Nifty
Sensex
:
:
11013.45
37104.39
-62.45 (-0.56%)
-209.45 (-0.56%)

Finance - Housing

Rating :
63/99  (View)

BSE: 540530 | NSE: HUDCO

37.80
0.20 (0.53%)
13-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  37.80
  •  38.00
  •  36.70
  •  37.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  757641
  •  286.39
  •  57.30
  •  29.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,577.19
  • 6.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 67,085.11
  • 2.18%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.81%
  • 1.00%
  • 5.74%
  • FII
  • DII
  • Others
  • 0.24%
  • 2.45%
  • 0.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 10.64
  • 16.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 11.27
  • 10.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 8.70
  • 11.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,806.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
90.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1,716.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
95.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
9.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1,209.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
515.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
179.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
335.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
18.58%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
5,547.64
4,075.63
3,498.85
3,204.81
3,346.55
Net Sales Growth
-
36.12%
16.48%
9.17%
-4.24%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
5,547.64
4,075.63
3,498.85
3,204.81
3,346.55
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
652.20
809.14
467.80
594.30
476.21
Power & Fuel Cost
-
2.19
1.96
1.92
1.97
2.02
% Of Sales
-
0.04%
0.05%
0.05%
0.06%
0.06%
Employee Cost
-
224.12
166.95
123.38
139.20
160.49
% Of Sales
-
4.04%
4.10%
3.53%
4.34%
4.80%
Manufacturing Exp.
-
20.66
17.53
14.07
17.77
17.80
% Of Sales
-
0.37%
0.43%
0.40%
0.55%
0.53%
General & Admin Exp.
-
29.06
23.24
15.73
16.90
12.99
% Of Sales
-
0.52%
0.57%
0.45%
0.53%
0.39%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
378.36
601.42
314.62
420.43
284.93
% Of Sales
-
6.82%
14.76%
8.99%
13.12%
8.51%
EBITDA
-
4,895.44
3,266.49
3,031.05
2,610.51
2,870.34
EBITDA Margin
-
88.24%
80.15%
86.63%
81.46%
85.77%
Other Income
-
43.58
98.17
135.26
372.46
92.15
Interest
-
3,070.51
2,267.85
1,986.46
1,907.52
1,775.50
Depreciation
-
5.30
5.43
4.68
4.51
5.28
PBT
-
1,863.21
1,091.38
1,175.17
1,070.94
1,181.71
Tax
-
683.06
291.43
333.19
293.31
403.31
Tax Rate
-
36.66%
26.70%
28.35%
27.26%
34.13%
PAT
-
1,180.15
799.95
842.24
782.79
778.40
PAT before Minority Interest
-
1,180.15
799.95
842.24
782.79
778.40
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
21.27%
19.63%
24.07%
24.43%
23.26%
PAT Growth
-
47.53%
-5.02%
7.59%
0.56%
 
