Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Household & Personal Products

Rating :
87/99  (View)

BSE: 500696 | NSE: HINDUNILVR

1831.20
14.90 (0.82%)
17-Sep-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1814.75
  •  1842.00
  •  1812.00
  •  1816.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1424258
  •  26081.01
  •  1889.00
  •  1477.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 393,054.10
  • 62.77
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 389,396.10
  • 1.21%
  • 41.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.18%
  • 1.69%
  • 11.17%
  • FII
  • DII
  • Others
  • 0.43%
  • 6.47%
  • 13.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.11
  • 4.41
  • 6.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.99
  • 10.74
  • 7.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.12
  • 6.94
  • 10.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.72
  • 47.67
  • 59.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.67
  • 39.30
  • 40.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.33
  • 35.00
  • 38.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
10,364.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
7,640.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2,724.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
26.28%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
145.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
27.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
229.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2,620.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
825.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,795.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
17.32%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
8.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
39,311.00
35,550.00
33,252.00
32,303.00
31,972.19
29,233.74
27,003.99
23,436.33
20,022.55
17,764.27
Net Sales Growth
-
10.58%
6.91%
2.94%
1.03%
9.37%
8.26%
15.22%
17.05%
12.71%
 
Cost Of Goods Sold
-
15,857.00
14,161.00
13,750.00
13,267.00
13,566.44
12,473.33
11,921.57
10,403.81
8,487.39
7,630.58
Gross Profit
-
23,454.00
21,389.00
19,502.00
19,036.00
18,405.75
16,760.41
15,082.42
13,032.52
11,535.16
10,133.69
GP Margin
-
59.66%
60.17%
58.65%
58.93%
57.57%
57.33%
55.85%
55.61%
57.61%
57.05%
Total Expenditure
-
30,431.00
28,049.00
26,925.00
26,290.00
26,562.67
24,509.54
22,799.47
19,952.77
17,333.78
15,239.53
Power & Fuel Cost
-
308.00
295.00
295.00
309.00
346.97
362.76
335.94
299.63
278.54
247.06
% Of Sales
-
0.78%
0.83%
0.89%
0.96%
1.09%
1.24%
1.24%
1.28%
1.39%
1.39%
Employee Cost
-
1,875.00
1,860.00
1,743.00
1,680.00
1,723.87
1,572.66
1,412.68
1,200.94
1,014.86
955.01
% Of Sales
-
4.77%
5.23%
5.24%
5.20%
5.39%
5.38%
5.23%
5.12%
5.07%
5.38%
Manufacturing Exp.
-
3,731.00
3,649.00
3,578.00
3,870.00
3,915.83
3,483.05
3,108.70
3,066.52
2,528.35
1,994.54
% Of Sales
-
9.49%
10.26%
10.76%
11.98%
12.25%
11.91%
11.51%
13.08%
12.63%
11.23%
General & Admin Exp.
-
904.00
905.00
944.00
567.00
587.74
549.44
541.74
460.34
452.53
408.31
% Of Sales
-
2.30%
2.55%
2.84%
1.76%
1.84%
1.88%
2.01%
1.96%
2.26%
2.30%
Selling & Distn. Exp.
-
6,206.00
5,700.00
5,058.00
5,178.00
5,403.99
5,029.30
4,489.08
3,821.98
3,851.42
3,300.63
% Of Sales
-
15.79%
16.03%
15.21%
16.03%
16.90%
17.20%
16.62%
16.31%
19.24%
18.58%
Miscellaneous Exp.
-
1,550.00
1,479.00
1,557.00
1,419.00
1,017.83
1,039.00
989.76
699.55
720.69
3,300.63
% Of Sales
-
3.94%
4.16%
4.68%
4.39%
3.18%
3.55%
3.67%
2.98%
3.60%
3.96%
EBITDA
-
8,880.00
7,501.00
6,327.00
6,013.00
5,409.52
4,724.20
4,204.52
3,483.56
2,688.77
2,524.74
EBITDA Margin
-
22.59%
21.10%
19.03%
18.61%
16.92%
16.16%
15.57%
14.86%
13.43%
14.21%
Other Income
-
550.00
384.00
369.00
424.00
570.08
590.55
532.03
259.62
277.62
395.14
Interest
-
33.00
26.00
35.00
17.00
17.70
40.68
25.72
1.65
1.01
7.47
Depreciation
-
565.00
520.00
432.00
353.00
321.61
294.50
250.52
233.54
229.29
191.94
PBT
-
8,832.00
7,339.00
6,229.00
6,067.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
2,720.47
Tax
-
2,544.00
2,079.00
1,976.00
1,876.00
1,944.00
1,259.44
1,226.66
821.54
650.28
615.27
Tax Rate
-
29.57%
28.46%
30.56%
31.08%
30.76%
24.15%
24.21%
22.68%
21.99%
22.62%
PAT
-
6,054.00
5,214.00
4,476.00
4,160.00
4,363.08
3,945.57
3,828.98
2,790.66
2,296.05
2,097.22
PAT before Minority Interest
-
6,060.00
5,227.00
4,490.00
4,160.00
4,375.51
3,955.74
3,839.37
2,800.14
2,306.63
2,105.20
Minority Interest
-
-6.00
-13.00
-14.00
0.00
-12.43
-10.17
-10.39
-9.48
-10.58
-7.98
PAT Margin
-
15.40%
14.67%
13.46%
12.88%
13.65%
13.50%
14.18%
11.91%
11.47%
11.81%
PAT Growth
-
16.11%
16.49%
7.60%
-4.65%
10.58%
3.04%
37.21%
21.54%
9.48%
 
