Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

Refineries

Rating :
64/99  (View)

BSE: 500104 | NSE: HINDPETRO

252.50
-2.55 (-1.00%)
19-Sep-2019 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  257.00
  •  258.95
  •  252.20
  •  255.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1282994
  •  3239.56
  •  333.50
  •  163.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38,857.48
  • 7.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 66,830.52
  • 6.24%
  • 1.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.11%
  • 4.31%
  • 6.66%
  • FII
  • DII
  • Others
  • 4.79%
  • 12.37%
  • 20.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.73
  • 5.75
  • 13.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.23
  • 19.26
  • 1.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.57
  • 17.14
  • -0.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 7.82
  • 8.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.84
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 5.83
  • 5.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
74,874.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
73,219.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1,654.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
2.21%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
597.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
221.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
829.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,200.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
423.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
776.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
1.04%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
275,473.39
219,509.64
187,492.89
177,910.22
216,648.08
234,237.40
216,145.09
185,283.86
138,742.23
111,467.88
Net Sales Growth
-
25.49%
17.08%
5.39%
-17.88%
-7.51%
8.37%
16.66%
33.55%
24.47%
 
Cost Of Goods Sold
-
247,687.79
194,236.51
163,382.37
156,641.80
200,107.04
216,048.53
200,129.38
171,208.87
127,110.75
100,955.80
Gross Profit
-
27,785.60
25,273.13
24,110.52
21,268.42
16,541.04
18,188.87
16,015.71
14,074.99
11,631.48
10,512.08
GP Margin
-
10.09%
11.51%
12.86%
11.95%
7.63%
7.77%
7.41%
7.60%
8.38%
9.43%
Total Expenditure
-
263,906.28
208,828.17
176,613.23
169,630.74
212,677.24
228,962.80
212,760.81
181,063.28
135,195.60
108,702.05
Power & Fuel Cost
-
1,395.38
1,155.83
875.84
1,011.53
926.11
717.41
1,130.97
972.24
623.84
480.50
% Of Sales
-
0.51%
0.53%
0.47%
0.57%
0.43%
0.31%
0.52%
0.52%
0.45%
0.43%
Employee Cost
-
2,972.81
2,892.57
2,969.35
2,339.31
2,593.11
2,197.13
2,620.17
1,643.40
2,026.21
1,639.91
% Of Sales
-
1.08%
1.32%
1.58%
1.31%
1.20%
0.94%
1.21%
0.89%
1.46%
1.47%
Manufacturing Exp.
-
8,341.72
7,743.41
7,113.66
6,935.96
6,855.44
6,412.20
5,125.12
4,400.08
3,936.55
3,820.42
% Of Sales
-
3.03%
3.53%
3.79%
3.90%
3.16%
2.74%
2.37%
2.37%
2.84%
3.43%
General & Admin Exp.
-
2,389.52
2,249.36
1,980.07
2,174.81
1,991.60
1,867.14
2,074.40
1,442.60
1,061.13
898.22
% Of Sales
-
0.87%
1.02%
1.06%
1.22%
0.92%
0.80%
0.96%
0.78%
0.76%
0.81%
Selling & Distn. Exp.
-
198.36
169.63
156.92
70.25
112.48
131.20
92.87
82.78
92.82
104.64
% Of Sales
-
0.07%
0.08%
0.08%
0.04%
0.05%
0.06%
0.04%
0.04%
0.07%
0.09%
Miscellaneous Exp.
-
920.70
380.86
135.02
457.08
91.46
1,589.19
1,587.90
1,313.31
344.30
104.64
% Of Sales
-
0.33%
0.17%
0.07%
0.26%
0.04%
0.68%
0.73%
0.71%
0.25%
0.72%
EBITDA
-
11,567.11
10,681.47
10,879.66
8,279.48
3,970.84
5,274.60
3,384.28
4,220.58
3,546.63
2,765.83
EBITDA Margin
-
4.20%
4.87%
5.80%
4.65%
1.83%
2.25%
1.57%
2.28%
2.56%
2.48%
Other Income
-
1,413.30
1,559.36
1,384.39
1,082.62
2,597.48
1,430.66
1,360.23
1,050.08
1,482.20
1,837.66
Interest
-
785.64
617.88
609.24
723.18
1,841.15
2,392.94
1,773.27
2,481.60
918.82
932.13
Depreciation
-
3,085.30
2,834.40
2,776.37
2,846.09
2,496.68
3,010.69
2,364.66
1,922.15
1,498.12
1,250.54
PBT
-
9,109.47
8,788.55
8,878.44
5,792.83
2,230.49
1,301.63
606.58
866.91
2,611.89
2,420.82
Tax
-
3,348.57
2,891.85
2,961.60
2,060.41
741.82
245.41
381.23
690.95
909.85
944.34
Tax Rate
-
36.76%
32.90%
33.36%
35.57%
33.26%
18.52%
43.24%
79.70%
34.83%
39.01%
PAT
-
5,760.90
5,896.70
5,916.84
3,732.42
1,498.58
1,080.37
501.30
174.65
1,703.60
1,476.62
PAT before Minority Interest
-
5,760.90
5,896.70
5,916.84
3,732.42
1,488.87
1,079.62
500.49
175.96
1,702.04
1,476.48
Minority Interest
-
0.00
0.00
0.00
0.00
9.71
0.75
0.81
-1.31
1.56
0.14
PAT Margin
-
2.09%
2.69%
3.16%
2.10%
0.69%
0.46%
0.23%
0.09%
1.23%
1.32%
PAT Growth
-
-2.30%
-0.34%
58.53%
149.06%
38.71%
115.51%
187.03%
-89.75%
15.37%
 
