Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Finance - Housing

Rating :
45/99  (View)

BSE: 540530 | NSE: HUDCO

22.95
0.05 (0.22%)
29-May-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.75
  •  23.30
  •  22.55
  •  22.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1098863
  •  252.19
  •  45.80
  •  18.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,604.37
  • 3.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64,112.29
  • 3.59%
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.81%
  • 0.50%
  • 6.02%
  • FII
  • DII
  • Others
  • 0.14%
  • 2.56%
  • 0.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 10.64
  • 16.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 11.27
  • 10.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.07
  • 8.68
  • 11.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,794
1,311
37%
2,045
1,224
67%
1,806
1,607
12%
1,475
0
0
Expenses
242
104
133%
49
124
-61%
90
332
-73%
161
0
0
EBITDA
1,552
1,207
29%
1,996
1,100
81%
1,716
1,275
35%
1,314
0
0
EBIDTM
87%
92%
98%
90%
95%
79%
89%
0%
Other Income
9
8
4%
9
9
4%
10
7
34%
19
0
0
Interest
1,205
680
77%
1,244
685
82%
1,209
783
54%
922
0
0
Depreciation
1
1
13%
1
1
15%
1
1
3%
1
0
0
PBT
354
534
-34%
760
422
80%
515
497
4%
409
0
0
Tax
148
206
-28%
34
140
-76%
180
164
10%
173
0
0
PAT
206
328
-37%
726
282
157%
336
333
1%
236
0
0
PATM
11%
25%
36%
23%
19%
21%
16%
0%
EPS
1.03
1.64
-37%
3.63
1.41
157%
1.68
1.67
1%
1.18
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
5,548
4,171
3,499
3,205
3,347
Net Sales Growth
-
33%
19%
9%
-4%
 
Cost Of Goods Sold
-
0
0
0
0
0
Gross Profit
-
5,548
4,171
3,499
3,205
3,347
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
652
525
468
594
476
Power & Fuel Cost
-
2
2
2
2
2
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
224
176
123
139
160
% Of Sales
-
4%
4%
4%
4%
5%
Manufacturing Exp.
-
21
18
14
18
18
% Of Sales
-
0%
0%
0%
1%
1%
General & Admin Exp.
-
29
30
16
17
13
% Of Sales
-
1%
1%
0%
1%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
378
301
315
420
285
% Of Sales
-
7%
7%
9%
13%
9%
EBITDA
-
4,895
3,646
3,031
2,611
2,870
EBITDA Margin
-
88%
87%
87%
81%
86%
Other Income
-
44
63
135
372
92
Interest
-
3,071
2,295
1,986
1,908
1,776
Depreciation
-
5
5
5
5
5
PBT
-
1,863
1,409
1,175
1,071
1,182
Tax
-
683
398
333
293
403
Tax Rate
-
37%
28%
28%
27%
34%
PAT
-
1,180
1,010
842
783
778
PAT before Minority Interest
-
1,180
1,010
842
783
778
Minority Interest
-
0
0
0
0
0
PAT Margin
-
21%
24%
24%
24%
23%
PAT Growth
-
17%
20%
8%
1%
 
EPS
-
5.90
5.05
4.21
3.91
3.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,955
9,942
9,168
8,446
7,782
Share Capital
2,002
2,002
2,002
2,002
2,002
Total Reserves
8,953
7,940
7,166
6,444
5,780
Non-Current Liabilities
1,212
971
25,738
22,163
19,166
Secured Loans
0
0
19,925
19,488
14,973
Unsecured Loans
0
0
5,041
1,867
3,355
Long Term Provisions
765
615
310
291
259
Current Liabilities
61,247
38,444
4,817
5,603
6,545
Trade Payables
15
12
9
18
9
Other Current Liabilities
1,385
2,155
2,634
3,720
5,978
Short Term Borrowings
59,848
36,277
1,741
1,391
1
Short Term Provisions
0
0
433
473
556
Total Liabilities
73,414
49,357
39,723
36,212
33,494
Net Block
50
48
72
73
75
Gross Block
129
121
172
169
171
Accumulated Depreciation
78
73
100
97
96
Non Current Assets
1,082
940
33,706
30,046
27,644
Capital Work in Progress
39
35
43
39
36
Non Current Investment
20
23
367
367
354
Long Term Loans & Adv.
950
801
33,205
29,550
27,164
Other Non Current Assets
22
33
18
17
17
Current Assets
72,332
48,418
6,017
6,166
5,850
Current Investments
534
527
0
0
400
Inventories
0
0
0
0
0
Sundry Debtors
4
2
6
4
12
Cash & Bank
340
335
333
590
285
Other Current Assets
71,453
436
692
654
5,153
Short Term Loans & Adv.
71,005
47,118
4,987
4,918
4,584
Net Current Assets
11,085
9,974
1,200
564
-695
Total Assets
73,414
49,357
39,723
36,212
33,494

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23,378
-7,830
-2,598
-4,965
PBT
1,863
1,409
1,126
1,078
Adjustment
333
239
343
166
Changes in Working Capital
-24,976
-9,034
-3,686
-5,826
Cash after chg. in Working capital
-22,780
-7,387
-2,216
-4,582
Interest Paid
0
0
0
0
Tax Paid
-598
-444
-382
-384
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
1
Cash From Investing Activity
-5
-4
-5
372
Net Fixed Assets
-11
48
-6
Net Investments
-5
-182
0
Others
12
130
2
Cash from Financing Activity
23,422
7,858
2,509
4,653
Net Cash Inflow / Outflow
39
24
-93
60
Opening Cash & Equivalents
72
48
141
81
Closing Cash & Equivalent
111
72
48
141

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
55
50
46
42
3,887
ROA
2%
2%
2%
2%
2%
ROE
11%
11%
10%
10%
10%
ROCE
8%
9%
9%
10%
10%
Fixed Asset Turnover
44.46
28.45
20.48
18.85
19.62
Receivable days
0
0
1
1
1
Inventory Days
0
0
0
0
0
Payable days
20
19
34
30
18
Cash Conversion Cycle
-19
-19
-33
-29
-17
Total Debt/Equity
5.46
3.65
3.08
3.01
2.66
Interest Cover
2
2
2
2
2

News Update


  • HUDCO gets nod to raise Rs 1,470 crore via bonds
    12th May 2020, 15:27 PM

    The company has received approval from Committee of the Board to raise fund

    Read More
  • HUDCO planning to raise funds up to Rs 28,000 crore
    25th Feb 2020, 12:14 PM

    The meeting of the Board of Directors of the company is scheduled to be held on February 28, 2020, to consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.