Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Refineries

Rating :
69/99  (View)

BSE: 500104 | NSE: HINDPETRO

290.20
1.65 (0.57%)
15-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  287.75
  •  292.95
  •  286.35
  •  288.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2573038
  •  7466.96
  •  333.50
  •  211.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44,198.48
  • 8.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72,171.52
  • 5.48%
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.11%
  • 1.50%
  • 6.47%
  • FII
  • DII
  • Others
  • 4.3%
  • 17.11%
  • 19.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.73
  • 5.75
  • 13.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 19.26
  • 1.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 17.14
  • -0.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 7.99
  • 8.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.85
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.54
  • 5.83
  • 5.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
66,544.23
0.00
0.00
74,874.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
64,227.97
0.00
0.00
73,219.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2,316.26
0.00
0.00
1,654.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
3.48%
0.00%
2.21%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
294.05
0.00
0.00
597.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
300.39
0.00
0.00
221.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
825.44
0.00
0.00
829.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,484.48
0.00
0.00
1,200.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
543.61
0.00
0.00
423.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
940.87
0.00
0.00
776.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
1.41%
0.00%
1.04%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.00
0.00
0.00
5.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
275,473.39
219,509.87
187,492.89
177,910.22
216,648.08
234,237.40
216,145.09
185,283.86
138,742.23
111,467.88
Net Sales Growth
-
25.49%
17.08%
5.39%
-17.88%
-7.51%
8.37%
16.66%
33.55%
24.47%
 
Cost Of Goods Sold
-
247,687.79
194,236.51
163,382.37
156,641.80
200,107.04
216,048.53
200,129.38
171,208.87
127,110.75
100,955.80
Gross Profit
-
27,785.60
25,273.36
24,110.52
21,268.42
16,541.04
18,188.87
16,015.71
14,074.99
11,631.48
10,512.08
GP Margin
-
10.09%
11.51%
12.86%
11.95%
7.63%
7.77%
7.41%
7.60%
8.38%
9.43%
Total Expenditure
-
263,906.28
208,828.38
176,613.23
169,630.74
212,677.24
228,962.80
212,760.81
181,063.28
135,195.60
108,702.05
Power & Fuel Cost
-
1,395.38
1,155.83
875.84
1,011.53
926.11
717.41
1,130.97
972.24
623.84
480.50
% Of Sales
-
0.51%
0.53%
0.47%
0.57%
0.43%
0.31%
0.52%
0.52%
0.45%
0.43%
Employee Cost
-
2,972.81
2,892.57
2,969.35
2,339.31
2,593.11
2,197.13
2,620.17
1,643.40
2,026.21
1,639.91
% Of Sales
-
1.08%
1.32%
1.58%
1.31%
1.20%
0.94%
1.21%
0.89%
1.46%
1.47%
Manufacturing Exp.
-
8,341.72
7,743.41
7,113.66
6,935.96
6,855.44
6,412.20
5,125.12
4,400.08
3,936.55
3,820.42
% Of Sales
-
3.03%
3.53%
3.79%
3.90%
3.16%
2.74%
2.37%
2.37%
2.84%
3.43%
General & Admin Exp.
-
2,389.52
2,249.59
1,980.07
2,174.81
1,991.60
1,867.14
2,074.40
1,442.60
1,061.13
898.22
% Of Sales
-
0.87%
1.02%
1.06%
1.22%
0.92%
0.80%
0.96%
0.78%
0.76%
0.81%
Selling & Distn. Exp.
-
198.36
169.63
156.92
70.25
112.48
131.20
92.87
82.78
92.82
104.64
% Of Sales
-
0.07%
0.08%
0.08%
0.04%
0.05%
0.06%
0.04%
0.04%
0.07%
0.09%
Miscellaneous Exp.
-
920.70
380.84
135.02
457.08
91.46
1,589.19
1,587.90
1,313.31
344.30
104.64
% Of Sales
-
0.33%
0.17%
0.07%
0.26%
0.04%
0.68%
0.73%
0.71%
0.25%
0.72%
EBITDA
-
11,567.11
10,681.49
10,879.66
8,279.48
3,970.84
5,274.60
3,384.28
4,220.58
3,546.63
2,765.83
EBITDA Margin
-
4.20%
4.87%
5.80%
4.65%
1.83%
2.25%
1.57%
2.28%
2.56%
2.48%
Other Income
-
1,413.30
1,559.34
1,384.39
1,082.62
2,597.48
1,430.66
1,360.23
1,050.08
1,482.20
1,837.66
Interest
-
785.64
617.88
609.24
723.18
1,841.15
2,392.94
1,773.27
2,481.60
918.82
932.13
Depreciation
-
3,085.30
2,834.40
2,776.37
2,846.09
2,496.68
3,010.69
2,364.66
1,922.15
1,498.12
1,250.54
PBT
-
9,109.47
8,788.55
8,878.44
5,792.83
2,230.49
1,301.63
606.58
866.91
2,611.89
2,420.82
Tax
-
3,348.57
2,891.86
2,961.60
2,060.41
741.82
245.41
381.23
690.95
909.85
944.34
Tax Rate
-
36.76%
32.90%
33.36%
35.57%
33.26%
18.52%
43.24%
79.70%
34.83%
39.01%
PAT
-
5,760.90
5,896.69
5,916.84
3,732.42
1,498.58
1,080.37
501.30
174.65
1,703.60
1,476.62
PAT before Minority Interest
-
5,760.90
5,896.69
5,916.84
3,732.42
1,488.87
1,079.62
500.49
175.96
1,702.04
1,476.48
Minority Interest
-
0.00
0.00
0.00
0.00
9.71
0.75
0.81
-1.31
1.56
0.14
PAT Margin
-
2.09%
2.69%
3.16%
2.10%
0.69%
0.46%
0.23%
0.09%
1.23%
1.32%
PAT Growth
-
-2.30%
-0.34%
58.53%
149.06%
38.71%
115.51%
187.03%
-89.75%
15.37%
 
