Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Finance - Housing

Rating :
78/99  (View)

BSE: 500010 | NSE: HDFC

2303.55
-41.60 (-1.77%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2332.00
  •  2339.00
  •  2292.80
  •  2345.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3581265
  •  82496.23
  •  2357.85
  •  1644.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 404,385.90
  • 41.98
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 672,639.87
  • 0.91%
  • 5.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.03%
  • 8.03%
  • FII
  • DII
  • Others
  • 0.06%
  • 14.65%
  • 76.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.35
  • 9.61
  • 10.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.10
  • 9.10
  • 6.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.04
  • 9.97
  • 8.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.29
  • 29.69
  • 28.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 5.68
  • 5.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.75
  • 15.54
  • 16.40

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
20,763.63
-100.00%
0.00
16,808.64
-100.00%
0.00
16,481.33
-100.00%
0.00
14,422.04
-100.00%
Expenses
0.00
10,817.33
-100.00%
0.00
7,522.87
-100.00%
0.00
7,557.74
-100.00%
0.00
5,569.02
-100.00%
EBITDA
0.00
9,946.30
-100.00%
0.00
9,285.77
-100.00%
0.00
8,923.59
-100.00%
0.00
8,853.02
-100.00%
EBIDTM
0.00%
47.90%
0.00%
55.24%
0.00%
54.14%
0.00%
61.39%
Other Income
0.00
485.16
-100.00%
0.00
38.13
-100.00%
0.00
101.77
-100.00%
0.00
40.97
-100.00%
Interest
0.00
6,022.86
-100.00%
0.00
5,850.62
-100.00%
0.00
5,834.02
-100.00%
0.00
5,744.92
-100.00%
Depreciation
0.00
18.97
-100.00%
0.00
23.54
-100.00%
0.00
22.70
-100.00%
0.00
22.35
-100.00%
PBT
0.00
4,395.91
-100.00%
0.00
6,897.79
-100.00%
0.00
3,168.64
-100.00%
0.00
3,126.72
-100.00%
Tax
0.00
1,025.80
-100.00%
0.00
1,015.65
-100.00%
0.00
965.52
-100.00%
0.00
994.23
-100.00%
PAT
0.00
3,370.11
-100.00%
0.00
5,882.14
-100.00%
0.00
2,203.12
-100.00%
0.00
2,132.49
-100.00%
PATM
0.00%
16.23%
0.00%
34.99%
0.00%
13.37%
0.00%
14.79%
EPS
0.00
23.64
-100.00%
0.00
41.79
-100.00%
0.00
17.99
-100.00%
0.00
17.16
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
95,693.52
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
Net Sales Growth
-
38.45%
13.24%
14.68%
10.16%
18.56%
13.37%
18.74%
17.42%
1.46%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
95,693.52
69,117.77
61,034.35
53,222.93
48,315.69
40,753.17
35,948.18
30,275.78
25,783.67
25,413.30
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
51,759.91
31,421.40
26,338.59
21,193.38
19,516.49
15,313.97
14,169.93
12,483.57
12,642.08
14,187.87
Power & Fuel Cost
-
28.91
26.94
25.10
23.76
21.18
20.55
17.30
14.24
13.04
11.71
% Of Sales
-
0.03%
0.04%
0.04%
0.04%
0.04%
0.05%
0.05%
0.05%
0.05%
0.05%
Employee Cost
-
2,967.37
1,048.14
913.02
788.14
699.14
597.24
528.13
445.47
375.99
301.70
% Of Sales
-
3.10%
1.52%
1.50%
1.48%
1.45%
1.47%
1.47%
1.47%
1.46%
1.19%
Manufacturing Exp.
-
45,067.33
28,901.79
23,791.36
9,465.18
8,554.78
8,224.75
8,242.35
7,920.24
110.99
95.99
% Of Sales
-
47.10%
41.82%
38.98%
17.78%
17.71%
20.18%
22.93%
26.16%
0.43%
0.38%
General & Admin Exp.
-
2,229.28
354.89
343.74
297.54
223.03
185.49
148.23
134.32
8,636.11
11,917.79
% Of Sales
-
2.33%
0.51%
0.56%
0.56%
0.46%
0.46%
0.41%
0.44%
33.49%
46.90%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,495.93
1,116.58
1,290.47
10,642.52
10,039.54
6,306.49
5,251.22
3,983.54
3,518.99
0.00
% Of Sales
-
1.56%
1.62%
2.11%
20.00%
20.78%
15.47%
14.61%
13.16%
13.65%
7.37%
EBITDA
-
43,933.61
37,696.37
34,695.76
32,029.55
28,799.20
25,439.20
21,778.25
17,792.21
13,141.59
11,225.43
EBITDA Margin
-
45.91%
54.54%
56.85%
60.18%
59.61%
62.42%
60.58%
58.77%
50.97%
44.17%
Other Income
-
501.35
24.10
53.28
34.18
74.34
61.39
38.75
27.08
27.55
38.50
Interest
-
29,584.35
23,498.18
21,991.51
20,330.24
18,710.29
16,607.89
14,295.52
11,551.92
7,876.07
7,288.86
Depreciation
-
141.47
74.11
107.98
120.52
46.63
46.85
54.20
50.64
48.92
91.44
PBT
-
14,709.14
14,148.18
12,649.55
11,612.97
10,116.62
8,845.85
7,467.28
6,216.73
5,244.15
3,883.63
Tax
-
4,518.45
4,001.20
4,020.79
3,639.34
3,165.70
2,358.34
2,002.03
1,726.96
1,539.32
1,254.52
Tax Rate
-
30.72%
22.73%
31.79%
31.34%
31.29%
26.66%
26.81%
27.78%
29.35%
32.30%
PAT
-
8,841.94
12,524.73
7,831.74
7,445.64
6,468.20
6,032.62
5,123.45
4,281.99
3,619.98
2,635.24
PAT before Minority Interest
-
10,190.69
13,601.31
8,628.76
7,973.63
6,950.92
6,487.51
5,465.25
4,489.77
3,704.83
2,629.11
Minority Interest
-
-1,348.75
-1,076.58
-797.02
-527.99
-482.72
-454.89
-341.80
-207.78
-84.85
6.13
PAT Margin
-
9.24%
18.12%
12.83%
13.99%
13.39%
14.80%
14.25%
14.14%
14.04%
10.37%
PAT Growth
-
-29.40%
59.92%
5.19%
15.11%
7.22%
17.75%
19.65%
18.29%
37.37%
 
