Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Miscellaneous

Rating :
64/99  (View)

BSE: 542772 | NSE: IIFLWAM

1202.75
21.40 (1.81%)
18-Oct-2019 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1240.00
  •  1240.00
  •  1180.00
  •  1181.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4966
  •  59.73
  •  1544.20
  •  1085.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,373.62
  • 27.70
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,210.68
  • 0.84%
  • 3.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
1,549.01
1,658.55
1,040.36
539.45
451.82
239.80
Net Sales Growth
-
-6.60%
59.42%
92.86%
19.39%
88.42%
 
Cost Of Goods Sold
-
0.81
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,548.20
1,658.55
1,040.36
539.45
451.82
239.80
GP Margin
-
99.95%
100%
100%
100%
100%
100%
Total Expenditure
-
598.36
653.33
465.34
340.07
281.91
161.86
Power & Fuel Cost
-
0.00
0.00
2.09
1.39
1.05
1.01
% Of Sales
-
0%
0%
0.20%
0.26%
0.23%
0.42%
Employee Cost
-
331.17
389.58
256.44
180.20
125.71
81.06
% Of Sales
-
21.38%
23.49%
24.65%
33.40%
27.82%
33.80%
Manufacturing Exp.
-
16.90
16.76
30.63
45.38
0.39
0.31
% Of Sales
-
1.09%
1.01%
2.94%
8.41%
0.09%
0.13%
General & Admin Exp.
-
131.09
118.48
103.92
68.63
40.27
34.18
% Of Sales
-
8.46%
7.14%
9.99%
12.72%
8.91%
14.25%
Selling & Distn. Exp.
-
111.22
108.65
32.68
33.81
94.23
36.96
% Of Sales
-
7.18%
6.55%
3.14%
6.27%
20.86%
15.41%
Miscellaneous Exp.
-
7.17
19.87
39.58
10.66
20.27
8.34
% Of Sales
-
0.46%
1.20%
3.80%
1.98%
4.49%
3.48%
EBITDA
-
950.65
1,005.22
575.02
199.38
169.91
77.94
EBITDA Margin
-
61.37%
60.61%
55.27%
36.96%
37.61%
32.50%
Other Income
-
35.84
57.23
46.08
51.43
5.51
2.49
Interest
-
427.06
558.76
249.21
21.09
9.86
5.27
Depreciation
-
21.51
13.61
8.91
3.36
1.36
0.85
PBT
-
537.93
490.08
362.99
226.35
164.19
74.32
Tax
-
163.38
109.91
112.52
56.97
52.65
23.10
Tax Rate
-
30.37%
22.43%
31.00%
25.17%
32.07%
31.08%
PAT
-
374.55
380.17
250.47
169.38
111.54
51.22
PAT before Minority Interest
-
374.55
380.17
250.47
169.38
111.54
51.22
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
24.18%
22.92%
24.08%
31.40%
24.69%
21.36%
PAT Growth
-
-1.48%
51.78%
47.87%
51.86%
117.77%
 
Unadjusted EPS
-
44.63
48.06
33.86
28.78
19.03
8.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,910.41
1,862.89
1,524.16
1,229.26
Share Capital
16.90
15.95
15.59
14.79
Total Reserves
2,883.70
1,839.36
1,508.57
1,214.47
Non-Current Liabilities
74.17
27.48
2,088.15
181.88
Secured Loans
0.00
0.00
1,539.46
51.63
Unsecured Loans
0.00
0.00
443.50
0.00
Long Term Provisions
37.78
15.40
81.79
127.96
Current Liabilities
6,778.21
7,659.18
4,207.12
184.40
Trade Payables
136.12
467.22
25.27
24.94
Other Current Liabilities
527.62
225.63
538.94
6.55
Short Term Borrowings
6,114.47
6,966.33
3,397.09
91.00
Short Term Provisions
0.00
0.00
245.81
61.90
Total Liabilities
9,762.79
9,549.55
7,819.43
1,595.55
Net Block
336.60
30.59
52.97
46.51
Gross Block
374.19
43.40
70.98
58.03
Accumulated Depreciation
37.58
12.81
18.01
11.52
Non Current Assets
2,914.52
422.28
1,612.65
226.56
Capital Work in Progress
173.43
21.73
3.56
1.54
Non Current Investment
2,336.96
338.37
172.31
39.62
Long Term Loans & Adv.
37.04
15.11
1,377.53
138.17
Other Non Current Assets
30.48
16.48
6.28
0.72
Current Assets
6,848.27
9,127.27
6,206.77
1,368.99
Current Investments
715.61
772.84
1,761.94
946.20
Inventories
19.75
0.00
0.00
0.00
Sundry Debtors
720.53
505.87
324.64
86.77
Cash & Bank
277.42
745.20
1,275.10
219.99
Other Current Assets
5,114.96
4.97
483.69
7.10
Short Term Loans & Adv.
5,018.87
7,098.39
2,361.40
108.92
Net Current Assets
70.06
1,468.09
1,999.66
1,184.59
Total Assets
9,762.79
9,549.55
7,819.42
1,595.55

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
1,848.52
-2,771.96
PBT
537.93
490.08
Adjustment
-46.76
-4.42
Changes in Working Capital
1,510.00
-3,126.98
Cash after chg. in Working capital
2,001.17
-2,641.33
Interest Paid
0.00
0.00
Tax Paid
-152.65
-130.63
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-2,129.72
1,072.53
Net Fixed Assets
-203.00
Net Investments
-897.31
Others
-1,029.41
Cash from Financing Activity
-80.43
1,262.78
Net Cash Inflow / Outflow
-361.63
-436.66
Opening Cash & Equivalents
526.26
962.92
Closing Cash & Equivalent
164.62
526.26

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
343.33
232.64
195.49
166.21
32.77
18.96
ROA
3.88%
7.57%
5.32%
16.20%
33.96%
31.63%
ROE
15.75%
37.14%
18.19%
23.83%
74.12%
47.05%
ROCE
10.81%
22.74%
14.34%
28.02%
69.21%
73.11%
Fixed Asset Turnover
7.42
35.92
16.13
10.09
13.08
11.89
Receivable days
144.49
62.06
72.17
49.02
44.29
78.44
Inventory Days
4.65
0.00
0.00
0.00
105.18
70.88
Payable days
218.70
162.29
27.50
20.41
4.17
0.88
Cash Conversion Cycle
-69.56
-100.23
44.67
28.60
145.30
148.44
Total Debt/Equity
2.11
3.75
3.70
0.12
1.05
0.00
Interest Cover
2.26
1.88
2.46
11.73
17.66
15.11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.