Unadjusted EPS
-
43.91
47.37
54.05
46.02
44.25
31.90
14.80
5.16
50.31
43.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
30,400.66
25,532.44
21,071.43
16,663.77
13,924.41
13,998.72
13,592.70
13,241.33
13,281.69
12,276.89
Share Capital
1,524.21
1,524.21
1,016.27
339.01
339.01
339.01
339.01
339.01
339.01
339.01
Total Reserves
28,876.45
24,008.23
20,055.16
16,324.76
13,585.40
13,659.71
13,019.56
12,769.18
12,941.44
11,799.19
Non-Current Liabilities
19,735.92
16,576.35
13,474.45
25,983.99
40,530.95
37,416.42
28,149.45
23,218.58
19,207.12
26,248.69
Secured Loans
964.64
478.90
1,568.17
1,647.37
11,915.48
10,589.19
8,710.72
7,700.82
7,330.90
4,089.18
Unsecured Loans
11,163.16
9,177.04
5,549.63
9,711.39
16,620.44
15,554.24
8,909.28
6,143.49
3,715.65
20,247.20
Long Term Provisions
58.41
79.27
183.33
164.64
646.05
597.17
508.21
442.55
277.90
0.00
Current Liabilities
57,121.78
47,562.96
45,773.16
26,905.25
31,175.01
45,577.20
50,532.17
49,117.08
37,428.10
18,454.06
Trade Payables
19,053.40
15,779.96
12,699.66
9,464.80
12,654.96
14,996.87
14,367.26
15,503.92
10,936.32
9,110.69
Other Current Liabilities
21,309.46
18,171.16
19,815.94
11,440.51
11,427.32
7,592.50
8,730.31
8,282.54
6,226.93
7,218.05
Short Term Borrowings
13,908.68
10,879.42
10,914.38
3,991.28
4,603.10
21,163.90
25,572.23
23,754.72
18,586.63
0.00
Short Term Provisions
2,850.24
2,732.42
2,343.18
2,008.66
2,489.63
1,823.93
1,862.37
1,575.90
1,678.22
2,125.32
Total Liabilities
107,258.36
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
Net Block
41,641.50
38,695.14
36,876.26
34,086.32
45,425.11
38,965.50
35,736.37
31,858.13
19,617.25
16,243.50
Gross Block
52,862.22
46,927.28
42,337.73
36,907.50
67,391.32
57,812.81
51,678.18
45,607.11
31,553.94
26,745.84
Accumulated Depreciation
11,220.72
8,232.14
5,461.47
2,821.18
21,966.21
18,847.31
15,941.81
13,748.98
11,936.69
10,502.34
Non Current Assets
63,793.26
53,138.67
47,252.96
41,761.73
51,633.72
47,410.36
47,995.02
43,569.38
37,806.74
29,250.71
Capital Work in Progress
9,518.73
4,010.53
1,867.49
1,914.45
3,949.83
6,156.68
6,565.27
6,127.07
12,167.82
8,916.51
Non Current Investment
9,213.69
7,882.62
6,664.70
4,193.08
578.12
566.79
4,066.79
4,066.79
4,088.29
4,090.70
Long Term Loans & Adv.
2,296.28
1,631.44
1,106.22
961.44
1,428.78
1,470.61
1,420.25
1,344.68
1,550.58
0.00
Other Non Current Assets
1,123.06
918.94
738.29
606.44
251.88
250.78
206.34
172.71
382.80
0.00
Current Assets
43,465.10
36,533.08
33,066.08
27,791.28
33,957.05
49,417.28
44,148.58
41,908.54
32,083.83
27,730.54
Current Investments
5,083.76
4,999.38
5,108.73
4,991.44
5,534.70
5,124.04
2,360.86
2,891.69
4,015.31
5,526.45
Inventories
20,443.62
18,612.23
18,629.16
13,354.83
16,044.75
24,888.38
20,733.41
22,985.95
17,325.82
13,104.96
Sundry Debtors
5,667.43
5,587.02
4,091.66
3,776.28
4,070.73
6,302.17
5,614.10
4,056.22
3,589.45
2,703.26
Cash & Bank
218.50
