Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Finance - Housing

Rating :
68/99  (View)

BSE: 540530 | NSE: HUDCO

36.25
-1.55 (-4.10%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  37.85
  •  38.00
  •  35.95
  •  37.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1202157
  •  435.78
  •  63.00
  •  35.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,567.18
  • 6.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43,550.47
  • 1.46%
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.81%
  • 1.00%
  • 5.74%
  • FII
  • DII
  • Others
  • 0.24%
  • 2.45%
  • 0.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 6.57
  • 8.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.58
  • 4.92
  • 2.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.14
  • 1.93
  • 0.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
4,075.63
3,498.85
3,204.81
3,346.55
Net Sales Growth
-
16.48%
9.17%
-4.24%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
4,075.63
3,498.85
3,204.81
3,346.55
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
809.14
467.80
594.30
476.21
Power & Fuel Cost
-
1.96
1.92
1.97
2.02
% Of Sales
-
0.05%
0.05%
0.06%
0.06%
Employee Cost
-
166.95
123.38
139.20
160.49
% Of Sales
-
4.10%
3.53%
4.34%
4.80%
Manufacturing Exp.
-
17.53
14.07
17.77
17.80
% Of Sales
-
0.43%
0.40%
0.55%
0.53%
General & Admin Exp.
-
23.24
15.73
16.90
12.99
% Of Sales
-
0.57%
0.45%
0.53%
0.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
601.42
314.62
420.43
284.93
% Of Sales
-
14.76%
8.99%
13.12%
8.51%
EBITDA
-
3,266.49
3,031.05
2,610.51
2,870.34
EBITDA Margin
-
80.15%
86.63%
81.46%
85.77%
Other Income
-
98.17
135.26
372.46
92.15
Interest
-
2,267.85
1,986.46
1,907.52
1,775.50
Depreciation
-
5.43
4.68
4.51
5.28
PBT
-
1,091.38
1,175.17
1,070.94
1,181.71
Tax
-
291.43
333.19
293.31
403.31
Tax Rate
-
26.70%
28.35%
27.26%
34.13%
PAT
-
799.95
842.24
782.79
778.40
PAT before Minority Interest
-
799.95
842.24
782.79
778.40
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
19.63%
24.07%
24.43%
23.26%
PAT Growth
-
-5.02%
7.59%
0.56%
 
Unadjusted EPS
-
4.00
4.21
3.91
388.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
9,822.96
9,167.58
8,445.71
7,782.07
Share Capital
2,001.90
2,001.90
2,001.90
2,001.90
Total Reserves
7,821.06
7,165.68
6,443.81
5,780.17
Non-Current Liabilities
29,334.51
25,737.87
22,163.27
19,166.40
Secured Loans
20,080.77
19,925.04
19,487.75
14,972.63
Unsecured Loans
8,569.79
5,041.11
1,866.64
3,354.77
Long Term Provisions
377.10
309.80
290.94
258.93
Current Liabilities
10,236.09
4,817.00
5,602.57
6,545.23
Trade Payables
12.41
8.97
17.98
9.47
Other Current Liabilities
4,322.33
2,633.86
3,720.18
5,978.33
Short Term Borrowings
5,419.48
1,741.13
1,391.08
1.01
Short Term Provisions
481.87
433.04
473.33
556.42
Total Liabilities
49,394.34
39,723.23
36,212.33
33,494.48
Net Block
70.26
72.10
72.63
74.69
Gross Block
173.50
172.28
169.39
170.57
Accumulated Depreciation
103.24
100.18
96.76
95.88
Non Current Assets
42,757.00
33,705.75
30,045.95
27,644.20
Capital Work in Progress
47.09
43.40
39.41
35.66
Non Current Investment
366.52
366.52
366.53
353.68
Long Term Loans & Adv.
42,253.88
33,205.44
29,550.16
27,163.52
Other Non Current Assets
19.25
18.29
17.22
16.65
Current Assets
6,637.34
6,017.48
6,166.38
5,850.28
Current Investments
0.00
0.01
0.00
400.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
4.06
5.90
4.25
12.28
Cash & Bank
222.38
332.89
590.11
284.98
Other Current Assets
6,410.90
692.17
653.86
569.43
Short Term Loans & Adv.
5,667.19
4,986.51
4,918.16
4,583.59
Net Current Assets
-3,598.75
1,200.48
563.81
-694.95
Total Assets
49,394.34
39,723.23
36,212.33
33,494.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-7,828.81
-2,597.83
-4,965.26
PBT
1,090.70
1,126.45
1,077.64
Adjustment
578.97
343.38
166.03
Changes in Working Capital
-9,055.30
-3,685.97
-5,826.15
Cash after chg. in Working capital
-7,385.63
-2,216.14
-4,582.48
Interest Paid
0.00
0.00
0.00
Tax Paid
-443.18
-381.69
-384.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
1.22
Cash From Investing Activity
-4.01
-4.86
372.28
Net Fixed Assets
-4.49
-6.50
Net Investments
0.01
0.00
Others
0.47
1.64
Cash from Financing Activity
7,857.19
2,509.49
4,652.54
Net Cash Inflow / Outflow
24.37
-93.20
59.56
Opening Cash & Equivalents
47.54
140.74
81.18
Closing Cash & Equivalent
71.91
47.54
140.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
49.07
45.79
42.19
3887.34
ROA
1.80%
2.22%
2.25%
2.32%
ROE
8.42%
9.56%
9.65%
10.00%
ROCE
8.06%
8.87%
9.57%
10.40%
Fixed Asset Turnover
23.57
20.48
18.85
19.62
Receivable days
0.45
0.53
0.94
1.34
Inventory Days
0.00
0.00
0.00
0.00
Payable days
20.11
33.73
30.39
18.47
Cash Conversion Cycle
-19.66
-33.20
-29.45
-17.13
Total Debt/Equity
3.69
3.08
3.01
2.66
Interest Cover
1.48
1.59
1.56
1.67

News Update


  • HUDCO raises Rs 1,250 crore via Bonds
    19th Jul 2019, 10:20 AM

    The Board of Directors of the Company at its meeting held on July 18, 2019 has approved the same

    Read More
  • HUDCO raises Rs 1,000 crore via Bonds
    21st Jun 2019, 10:19 AM

    The date of allotment is June 20, 2019

    Read More
  • Housing & Urban Dev. - Quarterly Results
    24th May 2019, 16:41 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.