Nifty
Sensex
:
:
12127.75
41340.32
1.85 (0.02%)
17.32 (0.04%)

Insurance

Rating :
68/99  (View)

BSE: 540133 | NSE: ICICIPRULI

500.90
11.35 (2.32%)
20-Feb-2020 | 11:34AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  490.80
  •  501.75
  •  490.80
  •  489.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  712480
  •  3568.81
  •  537.30
  •  300.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70,256.25
  • 61.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69,595.21
  • 0.64%
  • 9.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 0.33%
  • 2.71%
  • FII
  • DII
  • Others
  • 13.3%
  • 5.42%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.03
  • -6.94
  • -12.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
8,131.00
0.00
0.00
8,064.71
0.00
0.00
6,208.13
0.00
0.00
10,056.32
8,655.82
16.18%
Expenses
12,810.56
0.00
0.00
8,083.32
0.00
0.00
8,260.42
0.00
0.00
15,981.03
6,980.47
128.94%
EBITDA
-4,679.56
0.00
-
-18.61
0.00
-
-2,052.29
0.00
-
-5,924.71
1,675.35
-
EBIDTM
-57.55%
0.00%
-0.23%
0.00%
-33.06%
0.00%
-58.92%
19.36%
Other Income
5,002.03
0.00
0.00
350.59
0.00
0.00
2,368.12
0.00
0.00
6,227.73
-1,266.84
-
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
322.47
0.00
0.00
331.98
0.00
0.00
315.83
0.00
0.00
303.02
408.51
-25.82%
Tax
20.70
0.00
0.00
30.14
0.00
0.00
31.19
0.00
0.00
42.00
68.25
-38.46%
PAT
301.77
0.00
0.00
301.84
0.00
0.00
284.64
0.00
0.00
261.02
340.26
-23.29%
PATM
3.71%
0.00%
3.74%
0.00%
4.59%
0.00%
2.60%
3.93%
EPS
2.10
0.00
0.00
2.10
0.00
0.00
1.98
0.00
0.00
1.82
2.37
-23.21%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
32,460.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
275.01%
0
0
0
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
32,460.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
0
0
0
0
Total Expenditure
45,135.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
569.41
117.25
40.93
33.84
48.17
15.05
7.66
2.73
% Of Sales
-
0
0
0
0
0
0
0
0
EBITDA
-12,675.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-39.05%
0
0
0
0
0
0
0
0
Other Income
13,948.47
9.31
5.03
28.63
0.05
0.66
10.20
0.49
0.56
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,273.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
124.03
22.32
99.73
102.76
121.21
-49.00
-37.87
40.69
31.78
Tax Rate
9.74%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
1,149.27
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
1,515.41
1,385.69
PAT before Minority Interest
1,149.27
1,138.93
1,619.17
1,681.66
1,650.15
1,634.39
1,561.35
1,515.41
1,385.69
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.54%
0
0
0
0
0
0
0
0
PAT Growth
237.76%
-29.66%
-3.72%
1.91%
0.96%
4.68%
3.03%
9.36%
 
Unadjusted EPS
8.00
7.93
11.28
11.72
11.52
11.43
10.93
10.61
9.70

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Share Capital
1,435.78
1,435.50
1,435.35
1,432.32
1,431.72
1,429.26
1,428.94
1,428.85
Total Reserves
5,435.35
5,138.19
4,697.60
3,640.06
3,430.92
2,767.96
2,483.84
1,531.86
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
25.51
22.18
20.50
379.73
376.60
364.62
175.32
129.61
Total Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
462.76
404.48
206.56
212.10
209.13
197.07
165.41
176.06
Gross Block
816.45
744.20
514.51
464.79
457.73
197.07
165.41
176.06
Accumulated Depreciation
353.69
339.72
307.94
252.69
248.60
0.00
0.00
0.00
Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12.94
17.58
7.23
7.49
5.96
4.64
7.00
4.38
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
661.04
203.81
213.73
200.23
255.48
193.44
324.77
284.07
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
11,376.83
5,689.89
4,129.70
3,633.84
523.42
-2,382.15
-2,641.17
2,829.23
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Adjustment
11,525.38
5,868.19
4,423.43
3,825.74
855.17
-2,034.73
-2,201.47
3,079.26
Changes in Working Capital
1.94
-8.51
1.21
2.48
0.59
-0.41
6.05
37.44
Cash after chg. in Working capital
11,527.32
5,859.68
4,424.64
3,828.22
855.75
-2,035.14
-2,195.42
3,116.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-150.49
-169.79
-294.94
-194.38
-332.34
-347.01
-445.75
-287.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,558.66
-5,388.76
-696.25
27.17
-1,821.86
6,012.18
1,564.19
-813.47
Net Fixed Assets
-67.53
-240.04
-49.46
-8.59
-18.29
-52.75
31.51
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-7,491.13
-5,148.72
-646.79
35.76
-1,803.57
6,064.93
1,532.68
Cash from Financing Activity
-843.38
-1,187.73
-993.92
-1,442.36
-965.57
-1,091.17
-514.16
-361.61
Net Cash Inflow / Outflow
2,974.79
-886.61
2,439.53
2,218.65
-2,264.02
2,538.86
-1,591.14
1,654.15
Opening Cash & Equivalents
5,647.12
6,533.72
4,094.26
1,875.68
4,141.99
1,603.09
3,194.21
1,540.03
Closing Cash & Equivalent
8,621.89
5,647.12
6,533.72
4,094.26
1,878.04
4,142.00
1,603.09
3,194.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
47.69
45.64
42.65
35.41
33.96
29.37
27.38
20.72
ROA
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROE
17.00%
25.55%
30.05%
33.22%
33.61%
38.50%
44.09%
46.80%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update


  • ICICI Prudential Life Insurance reports marginal rise in Q3 consolidated net profit
    22nd Jan 2020, 10:53 AM

    Total consolidated income of the company increased by 49.70% at Rs 12946.62 crore for Q3FY20

    Read More
  • ICICI Prudential Life Insurance ties up with Paytm
    23rd Dec 2019, 12:07 PM

    The two companies have integrated their digital platforms to offer ICICI Prudential’s flagship protection product on the Paytm app

    Read More
  • ICICI Prudential Life Insurance launches innovative term product for individuals with health conditions
    14th Nov 2019, 10:51 AM

    This product provides a route to customers with existing health conditions to ensure their families have the necessary financial resources to continue with their lives in their absence

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.