Unadjusted EPS
-
43.91
47.37
54.05
46.02
44.25
31.90
14.80
5.16
50.31
43.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
30,400.66
25,532.44
21,071.43
16,663.77
13,924.41
13,998.72
13,592.70
13,241.33
13,281.69
12,276.89
Share Capital
1,524.21
1,524.21
1,016.27
339.01
339.01
339.01
339.01
339.01
339.01
339.01
Total Reserves
28,876.45
24,008.23
20,055.16
16,324.76
13,585.40
13,659.71
13,019.56
12,769.18
12,941.44
11,799.19
Non-Current Liabilities
19,735.92
16,574.86
13,474.45
25,983.99
40,530.95
37,416.42
28,149.45
23,218.58
19,207.12
26,248.69
Secured Loans
964.64
478.90
1,568.17
1,647.37
11,915.48
10,589.19
8,710.72
7,700.82
7,330.90
4,089.18
Unsecured Loans
11,163.16
9,177.04
5,549.63
9,711.39
16,620.44
15,554.24
8,909.28
6,143.49
3,715.65
20,247.20
Long Term Provisions
58.41
79.27
183.33
164.64
646.05
597.17
508.21
442.55
277.90
0.00
Current Liabilities
57,121.78
47,564.45
45,773.16
26,905.25
31,175.01
45,577.20
50,532.17
49,117.08
37,428.10
18,454.06
Trade Payables
19,053.40
15,845.91
12,699.66
9,464.80
12,654.96
14,996.87
14,367.26
15,503.92
10,936.32
9,110.69
Other Current Liabilities
21,309.46
18,172.65
19,815.94
11,440.51
11,427.32
7,592.50
8,730.31
8,282.54
6,226.93
7,218.05
Short Term Borrowings
13,908.68
10,879.42
10,914.38
3,991.28
4,603.10
21,163.90
25,572.23
23,754.72
18,586.63
0.00
Short Term Provisions
2,850.24
2,666.47
2,343.18
2,008.66
2,489.63
1,823.93
1,862.37
1,575.90
1,678.22
2,125.32
Total Liabilities
107,258.36
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19
Net Block
41,641.50
38,695.14
36,876.26
34,086.32
45,425.11
38,965.50
35,736.37
31,858.13
19,617.25
16,243.50
Gross Block
52,862.22
46,924.98
42,337.73
36,907.50
67,391.32
57,812.81
51,678.18
45,607.11
31,553.94
26,745.84
Accumulated Depreciation
11,220.72
8,229.84
5,461.47
2,821.18
21,966.21
18,847.31
15,941.81
13,748.98
11,936.69
10,502.34
Non Current Assets
63,793.26
52,530.79
47,252.96
41,761.73
51,633.72
47,410.36
47,995.02
43,569.38
37,806.74
29,250.71
Capital Work in Progress
9,518.73
4,010.53
1,867.49
1,914.45
3,949.83
6,156.68
6,565.27
6,127.07
12,167.82
8,916.51
Non Current Investment
9,213.69
7,882.62
6,664.70
4,193.08
578.12
566.79
4,066.79
4,066.79
4,088.29
4,090.70
Long Term Loans & Adv.
2,296.28
1,026.23
1,106.22
961.44
1,428.78
1,470.61
1,420.25
1,344.68
1,550.58
0.00
Other Non Current Assets
1,123.06
916.27
738.29
606.44
251.88
250.78
206.34
172.71
382.80
0.00
Current Assets
43,465.10
37,140.96
33,066.08
27,791.28
33,957.05
49,417.28
44,148.58
41,908.54
32,083.83
27,730.54
Current Investments
5,083.76
4,999.38
5,108.73
4,991.44
5,534.70
5,124.04
2,360.86
2,891.69
4,015.31
5,526.45
Inventories
20,443.62
18,612.23
18,629.16
13,354.83
16,044.75
24,888.38
20,733.41
22,985.95
17,325.82
13,104.96
Sundry Debtors
5,667.43
5,587.02
4,091.66
3,776.28
4,070.73
6,302.17
5,614.10
4,056.22
3,589.45
2,703.26
Cash & Bank
218.50
1,305.18
136.40
154.15
2,235.83
2,178.90