1,289.65
136.40
154.15
2,235.83
2,178.90
864.71
734.02
760.50
802.94
Other Current Assets
12,051.79
5,668.30
3,262.61
4,987.68
6,071.04
10,923.79
14,575.50
11,240.66
6,392.75
5,592.93
Short Term Loans & Adv.
1,073.87
376.50
1,837.52
526.90
5,292.91
10,500.01
14,166.39
10,599.35
6,091.23
5,191.92
Net Current Assets
-13,656.68
-11,029.88
-12,707.08
886.03
2,782.04
3,840.08
-6,383.59
-7,208.54
-5,344.27
9,276.48
Total Assets
107,258.36
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
8,554.03
11,037.21
10,254.48
6,651.45
19,398.21
7,007.16
1,715.03
517.29
824.62
4,692.45
PBT
10,039.20
10,110.14
11,197.42
6,735.10
2,230.69
1,325.03
881.72
866.91
2,611.89
2,420.82
Adjustment
3,022.50
1,981.73
575.18
2,712.70
3,434.74
5,621.56
3,384.81
3,789.94
1,831.72
2,219.65
Changes in Working Capital
-2,425.38
942.34
662.15
-1,581.66
14,547.44
479.27
-2,387.10
-3,858.50
-2,896.53
543.65
Cash after chg. in Working capital
10,636.32
13,034.21
12,434.75
7,866.14
20,212.87
7,425.86
1,879.43
798.35
1,547.08
5,184.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,082.29
-1,997.00
-2,180.27
-1,214.69
-810.77
-418.70
-164.40
-281.06
-722.46
-491.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,381.74
-7,397.96
-5,304.03
-4,271.87
-5,661.60
-5,151.73
-5,254.62
-7,133.00
-6,152.58
-4,962.65
Net Fixed Assets
-11,408.45
-6,701.33
-5,387.07
14,061.28
-4,597.02
-4,873.25
-4,275.60
-4,559.06
-4,468.45
-3,666.06
Net Investments
-713.53
-186.50
-340.05
667.94
-386.62
-232.94
-256.43
964.52
52.20
2,809.24
Others
740.24
-510.13
423.09
-19,001.09
-677.96
-45.54
-722.59
-3,538.46
-1,736.33
-4,105.83
Cash from Financing Activity
2,598.21
-4,422.96
-4,238.72
-3,674.31
-13,883.33
-1,255.84
2,577.25
6,830.96
4,743.71
-20.51
Net Cash Inflow / Outflow
-229.50
-783.71
711.73
-1,294.73
-146.72
599.59
-962.34
215.25
-584.25
-290.71
Opening Cash & Equivalents
-2,435.94
-1,652.23
-2,363.96
-1,069.23
-54.62
-654.21
308.07
92.82
677.07
967.78
Closing Cash & Equivalent
-2,665.44
-2,435.94
-1,652.23
-2,363.96
-201.34
-54.62
-654.27
308.07
92.82
677.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
199.50
167.55
138.28
109.35
88.31
90.76
86.79
85.35
86.97
79.65
ROA
5.85%
6.94%
7.90%
4.81%
1.63%
1.14%
0.56%
0.23%
2.68%
2.78%
ROE
20.60%
25.31%
31.36%
24.78%
10.91%
7.98%
3.82%
1.34%
13.41%
12.69%
ROCE
18.66%
20.75%
23.13%
14.61%
7.26%
6.14%
4.72%
6.86%
8.72%
9.34%
Fixed Asset Turnover
6.01
5.52
5.46
3.80
3.68
4.49
4.65
5.08
5.09
4.91
Receivable days
6.85
7.17
6.64
7.23
8.21
8.84
7.80
7.12
7.73
7.94
Inventory Days
23.77
27.57
27.00
27.10
32.41
33.86
35.27
37.56
37.40
33.95
Payable days
23.91
24.97
22.29
23.74
24.19
23.35
25.76
26.54
26.56
25.44
Cash Conversion Cycle
6.72
9.77
11.35
10.60
16.43
19.36
17.32
18.14
18.57
16.44
Total Debt/Equity
0.93
0.86
1.05
1.33
2.74
3.47
3.46
3.09
2.35
2.01
Interest Cover
12.59
15.22
15.57
9.01
2.21
1.55
1.50
1.35
3.84
3.60