Unadjusted EPS
-
27.97
24.09
20.68
19.13
20.17
18.24
17.71
12.92
10.53
19.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
7,867.00
7,281.00
6,744.00
6,573.00
4,027.48
3,537.29
2,864.77
3,681.08
2,734.95
2,668.93
Share Capital
216.00
216.00
216.00
216.00
216.35
216.27
216.25
216.15
215.95
218.17
Total Reserves
7,627.00
7,036.00
6,499.00
6,314.00
3,768.34
3,278.34
2,610.26
3,429.17
2,490.47
2,447.62
Non-Current Liabilities
1,704.00
1,372.00
1,056.00
966.00
976.17
1,098.13
992.17
796.06
685.52
-237.36
Secured Loans
0.00
0.00
0.00
0.00
7.00
8.44
8.44
0.00
0.00
10.49
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.35
Long Term Provisions
1,683.00
1,358.00
946.00
623.00
996.19
983.69
710.13
674.30
673.66
0.00
Current Liabilities
8,667.00
8,887.00
7,714.00
7,067.00
9,201.66
8,916.64
8,005.52
6,701.90
6,705.40
6,816.01
Trade Payables
7,206.00
7,170.00
6,186.00
5,685.00
5,506.31
5,824.86
5,341.74
4,843.87
5,079.02
5,245.24
Other Current Liabilities
839.00
1,029.00
859.00
912.00
951.50
966.50
659.11
564.36
566.56
106.94
Short Term Borrowings
99.00
0.00
277.00
177.00
36.04
37.14
16.30
0.00
0.00
0.00
Short Term Provisions
523.00
688.00
392.00
293.00
2,707.81
2,088.14
1,988.37
1,293.67
1,059.82
1,463.83
Total Liabilities
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
9,258.04
Net Block
4,719.00
4,544.00
4,440.00
3,280.00
2,821.01
2,746.24
2,431.43
2,262.86
2,223.45
2,214.36
Gross Block
6,463.00
5,768.00
5,192.00
5,797.00
5,411.81
5,078.89
4,417.73
4,061.16
3,854.15
3,667.24
Accumulated Depreciation
1,744.00
1,224.00
752.00
2,517.00
2,590.80
2,332.65
1,986.30
1,798.30
1,630.70
1,452.88
Non Current Assets
6,346.00
5,916.00
5,385.00
4,303.00
4,248.91
4,046.19
3,767.66
2,946.66
2,965.32
2,554.52
Capital Work in Progress
406.00
461.00
229.00
408.00
516.30
372.60
222.42
227.64
289.19
279.98
Non Current Investment
2.00
2.00
6.00
32.00
323.90
380.19
395.32
70.25
48.41
60.18
Long Term Loans & Adv.
1,217.00
907.00
708.00
582.00
587.24
546.46
421.64
385.91
404.27
0.00
Other Non Current Assets
2.00
2.00
2.00
1.00
0.46
0.70
296.85
0.00
0.00
0.00
Current Assets
11,910.00
11,644.00
10,151.00
10,323.00
9,981.20
9,528.15
8,115.66
8,250.68
7,175.13
6,703.52
Current Investments
2,714.00
2,871.00
3,814.00
2,560.00
2,701.18
2,457.95
1,857.02
2,251.91
1,140.09
1,164.25
Inventories
2,574.00
2,513.00
2,541.00
2,726.00
2,848.79
2,939.83
2,705.97
2,667.37
2,875.69
2,226.41
Sundry Debtors
1,816.00
1,310.00
1,085.00
1,264.00
1,010.28
1,016.81
996.53
856.74
963.29
684.81
Cash & Bank
3,757.00
3,485.00
1,828.00
3,009.00
2,689.49
2,516.03
1,900.71
1,996.43
1,775.68
2,012.38
Other Current Assets
1,049.00
460.00
348.00
308.00
731.46
597.53
655.43
478.23
420.38
615.67
Short Term Loans & Adv.
751.00
1,005.00
535.00
456.00
431.76
322.22
444.64
339.00
295.13
596.38
Net Current Assets
3,243.00
2,757.00
2,437.00
3,256.00
779.54
611.51
110.14
1,548.78
469.73
-112.49
Total Assets
18,256.00
17,560.00
15,536.00
14,626.00
14,230.11
13,574.34
11,883.32
11,197.34
10,140.45
9,258.04

