2,896.53
543.65
2,709.94
Cash after chg. in Working capital
13,034.21
12,434.75
7,866.14
20,212.87
7,425.86
1,879.43
798.35
1,547.08
5,184.12
6,392.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,997.00
-2,180.27
-1,214.69
-810.77
-418.70
-164.40
-281.06
-722.46
-491.67
-215.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,397.96
-5,304.03
-4,271.87
-5,661.60
-5,151.73
-5,254.62
-7,133.00
-6,152.58
-4,962.65
-9,709.45
Net Fixed Assets
-6,701.33
-5,387.07
14,061.28
-4,597.02
-4,873.25
-4,275.60
-4,559.06
-4,468.45
-3,666.06
-2,323.90
Net Investments
-186.50
-340.05
667.94
-386.62
-232.94
-256.43
964.52
52.20
2,809.24
-7,359.41
Others
-510.13
423.09
-19,001.09
-677.96
-45.54
-722.59
-3,538.46
-1,736.33
-4,105.83
-26.14
Cash from Financing Activity
-4,422.96
-4,238.72
-3,674.31
-13,883.33
-1,255.84
2,577.25
6,830.96
4,743.71
-20.51
4,220.16
Net Cash Inflow / Outflow
-783.71
711.73
-1,294.73
-146.72
599.59
-962.34
215.25
-584.25
-290.71
687.87
Opening Cash & Equivalents
-1,652.23
-2,363.96
-1,069.23
-54.62
-654.21
308.07
92.82
677.07
967.78
279.91
Closing Cash & Equivalent
-2,435.94
-1,652.23
-2,363.96
-201.34
-54.62
-654.27
308.07
92.82
677.07
967.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
167.55
138.28
109.35
88.31
90.76
86.79
85.35
86.97
79.65
73.10
ROA
6.94%
7.90%
4.81%
1.63%
1.14%
0.56%
0.23%
2.68%
2.78%
1.64%
ROE
25.31%
31.36%
24.78%
10.91%
7.98%
3.82%
1.34%
13.41%
12.69%
6.92%
ROCE
20.75%
23.13%
14.61%
7.26%
6.14%
4.72%
6.86%
8.72%
9.34%
9.88%
Fixed Asset Turnover
5.52
5.46
3.80
3.68
4.49
4.65
5.08
5.09
4.91
6.33
Receivable days
7.17
6.64
7.23
8.21
8.84
7.80
7.12
7.73
7.94
6.13
Inventory Days
27.57
27.00
27.10
32.41
33.86
35.27
37.56
37.40
33.95
29.01
Payable days
25.03
22.29
23.74
24.19
23.35
25.76
26.54
26.56
25.44
20.67
Cash Conversion Cycle
9.71
11.35
10.60
16.43
19.36
17.32
18.14
18.57
16.44
14.48
Total Debt/Equity
0.86
1.05
1.33
2.74
3.47
3.46
3.09
2.35
2.01
2.16
Interest Cover
15.22
15.57
9.01
2.21
1.55
1.50
1.35
3.84
3.60
1.48

News Update


  • HPCL ties up with Ashok Leyland for ‘Sadak Ka Saathi’
    28th Jun 2019, 11:58 AM

    This is further to the already existing strategic agreements between the two companies for co-branded products ‘eN-Dhan’ on DriveTrack Plus platform

    Read More
  • HPCL installs reactor at Visakh refinery under expansion project
    21st Jun 2019, 11:26 AM

    The licensor for this unit is Universal Oil Products and the Project Management Consultant is Engineers India

    Read More
  • HPCL appoints Al Nabooda Automobiles as UAE distributor
    20th Jun 2019, 11:11 AM

    Al Nabooda Automobiles was appointed by the company through its 100 per cent subsidiary in the UAE HPCL Middle East

    Read More
  • HPCL, DICV launch co-branded loyalty card ‘BharatBenz Dieselaabh’
    19th Jun 2019, 12:54 PM

    The card is available for the entire range of BharatBenz trucks

    Read More
  • HPCL unveils month-long Quality & Quantity assurance campaign
    11th Jun 2019, 11:21 AM

    The campaign is intended to provide customers and the general public a forum to affirm the ‘Q&Q’ of petrol and diesel sold at HPCL retail outlets across the country

    Read More
  • HPCL, IOC to contest tax authorities demand for over Rs 4,000 crore in excise duty
    7th Jun 2019, 12:08 PM

    The Director-General of GST in Pune has asked the company, to pay over Rs 346 crore

    Read More
  • HPCL, BPCL, IOC sign pact to form JV
    4th Jun 2019, 12:02 PM

    IOC, BPCL and HPCL would have 50%, 25% and 25% equity holding in the JV Company

    Read More
  • HPCL offers support to cyclone affected Odisha with contribution of Rs 5 crore
    22nd May 2019, 11:52 AM

    The company has contributed Rs 5 crore to Odisha State Disaster Management Authority

    Read More
  • HPCL reports 70% rise in Q4 net profit
    21st May 2019, 09:37 AM

    For the year ended March 31, 2019, the company has reported a fall of 5.17% in its net profit

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.