News Update


  • HPCL reports 22% fall in Q2 consolidated net profit
    7th Nov 2019, 15:12 PM

    Total consolidated income of the company decreased by 9.31% at Rs 66,838.28 crore for Q2FY20

    Read More
  • HPCL - Quarterly Results
    7th Nov 2019, 13:52 PM

    Read More
  • HPCL setting up LPG bottling plant in Jharkhand
    4th Nov 2019, 10:34 AM

    The company is setting up a LPG Bottling Plant of 120 TMT per annum

    Read More
  • Govt grants 'Maharatna' status to HPCL
    24th Oct 2019, 10:56 AM

    The order to this effect was issued by the Department of Public Enterprises, under the Ministry of Heavy Industry and Public Enterprises

    Read More
  • HPCL collaborates with District Administration Ranchi for ‘Plastic Free Ranchi’
    11th Oct 2019, 14:30 PM

    Under a joint initiative with District Administration Ranchi, a unique youth centric large scale sensitization program for School Children was undertaken

    Read More
  • HPCL wins Golden Peacock Award for 'Excellence in Corporate Governance'
    11th Oct 2019, 11:44 AM

    The award will be presented during Golden Peacock Awards Presentation Ceremony at London on November 14, 2019

    Read More
  • HPCL commissions VVSPL capacity expansion project
    4th Oct 2019, 10:45 AM

    The Project has enhanced VVSPL capacity from 5.38 MMTPA to full design capacity of 7.7 MMTPA

    Read More
  • HPCL wins ‘Rajbhasha Kirti First Prize’
    19th Sep 2019, 11:36 AM

    The company has won the award for the third consecutive year

    Read More
  • HPCL wins ‘Best Navratna’ at Dun & Bradstreet PSU Awards 2019
    30th Aug 2019, 10:26 AM

    The award ceremony was held on August 22, 2019 at New Delhi

    Read More
  • HPCL purchases 120,000 tonnes petrol for September-October delivery: Report
    27th Aug 2019, 12:26 PM

    The company has been actively seeking petrol from the spot market this year as Indian refiners undergo maintenance and upgradation to produce cleaner fuels

    Read More
  • HPCL aims to invest Rs 74,000 crore in five years
    22nd Aug 2019, 09:41 AM

    The company, which owns and operates three refineries, has undertaken capacity expansion at refineries at Visakhapatnam and Mumbai

    Read More
  • HPCL files revised shareholding pattern; lists ONGC as promoter
    14th Aug 2019, 15:40 PM

    SEBI had asked HPCL to re-file shareholding pattern to stock exchanges by August 13, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.