Unadjusted EPS
-
95.40
100.35
68.87
64.07
55.81
51.01
43.63
37.07
31.00
22.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
111,733.14
86,541.40
60,059.31
50,900.68
45,071.63
37,574.61
31,890.56
24,155.90
21,020.73
18,182.23
Share Capital
344.29
335.18
317.73
315.97
314.94
312.10
309.27
295.39
293.37
287.11
Total Reserves
110,243.27
86,155.84
59,690.48
50,533.61
44,756.69
37,262.51
31,581.29
23,855.97
20,720.83
17,886.67
Non-Current Liabilities
669.71
258,896.58
245,047.02
185,465.54
164,226.93
140,083.91
131,623.48
107,858.68
65,264.45
98,148.84
Secured Loans
0.00
94,634.94
97,421.17
72,950.72
66,209.21
65,123.90
65,164.31
52,674.72
48,896.35
65,210.17
Unsecured Loans
0.00
67,074.92
64,530.83
45,939.47
38,336.51
26,633.88
28,454.22
24,772.75
14,583.69
33,253.16
Long Term Provisions
539.95
5,911.46
3,847.56
2,630.02
1,998.04
1,682.20
1,557.14
1,697.50
1,552.43
0.00
Current Liabilities
541,307.82
212,547.23
165,542.77
159,093.92
138,387.99
117,158.91
86,533.35
78,847.43
87,847.21
26,757.15
Trade Payables
2,460.39
7,114.45
5,927.15
3,303.66
2,984.85
2,371.99
2,169.27
1,811.44
1,266.84
931.49
Other Current Liabilities
259,164.32
132,536.81
114,315.87
109,248.07
96,786.80
84,692.03
62,210.21
52,155.10
62,770.27
23,217.60
Short Term Borrowings
279,683.11
69,618.96
42,447.95
41,948.83
34,420.05
26,012.51
18,929.26
21,132.87
21,407.53
0.00
Short Term Provisions
0.00
3,277.01
2,851.80
4,593.36
4,196.29
4,082.38
3,224.61
3,748.02
2,402.57
2,608.06
Total Liabilities
659,956.05
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30
Net Block
1,914.68
1,552.29
1,908.73
1,568.25
1,470.23
1,002.24
850.58
841.87
807.56
612.54
Gross Block
2,151.82
3,001.14
3,504.74
2,920.86
2,476.58
1,924.89
1,736.93
1,663.55
1,571.37
1,300.56
Accumulated Depreciation
237.14
1,448.85
1,596.01
1,352.61
1,006.35
922.65
886.35
821.68
763.81
688.02
Non Current Assets
428,940.87
504,796.21
409,877.84
346,711.05
305,848.38
253,839.89
214,925.98
178,352.48
142,771.19
133,474.90
Capital Work in Progress
24.22
23.68
53.68
18.71
8.98
21.04
32.48
6.57
3.14
0.00
Non Current Investment
395.64
139,486.35
119,045.97
95,464.42
86,887.59
65,377.26
53,616.24
43,355.43
35,975.71
32,377.17
Long Term Loans & Adv.
4,102.26
4,654.04
7,351.99
3,040.26
2,909.86
2,926.01
2,057.45
2,596.73
826.20
0.00
Other Non Current Assets
140.24
1,624.10
1,409.66
1,091.61
3,040.63
1,089.39
961.99
1,813.53
842.03
0.00
Current Assets
231,015.18
57,886.65
64,243.83
51,075.06
43,658.25
42,401.42
36,192.88
33,329.06
32,011.69
10,136.40
Current Investments
217,724.80
23,742.12
13,809.31
9,256.32
6,894.83
7,536.95
5,876.18
5,283.42
5,621.27
365.89
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.16
Sundry Debtors
640.59
1,488.05
1,482.43
466.80
457.79
376.79
216.02
632.63
397.37
259.57
Cash & Bank
4,536.54
3,012.39
7,496.78
6,397.03
4,261.92
8,588.11
7,071.67
6,481.36
6,818.46
6,276.49
Other Current Assets
8,113.25
3,440.43
3,375.15
5,035.28
32,043.71
25,899.57
23,029.01
20,931.65
19,174.59
3,234.29
Short Term Loans & Adv.
2,993.66
26,203.66
38,080.16
29,919.63
30,256.76