Unadjusted EPS
-
5.89
4.00
4.21
3.91
388.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,954.76
9,822.96
9,167.58
8,445.71
7,782.07
Share Capital
2,001.90
2,001.90
2,001.90
2,001.90
2,001.90
Total Reserves
8,952.86
7,821.06
7,165.68
6,443.81
5,780.17
Non-Current Liabilities
1,211.67
29,334.51
25,737.87
22,163.27
19,166.40
Secured Loans
0.00
20,080.77
19,925.04
19,487.75
14,972.63
Unsecured Loans
0.00
8,569.79
5,041.11
1,866.64
3,354.77
Long Term Provisions
765.41
377.10
309.80
290.94
258.93
Current Liabilities
61,247.35
10,236.09
4,817.00
5,602.57
6,545.23
Trade Payables
14.64
12.41
8.97
17.98
9.47
Other Current Liabilities
1,384.75
4,322.33
2,633.86
3,720.18
5,978.33
Short Term Borrowings
59,847.96
5,419.48
1,741.13
1,391.08
1.01
Short Term Provisions
0.00
481.87
433.04
473.33
556.42
Total Liabilities
73,413.78
49,394.34
39,723.23
36,212.33
33,494.48
Net Block
50.36
70.26
72.10
72.63
74.69
Gross Block
128.65
173.50
172.28
169.39
170.57
Accumulated Depreciation
78.29
103.24
100.18
96.76
95.88
Non Current Assets
1,081.66
42,757.00
33,705.75
30,045.95
27,644.20
Capital Work in Progress
38.59
47.09
43.40
39.41
35.66
Non Current Investment
20.21
366.52
366.52
366.53
353.68
Long Term Loans & Adv.
950.08
42,253.88
33,205.44
29,550.16
27,163.52
Other Non Current Assets
22.42
19.25
18.29
17.22
16.65
Current Assets
72,332.12
6,637.34
6,017.48
6,166.38
5,850.28
Current Investments
534.50
0.00
0.01
0.00
400.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
4.42
4.06
5.90
4.25
12.28
Cash & Bank
340.04
222.38
332.89
590.11
284.98
Other Current Assets
71,453.16
743.71
692.17
653.86
5,153.02
Short Term Loans & Adv.
71,004.65
5,667.19
4,986.51
4,918.16
4,583.59
Net Current Assets
11,084.77
-3,598.75
1,200.48
563.81
-694.95
Total Assets
73,413.78
49,394.34
39,723.23
36,212.33
33,494.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23,377.98
-7,828.81
-2,597.83
-4,965.26
PBT
1,863.21
1,090.70
1,126.45
1,077.64
Adjustment
333.27
578.97
343.38
166.03
Changes in Working Capital
-24,976.16
-9,055.30
-3,685.97
-5,826.15
Cash after chg. in Working capital
-22,779.68
-7,385.63
-2,216.14
-4,582.48
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-598.30
-443.18
-381.69
-384.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
1.22
Cash From Investing Activity
-4.70
-4.01
-4.86
372.28
Net Fixed Assets
41.34
-4.49
-6.50
Net Investments
-187.20
0.01
0.00
Others
141.16
0.47
1.64
Cash from Financing Activity
23,421.89
7,857.19
2,509.49
4,652.54
Net Cash Inflow / Outflow
39.21
24.37
-93.20
59.56
Opening Cash & Equivalents
71.89
47.54
140.74
81.18
Closing Cash & Equivalent
111.10
71.91
47.54
140.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
54.72
49.07
45.79
42.19
3887.34
ROA
1.92%
1.80%
2.22%
2.25%
2.32%
ROE
11.29%
8.42%
9.56%
9.65%
10.00%
ROCE
8.43%
8.06%
8.87%
9.57%
10.40%
Fixed Asset Turnover
44.46
23.57
20.48
18.85
19.62
Receivable days
0.21
0.45
0.53
0.94
1.34
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
19.55
20.11
33.73
30.39
18.47
Cash Conversion Cycle
-19.34
-19.66
-33.20
-29.45
-17.13
Total Debt/Equity
5.46
3.69
3.08
3.01
2.66
Interest Cover
1.61
1.48
1.59
1.56
1.67

News Update


  • HUDCO reports marginal rise in Q1 net profit
    2nd Aug 2019, 15:43 PM

    Total income of the company increased by 12.52% at Rs 1,816.19 crore for Q1FY20

    Read More
  • Housing & Urban Dev. - Quarterly Results
    2nd Aug 2019, 15:09 PM

    Read More
  • HUDCO raises Rs 1,250 crore via Bonds
    19th Jul 2019, 10:20 AM

    The Board of Directors of the Company at its meeting held on July 18, 2019 has approved the same

    Read More
  • HUDCO raises Rs 1,000 crore via Bonds
    21st Jun 2019, 10:19 AM

    The date of allotment is June 20, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.