864.71
734.02
760.50
802.94
Other Current Assets
12,051.79
5,662.76
3,262.61
4,987.68
6,071.04
10,923.79
14,575.50
11,240.66
6,392.75
5,592.93
Short Term Loans & Adv.
1,073.87
974.39
1,837.52
526.90
5,292.91
10,500.01
14,166.39
10,599.35
6,091.23
5,191.92
Net Current Assets
-13,656.68
-10,423.49
-12,707.08
886.03
2,782.04
3,840.08
-6,383.59
-7,208.54
-5,344.27
9,276.48
Total Assets
107,258.36
89,671.75
80,319.04
69,553.01
85,744.70
96,995.99
92,275.80
85,579.27
69,917.89
56,982.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
8,554.03
11,037.21
10,254.48
6,651.45
19,398.21
7,007.16
1,715.03
517.29
824.62
4,692.45
PBT
10,039.20
10,110.14
11,197.42
6,735.10
2,230.69
1,325.03
881.72
866.91
2,611.89
2,420.82
Adjustment
3,022.50
1,981.73
575.18
2,712.70
3,434.74
5,621.56
3,384.81
3,789.94
1,831.72
2,219.65
Changes in Working Capital
-2,425.38
942.34
662.15
-1,581.66
14,547.44
479.27
-2,387.10
-3,858.50
-2,896.53
543.65
Cash after chg. in Working capital
10,636.32
13,034.21
12,434.75
7,866.14
20,212.87
7,425.86
1,879.43
798.35
1,547.08
5,184.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,082.29
-1,997.00
-2,180.27
-1,214.69
-810.77
-418.70
-164.40
-281.06
-722.46
-491.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11,381.74
-7,397.96
-5,304.03
-4,271.87
-5,661.60
-5,151.73
-5,254.62
-7,133.00
-6,152.58
-4,962.65
Net Fixed Assets
-11,408.45
-6,701.33
-5,387.07
14,061.28
-4,597.02
-4,873.25
-4,275.60
-4,559.06
-4,468.45
-3,666.06
Net Investments
-713.53
-186.50
-340.05
667.94
-386.62
-232.94
-256.43
964.52
52.20
2,809.24
Others
740.24
-510.13
423.09
-19,001.09
-677.96
-45.54
-722.59
-3,538.46
-1,736.33
-4,105.83
Cash from Financing Activity
2,598.21
-4,422.96
-4,238.72
-3,674.31
-13,883.33
-1,255.84
2,577.25
6,830.96
4,743.71
-20.51
Net Cash Inflow / Outflow
-229.50
-783.71
711.73
-1,294.73
-146.72
599.59
-962.34
215.25
-584.25
-290.71
Opening Cash & Equivalents
-2,435.94
-1,652.23
-2,363.96
-1,069.23
-54.62
-654.21
308.07
92.82
677.07
967.78
Closing Cash & Equivalent
-2,665.44
-2,435.94
-1,652.23
-2,363.96
-201.34
-54.62
-654.27
308.07
92.82
677.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
199.50
167.55
138.28
109.35
88.31
90.76
86.79
85.35
86.97
79.65
ROA
5.85%
6.94%
7.90%
4.81%
1.63%
1.14%
0.56%
0.23%
2.68%
2.78%
ROE
20.60%
25.31%
31.36%
24.78%
10.91%
7.98%
3.82%
1.34%
13.41%
12.69%
ROCE
18.66%
20.75%
23.13%
14.61%
7.26%
6.14%
4.72%
6.86%
8.72%
9.34%
Fixed Asset Turnover
6.01
5.52
5.46
3.80
3.68
4.49
4.65
5.08
5.09
4.91
Receivable days
6.85
7.17
6.64
7.23
8.21
8.84
7.80
7.12
7.73
7.94
Inventory Days
23.77
27.57
27.00
27.10
32.41
33.86
35.27
37.56
37.40
33.95
Payable days
23.91
25.03
22.29
23.74
24.19
23.35
25.76
26.54
26.56
25.44
Cash Conversion Cycle
6.72
9.71
11.35
10.60
16.43
19.36
17.32
18.14
18.57
16.44
Total Debt/Equity
0.93
0.86
1.05
1.33
2.74
3.47
3.46
3.09
2.35
2.01
Interest Cover
12.59
15.22
15.57
9.01
2.21
1.55
1.50
1.35
3.84
3.60

