Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Finance - Investment

Rating :
55/99  (View)

BSE: 542773 | NSE: IIFLSEC

23.85
1.75 (7.92%)
18-Oct-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  22.20
  •  24.25
  •  22.00
  •  22.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  404452
  •  96.46
  •  30.85
  •  19.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 754.99
  • 4.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 399.10
  • 12.69%
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.41%
  • 0.78%
  • 10.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.94%
  • 57.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
835.13
834.71
Net Sales Growth
-
0.05%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
835.13
834.71
GP Margin
-
100%
100%
Total Expenditure
-
457.21
486.07
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
256.63
210.93
% Of Sales
-
30.73%
25.27%
Manufacturing Exp.
-
132.77
161.87
% Of Sales
-
15.90%
19.39%
General & Admin Exp.
-
61.99
50.36
% Of Sales
-
7.42%
6.03%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
5.82
62.92
% Of Sales
-
0.70%
7.54%
EBITDA
-
377.92
348.64
EBITDA Margin
-
45.25%
41.77%
Other Income
-
40.44
112.48
Interest
-
114.83
145.26
Depreciation
-
41.90
36.51
PBT
-
261.62
279.35
Tax
-
86.65
92.95
Tax Rate
-
33.12%
33.27%
PAT
-
174.98
186.39
PAT before Minority Interest
-
174.98
186.39
Minority Interest
-
0.00
0.00
PAT Margin
-
20.95%
22.33%
PAT Growth
-
-6.12%
 
Unadjusted EPS
-
5.37
5.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
730.94
623.39
Share Capital
0.00
0.00
Total Reserves
664.92
559.59
Non-Current Liabilities
7.42
38.96
Secured Loans
48.64
84.11
Unsecured Loans
0.00
0.00
Long Term Provisions
4.46
4.46
Current Liabilities
2,265.91
2,149.93
Trade Payables
26.54
34.29
Other Current Liabilities
1,578.85
1,102.78
Short Term Borrowings
660.52
1,012.86
Short Term Provisions
0.00
0.00
Total Liabilities
3,004.27
2,812.28
Net Block
388.19
506.34
Gross Block
456.93
541.74
Accumulated Depreciation
68.74
35.40
Non Current Assets
864.03
801.09
Capital Work in Progress
85.90
84.01
Non Current Investment
144.46
164.65
Long Term Loans & Adv.
103.22
41.65
Other Non Current Assets
142.26
4.45
Current Assets
2,140.24
2,011.20
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
32.99
31.78
Cash & Bank
1,065.05
855.37
Other Current Assets
1,042.20
1,029.87
Short Term Loans & Adv.
445.46
94.19
Net Current Assets
-125.67
-138.74
Total Assets
3,004.27
2,812.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
735.79
-110.49
PBT
258.08
273.53
Adjustment
137.33
105.35
Changes in Working Capital
433.95
-380.44
Cash after chg. in Working capital
829.36
-1.56
Interest Paid
0.00
0.00
Tax Paid
-93.57
-108.93
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-134.59
-129.31
Net Fixed Assets
-13.88
Net Investments
-2.03
Others
-118.68
Cash from Financing Activity
-493.64
462.50
Net Cash Inflow / Outflow
107.56
222.70
Opening Cash & Equivalents
387.74
153.37
Closing Cash & Equivalent
481.22
387.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
0.00
0.00
ROA
6.02%
6.63%
ROE
28.58%
33.31%
ROCE
23.82%
24.68%
Fixed Asset Turnover
1.67
1.54
Receivable days
14.15
13.90
Inventory Days
0.00
0.00
Payable days
25.71
30.54
Cash Conversion Cycle
-11.56
-16.65
Total Debt/Equity
1.07
1.96
Interest Cover
3.28
2.92

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.