24,375.16
21,662.95
20,449.48
18,658.41
2,829.42
Net Current Assets
-310,292.64
-154,660.58
-101,298.94
-108,018.86
-94,729.74
-74,757.49
-50,340.47
-45,518.37
-55,835.52
-16,620.75
Total Assets
659,956.05
562,682.86
474,121.67
397,786.11
349,506.63
296,241.31
251,118.86
211,681.54
174,782.88
143,611.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-44,301.42
-32,863.40
-14,173.09
-19,710.41
-9,118.19
-10,734.90
-11,969.28
-17,534.34
-11,402.29
676.56
PBT
14,709.14
20,256.16
15,071.91
13,829.60
11,928.32
10,306.16
8,641.75
7,189.47
6,067.73
4,495.50
Adjustment
-18,145.61
-1,647.66
5,319.07
-3,558.50
7,011.16
1,981.77
218.69
-911.52
5,989.40
9,679.80
Changes in Working Capital
-8,541.60
2,041.00
4,145.97
-1,536.98
-219.00
280.54
2,801.30
-1,709.16
-615.41
329.38
Cash after chg. in Working capital
-11,978.07
20,649.50
24,536.95
8,734.12
18,720.48
12,568.47
11,661.74
4,568.79
11,441.72
14,504.68
Interest Paid
-28,101.80
-21,960.31
-20,418.79
-19,687.41
-18,519.42
-15,418.73
0.00
-9,918.44
0.00
0.00
Tax Paid
-3,485.40
-4,600.76
-4,225.40
-3,653.25
-3,227.77
-2,910.84
-2,493.30
-2,318.63
-1,674.14
-1,326.80
Other Direct Exp. Paid
0.00
-616.17
-1,714.54
-100.86
41.16
47.64
68.30
51.88
-21,169.87
-12,501.32
Extra & Other Items
-736.15
-26,335.66
-12,351.31
-5,003.01
-6,132.64
-5,021.44
0.00
-9,917.94
0.00
0.00
Cash From Investing Activity
-10,315.61
-23,706.85
-27,228.29
-9,312.29
-18,554.92
-12,991.02
-10,216.53
-6,282.73
-7,857.20
-10,616.34
Net Fixed Assets
399.08
-38.15
-18.40
-26.22
-400.55
-61.52
-20.83
-8.04
-23.08
-30.61
Net Investments
-16,029.16
-10,122.41
-5,064.67
-1,051.09
-381.69
-299.19
-1,406.46
-374.58
-1,104.96
-258.71
Others
5,314.47
-13,546.29
-22,145.22
-8,234.98
-17,772.68
-12,630.31
-8,789.24
-5,900.11
-6,729.16
-10,327.02
Cash from Financing Activity
54,985.63
54,027.93
43,127.32
29,110.59
24,820.38
25,718.53
23,173.97
23,193.93
19,800.75
13,010.79
Net Cash Inflow / Outflow
368.60
-2,542.32
1,725.94
87.89
-2,852.73
1,992.61
988.16
-623.14
541.26
3,071.01
Opening Cash & Equivalents
2,814.70
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
3,478.25
3,205.55
Closing Cash & Equivalent
3,183.30
2,815.46
5,357.78
3,639.32
3,547.72
6,397.65
4,397.46
3,405.11
4,020.15
6,276.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
642.41
516.09
377.73
321.67
286.00
240.55
205.98
163.25
142.99
126.32
ROA
1.66%
2.62%
1.98%
2.13%
2.15%
2.37%
2.36%
2.32%
2.33%
2.02%
ROE
10.12%
18.57%
15.57%
16.64%
16.84%
18.70%
19.53%
19.92%
18.95%
15.91%
ROCE
12.19%
10.58%
10.59%
11.35%
11.75%
12.02%
12.02%
11.63%
10.26%
10.28%
Fixed Asset Turnover
46.02
21.25
19.00
19.72
21.95
22.26
21.14
18.72
17.96
19.90
Receivable days
1.71
7.84
5.83
3.17
3.15
2.65
4.31
6.21
4.65
3.90
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
18.06
79.17
67.79
110.27
104.78
93.16
82.11
66.60
725.79
764.33
Cash Conversion Cycle
-16.35
-71.32
-61.97
-107.10
-101.63
-90.51
-77.80
-60.39
-721.14
-760.43
Total Debt/Equity
2.53
3.89
4.90
4.91
4.83
5.08
5.14
5.91
5.63
5.43
Interest Cover
1.50
1.75
1.58
1.57
1.54
1.53
1.52
1.54
1.67
1.53