News Update


  • HPCL wins ‘Best Navratna’ at Dun & Bradstreet PSU Awards 2019
    30th Aug 2019, 10:26 AM

    The award ceremony was held on August 22, 2019 at New Delhi

    Read More
  • HPCL purchases 120,000 tonnes petrol for September-October delivery: Report
    27th Aug 2019, 12:26 PM

    The company has been actively seeking petrol from the spot market this year as Indian refiners undergo maintenance and upgradation to produce cleaner fuels

    Read More
  • HPCL aims to invest Rs 74,000 crore in five years
    22nd Aug 2019, 09:41 AM

    The company, which owns and operates three refineries, has undertaken capacity expansion at refineries at Visakhapatnam and Mumbai

    Read More
  • HPCL files revised shareholding pattern; lists ONGC as promoter
    14th Aug 2019, 15:40 PM

    SEBI had asked HPCL to re-file shareholding pattern to stock exchanges by August 13, 2019

    Read More
  • HPCL achieves domestic sales of 9.82 MMT in Q1FY20
    9th Aug 2019, 12:45 PM

    The sales of Motor Spirit (Petrol) increased by 8.4%

    Read More
  • HPCL agrees to rectify shareholding pattern to include ONGC as promoter
    9th Aug 2019, 11:59 AM

    The SEBI asked HPCL to re-file shareholding pattern to stock exchanges by August 13 for all quarters since ONGC acquired government's entire stake in the refiner in January 2018

    Read More
  • HPCL planning to shut some secondary units at refineries in FY20: Report
    8th Aug 2019, 15:03 PM

    The company is planning to shut some secondary units at its Mumbai and Vizag refineries

    Read More
  • HPCL reports 56% fall in Q1 consolidated net profit
    8th Aug 2019, 11:10 AM

    Total consolidated income of the company increased by at Rs crore for Q1FY20

    Read More
  • HPCL - Quarterly Results
    7th Aug 2019, 17:34 PM

    Read More
  • HPCL wins Corporate Communication Excellence Awards at SCOPE Summit
    7th Aug 2019, 10:21 AM

    The company emerged as the Winner of maximum number of awards amongst all CPSEs

    Read More
  • Magenta Power ropes in HPCL as strategic investor
    25th Jul 2019, 14:31 PM

    The partnership will enable Magenta Power to closely work with HPCL to set up EV charging solutions

    Read More
  • HPCL ties up with Ashok Leyland for ‘Sadak Ka Saathi’
    28th Jun 2019, 11:58 AM

    This is further to the already existing strategic agreements between the two companies for co-branded products ‘eN-Dhan’ on DriveTrack Plus platform

    Read More
  • HPCL installs reactor at Visakh refinery under expansion project
    21st Jun 2019, 11:26 AM

    The licensor for this unit is Universal Oil Products and the Project Management Consultant is Engineers India

    Read More
  • HPCL appoints Al Nabooda Automobiles as UAE distributor
    20th Jun 2019, 11:11 AM

    Al Nabooda Automobiles was appointed by the company through its 100 per cent subsidiary in the UAE HPCL Middle East

    Read More
  • HPCL, DICV launch co-branded loyalty card ‘BharatBenz Dieselaabh’
    19th Jun 2019, 12:54 PM

    The card is available for the entire range of BharatBenz trucks

    Read More
  • HPCL unveils month-long Quality & Quantity assurance campaign
    11th Jun 2019, 11:21 AM

    The campaign is intended to provide customers and the general public a forum to affirm the ‘Q&Q’ of petrol and diesel sold at HPCL retail outlets across the country

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.