Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

Chemicals

Rating :
47/99  (View)

BSE: 500199 | NSE: IGPL

154.80
13.65 (9.67%)
03-Jul-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  140.65
  •  155.25
  •  140.65
  •  141.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  166222
  •  257.31
  •  262.05
  •  81.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 431.90
  • 12.26
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 595.72
  • 2.85%
  • 0.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.74%
  • 1.30%
  • 19.36%
  • FII
  • DII
  • Others
  • 0.32%
  • 4.84%
  • 5.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.18
  • 1.90
  • 7.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 22.62
  • 6.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.61
  • 67.25
  • 4.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 8.81
  • 9.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 2.21
  • 2.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.57
  • 5.78
  • 6.81

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
313
-100%
276
315
-13%
267
324
-18%
248
351
-29%
Expenses
0
277
-100%
258
282
-8%
252
253
0%
224
266
-16%
EBITDA
0
37
-100%
17
34
-49%
14
71
-80%
24
85
-71%
EBIDTM
0%
12%
6%
11%
5%
22%
10%
24%
Other Income
0
2
-100%
1
2
-56%
1
2
-26%
2
1
44%
Interest
0
2
-100%
4
2
147%
3
5
-32%
4
3
39%
Depreciation
0
7
-100%
7
7
8%
7
6
12%
8
6
25%
PBT
0
29
-100%
7
27
-75%
5
62
-92%
14
68
-79%
Tax
0
11
-100%
2
10
-77%
2
21
-92%
5
28
-82%
PAT
0
18
-100%
4
18
-75%
3
41
-92%
9
41
-78%
PATM
0%
6%
2%
6%
1%
13%
4%
12%
EPS
0.00
5.87
-100%
1.45
5.70
-75%
1.10
13.19
-92%
2.94
13.19
-78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,304
1,144
1,037
953
Net Sales Growth
-
14%
10%
9%
 
Cost Of Goods Sold
-
913
728
751
734
Gross Profit
-
391
417
286
219
GP Margin
-
30%
36%
28%
23%
Total Expenditure
-
1,081
877
874
840
Power & Fuel Cost
-
24
22
21
11
% Of Sales
-
2%
2%
2%
1%
Employee Cost
-
62
56
39
30
% Of Sales
-
5%
5%
4%
3%
Manufacturing Exp.
-
32
24
22
15
% Of Sales
-
2%
2%
2%
2%
General & Admin Exp.
-
20
17
15
11
% Of Sales
-
2%
2%
1%
1%
Selling & Distn. Exp.
-
27
23
21
25
% Of Sales
-
2%
2%
2%
3%
Miscellaneous Exp.
-
4
7
5
13
% Of Sales
-
0%
1%
1%
1%
EBITDA
-
222
267
163
113
EBITDA Margin
-
17%
23%
16%
12%
Other Income
-
11
4
8
4
Interest
-
12
15
18
23
Depreciation
-
26
26
21
18
PBT
-
195
230
132
77
Tax
-
70
84
30
16
Tax Rate
-
37%
37%
23%
21%
PAT
-
117
146
102
60
PAT before Minority Interest
-
117
146
102
60
Minority Interest
-
0
0
0
0
PAT Margin
-
9%
13%
10%
6%
PAT Growth
-
-20%
44%
69%
 
EPS
-
37.94
47.42
33.01
19.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
629
528
392
292
Share Capital
31
31
31
31
Total Reserves
598
497
361
261
Non-Current Liabilities
192
107
64
94
Secured Loans
110
27
33
62
Unsecured Loans
0
2
27
30
Long Term Provisions
3
3
2
2
Current Liabilities
334
225
203
193
Trade Payables
232
150
171
154
Other Current Liabilities
34
42
29
30
Short Term Borrowings
66
33
2
0
Short Term Provisions
2
1
1
9
Total Liabilities
1,155
860
658
578
Net Block
389
403
324
322
Gross Block
842
845
741
708
Accumulated Depreciation
453
442
418
385
Non Current Assets
701
545
368
348
Capital Work in Progress
283
89
11
4
Non Current Investment
1
19
17
0
Long Term Loans & Adv.
28
33
16
21
Other Non Current Assets
1
0
0
0
Current Assets
454
315
290
230
Current Investments
70
41
0
0
Inventories
129
94
97
90
Sundry Debtors
183
139
150
109
Cash & Bank
36
22
30
17
Other Current Assets
36
16
8
0
Short Term Loans & Adv.
18
4
5
15
Net Current Assets
120
90
87
37
Total Assets
1,155
860
658
578

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
139
201
94
69
PBT
187
230
132
77
Adjustment
25
37
26
33
Changes in Working Capital
-22
-13
-35
-23
Cash after chg. in Working capital
189
255
123
86
Interest Paid
0
0
0
0
Tax Paid
-51
-54
-29
-17
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-216
-164
-42
-6
Net Fixed Assets
-187
-118
-41
Net Investments
-23
-71
-18
Others
-5
26
17
Cash from Financing Activity
58
-35
-50
-64
Net Cash Inflow / Outflow
-19
2
2
-1
Opening Cash & Equivalents
5
3
1
18
Closing Cash & Equivalent
-14
5
3
17

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
204
171
127
95
ROA
12%
19%
16%
10%
ROE
20%
32%
30%
21%
ROCE
28%
45%
34%
24%
Fixed Asset Turnover
1.55
1.48
1.57
1.47
Receivable days
45
45
42
38
Inventory Days
31
30
30
32
Payable days
64
67
69
66
Cash Conversion Cycle
13
8
3
4
Total Debt/Equity
0.32
0.16
0.21
0.40
Interest Cover
16
16
8
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.