Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Finance - Capital Markets

Rating :
60/99  (View)

BSE: 542773 | NSE: IIFLSEC

29.40
0.15 (0.51%)
29-May-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.75
  •  29.90
  •  28.85
  •  29.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  225528
  •  66.31
  •  62.60
  •  19.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 942.85
  • 4.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 586.96
  • 10.17%
  • 1.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.77%
  • 28.36%
  • 15.22%
  • FII
  • DII
  • Others
  • 16.08%
  • 0.71%
  • 9.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.80
  • 10.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.26
  • 14.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.33
  • 24.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
197
207
-5%
190
192
-1%
174
231
-25%
164
0
0
Expenses
110
124
-11%
112
115
-3%
118
120
-1%
107
0
0
EBITDA
86
83
4%
78
76
2%
56
111
-50%
57
0
0
EBIDTM
44%
40%
41%
40%
32%
48%
35%
0%
Other Income
13
9
47%
21
12
78%
11
13
-15%
21
0
0
Interest
36
21
73%
21
25
-14%
19
42
-55%
26
0
0
Depreciation
13
11
12%
14
10
34%
14
10
34%
15
0
0
PBT
51
60
-15%
63
53
20%
34
72
-53%
139
0
0
Tax
14
23
-39%
17
18
-9%
9
25
-63%
14
0
0
PAT
37
37
0%
46
34
35%
25
48
-48%
125
0
0
PATM
19%
18%
25%
18%
14%
21%
76%
0%
EPS
1.17
1.16
1%
1.45
1.08
34%
0.78
1.49
-48%
3.92
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
835
835
Net Sales Growth
-
0%
 
Cost Of Goods Sold
-
0
0
Gross Profit
-
835
835
GP Margin
-
100%
100%
Total Expenditure
-
457
486
Power & Fuel Cost
-
0
0
% Of Sales
-
0%
0%
Employee Cost
-
257
211
% Of Sales
-
31%
25%
Manufacturing Exp.
-
133
162
% Of Sales
-
16%
19%
General & Admin Exp.
-
62
50
% Of Sales
-
7%
6%
Selling & Distn. Exp.
-
0
0
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
6
63
% Of Sales
-
1%
8%
EBITDA
-
378
349
EBITDA Margin
-
45%
42%
Other Income
-
40
112
Interest
-
115
145
Depreciation
-
42
37
PBT
-
262
279
Tax
-
87
93
Tax Rate
-
33%
33%
PAT
-
175
186
PAT before Minority Interest
-
175
186
Minority Interest
-
0
0
PAT Margin
-
21%
22%
PAT Growth
-
-6%
 
EPS
-
5.47
5.83

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
731
623
Share Capital
0
0
Total Reserves
665
560
Non-Current Liabilities
7
39
Secured Loans
49
84
Unsecured Loans
0
0
Long Term Provisions
4
4
Current Liabilities
2,266
2,150
Trade Payables
27
34
Other Current Liabilities
1,579
1,103
Short Term Borrowings
661
1,013
Short Term Provisions
0
0
Total Liabilities
3,004
2,812
Net Block
388
506
Gross Block
457
542
Accumulated Depreciation
69
35
Non Current Assets
864
801
Capital Work in Progress
86
84
Non Current Investment
144
165
Long Term Loans & Adv.
103
42
Other Non Current Assets
142
4
Current Assets
2,140
2,011
Current Investments
0
0
Inventories
0
0
Sundry Debtors
33
32
Cash & Bank
1,065
855
Other Current Assets
1,042
1,030
Short Term Loans & Adv.
445
94
Net Current Assets
-126
-139
Total Assets
3,004
2,812

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
736
-110
PBT
258
274
Adjustment
137
105
Changes in Working Capital
434
-380
Cash after chg. in Working capital
829
-2
Interest Paid
0
0
Tax Paid
-94
-109
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-135
-129
Net Fixed Assets
-14
Net Investments
-2
Others
-119
Cash from Financing Activity
-494
462
Net Cash Inflow / Outflow
108
223
Opening Cash & Equivalents
388
153
Closing Cash & Equivalent
481
388

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
0
0
ROA
6%
7%
ROE
29%
33%
ROCE
24%
25%
Fixed Asset Turnover
1.67
1.54
Receivable days
14
14
Inventory Days
0
0
Payable days
26
31
Cash Conversion Cycle
-12
-17
Total Debt/Equity
1.07
1.96
Interest Cover
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.