News Update


  • HDFC planning to raise funds up to Rs 3000 crore via bonds
    11th Jul 2019, 09:33 AM

    The object of the issue is to augment the long-term resources of the corporation

    Read More
  • HDFC planning to raise funds up to Rs 45,000 crore via NCDs
    3rd Jul 2019, 15:27 PM

    A meeting of the Board of Directors of the corporation is scheduled to be held on August 2, 2019 to consider the same

    Read More
  • HDFC to acquire Apollo Hospitals Group's shares in Apollo Munich
    20th Jun 2019, 08:59 AM

    Post-acquisition of the shares by HDFC, Apollo Munich shall be merged with its general insurance subsidiary

    Read More
  • HDFC sells 4.22% stake in Gruh Finance
    15th Jun 2019, 14:20 PM

    The average price was Rs 290.14 per equity share

    Read More
  • HDFC to sell 4.2 percent stake in Gruh Finance
    14th Jun 2019, 12:33 PM

    This offloading is to comply with a requirement by the Reserve Bank of India (RBI) to facilitate the latter’s merger with Bandhan Bank

    Read More
  • HDFC disburses Rs 2,300 crore as subsidy under PMAY
    30th May 2019, 09:20 AM

    The company has approved Rs 22,136 crore of home loans under CLSS to homebuyers belonging to the EWS, LIG and MIG.

    Read More
  • HDFC sells 6.10% stake of Gruh Finance
    27th May 2019, 11:02 AM

    The sale was carried out through stock exchanges at the prevailing market price

    Read More
  • HDFC’s arm launches new initiative ‘HeART’
    17th May 2019, 09:58 AM

    As part of the HeART initiative, HDFC Capital will provide a platform to real estate technology companies

    Read More
  • HDFC partners with IMGC
    16th May 2019, 11:19 AM

    With this partnership, HDFC will be able to further penetrate home loan market and access an enlarged customer base

    Read More
  • HDFC’s JV launches ‘Mosquito Disease Protection Policy’
    14th May 2019, 11:28 AM

    This new policy will cover an individual against common mosquito-borne diseases

    Read More
  • HDFC to raise Rs 1,25,000 crore via NCDs
    13th May 2019, 15:51 PM

    The Board of Directors of the Company at its meeting held on May 13, 2019 has approved the same

    Read More
  • HDFC reports 27% rise in Q4 net profit
    13th May 2019, 14:31 PM

    Total income of the company increased by 24.29% at Rs 11,586.58 crore for quarter ended March 31, 2019

    Read More
  • HDFC - Quarterly Results
    13th May 2019, 12:20 PM

    Read More
  • HDFC’s JV launches new DIYMotorClaims service
    7th May 2019, 11:56 AM

    This new service will enable customers to file their motor claims virtually for minor damages to their cars/two-wheelers

    Read More
  • HDFC gets RBI’s nod for acquiring 9.9% stake in Bandhan Bank
    24th Apr 2019, 10:23 AM

    The Gruh Finance deal will reduce stake of Bandhan Financial Holdings in Bandhan Bank to about 61 per cent from the current 82 per cent

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.