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
5,800.00
6,064.00
5,185.00
4,171.00
3,123.77
3,818.18
3,604.76
2,931.51
1,923.61
3,479.57
PBT
8,604.00
7,337.00
6,242.00
6,058.00
5,640.29
4,979.57
4,460.31
3,507.99
2,736.09
2,720.47
Adjustment
305.00
218.00
270.00
-33.00
-130.48
-177.94
-194.55
32.62
14.58
64.72
Changes in Working Capital
-342.00
791.00
566.00
-81.00
-342.14
405.35
429.45
100.41
-147.25
1,462.69
Cash after chg. in Working capital
8,567.00
8,346.00
7,078.00
5,944.00
5,167.67
5,206.98
4,695.21
3,641.02
2,603.42
4,247.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,767.00
-2,268.00
-1,859.00
-1,765.00
-2,029.73
-1,383.61
-1,073.85
-694.83
-670.99
-673.52
Other Direct Exp. Paid
0.00
9.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-23.00
-34.00
-8.00
-14.17
-5.19
0.00
-14.68
-8.82
-94.79
Cash From Investing Activity
-438.00
-1,068.00
-1,173.00
-282.00
306.12
-475.04
63.07
-514.34
-327.13
-1,143.51
Net Fixed Assets
-623.00
-777.00
-1,310.00
1,574.37
-437.74
-412.79
-322.71
21.25
-192.46
-502.13
Net Investments
162.00
719.00
-1,050.00
497.93
-183.81
-763.46
107.55
-1,177.54
3.41
-931.46
Others
23.00
-1,010.00
1,187.00
-2,354.30
927.67
701.21
278.23
641.95
-138.08
290.08
Cash from Financing Activity
-5,390.00
-4,975.00
-4,214.00
-3,864.00
-3,462.42
-2,960.29
-4,147.41
-1,725.58
-2,283.18
-2,187.79
Net Cash Inflow / Outflow
-28.00
21.00
-202.00
25.00
-32.53
382.85
-479.58
691.59
-686.70
148.27
Opening Cash & Equivalents
649.00
628.00
830.00
805.00
845.31
462.46
942.04
250.45
937.16
1,864.11
Closing Cash & Equivalent
621.00
649.00
628.00
830.00
812.77
845.31
462.46
942.04
250.46
2,012.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
36.31
33.57
31.09
30.23
18.41
16.16
13.07
16.86
12.53
12.22
ROA
33.84%
31.59%
29.77%
28.83%
31.47%
31.08%
33.27%
26.25%
23.78%
24.13%
ROE
80.29%
74.85%
67.80%
79.13%
117.02%
125.19%
118.67%
88.19%
85.89%
87.76%
ROCE
113.29%
102.53%
94.42%
111.89%
165.63%
162.44%
155.02%
112.97%
109.28%
103.92%
Fixed Asset Turnover
6.43
6.61
6.52
6.20
6.46
6.49
6.72
6.19
5.57
5.57
Receivable days
14.51
12.06
11.96
11.95
10.91
11.93
11.87
13.55
14.36
12.31
Inventory Days
23.62
25.45
26.81
29.29
31.16
33.46
34.42
41.28
44.47
47.52
Payable days
90.77
90.28
82.85
77.48
72.29
72.32
70.29
76.58
91.55
99.55
Cash Conversion Cycle
-52.64
-52.77
-44.08
-36.24
-30.22
-26.93
-24.00
-21.75
-32.72
-39.72
Total Debt/Equity
0.01
0.00
0.04
0.03
0.01
0.01
0.01
0.00
0.00
0.00
Interest Cover
261.73
282.00
185.74
356.06
358.03
129.20
197.97
2195.96
2928.63
365.19

News Update


  • Hindustan Unilever reduces prices across some of its product portfolios: Report
    28th Aug 2019, 10:49 AM

    The company has taken price reductions in range of 4-6 per cent in Lux and Lifebuoy portfolio

    Read More
  • Hindustan Unilever to launch detergent brand ‘Love & Care’
    21st Aug 2019, 14:51 PM

    This is company’s fifth brand in the laundry segment after ‘Surf Excel’, ‘Rin’, ‘Sunlight’ and ‘Wheel’

    Read More
  • HUL reports 14% rise in Q1 consolidated net profit
    23rd Jul 2019, 16:17 PM

    Total consolidated income of the company increased by 6.06% at Rs 10509 crore for Q1FY20

    Read More
  • Hindustan Unilever - Quarterly Results
    23rd Jul 2019, 15:45 PM

    Read More
  • HUL designs digital transformation programme
    1st Jul 2019, 14:52 PM

    The company has set up a digital council comprising a cross-functional team of leaders

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.