Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Finance - Asset Management

Rating :
59/99  (View)

BSE: 542772 | NSE: IIFLWAM

910.85
12.25 (1.36%)
03-Jun-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  915.00
  •  920.00
  •  885.00
  •  898.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8640
  •  78.70
  •  1663.95
  •  720.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,869.47
  • 51.85
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,706.53
  • 1.11%
  • 3.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.13%
  • 0.56%
  • 11.56%
  • FII
  • DII
  • Others
  • 18.82%
  • 0.34%
  • 44.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.61
  • 28.18
  • 14.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.19
  • 41.11
  • 10.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.27
  • 27.41
  • 14.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
492
357
38%
369
426
-13%
354
0
0
0
0
0
Expenses
182
137
33%
141
160
-12%
154
0
0
0
0
0
EBITDA
310
220
41%
228
266
-14%
199
0
0
0
0
0
EBIDTM
63%
62%
62%
62%
56%
0%
0%
0%
Other Income
9
4
114%
6
9
-37%
8
0
0
0
0
0
Interest
209
114
83%
142
116
22%
107
0
0
0
0
0
Depreciation
10
6
75%
10
4
152%
10
0
0
0
0
0
PBT
100
104
-4%
82
155
-47%
90
0
0
0
0
0
Tax
26
23
12%
14
54
-75%
29
0
0
0
0
0
PAT
74
81
-9%
68
101
-32%
62
0
0
0
0
0
PATM
15%
23%
19%
24%
17%
0%
0%
0%
EPS
8.51
9.31
-9%
7.86
11.55
-32%
7.07
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
1,563
1,661
1,049
566
452
240
Net Sales Growth
-
-6%
58%
85%
25%
88%
 
Cost Of Goods Sold
-
1
0
0
0
0
0
Gross Profit
-
1,563
1,661
1,049
566
452
240
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
613
656
474
367
282
162
Power & Fuel Cost
-
0
0
2
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
331
390
263
180
126
81
% Of Sales
-
21%
23%
25%
32%
28%
34%
Manufacturing Exp.
-
143
137
106
98
99
44
% Of Sales
-
9%
8%
10%
17%
22%
18%
General & Admin Exp.
-
116
107
56
51
37
29
% Of Sales
-
7%
6%
5%
9%
8%
12%
Selling & Distn. Exp.
-
111
109
0
0
0
0
% Of Sales
-
7%
7%
0%
0%
0%
0%
Miscellaneous Exp.
-
22
22
48
37
20
8
% Of Sales
-
1%
1%
5%
7%
4%
3%
EBITDA
-
951
1,005
575
199
170
78
EBITDA Margin
-
61%
61%
55%
35%
38%
32%
Other Income
-
40
57
46
51
6
2
Interest
-
431
559
249
21
10
5
Depreciation
-
22
14
9
3
1
1
PBT
-
538
490
363
226
164
74
Tax
-
163
110
113
57
53
23
Tax Rate
-
30%
22%
31%
25%
32%
31%
PAT
-
375
380
250
169
112
51
PAT before Minority Interest
-
375
380
250
169
112
51
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
24%
23%
24%
30%
25%
21%
PAT Growth
-
-1%
52%
48%
52%
118%
 
EPS
-
43.00
43.65
28.76
19.45
12.81
5.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
2,910
1,863
1,524
1,229
192
109
Share Capital
17
16
16
15
12
11
Total Reserves
2,884
1,839
1,509
1,214
180
97
Non-Current Liabilities
74
27
2,088
182
42
0
Secured Loans
0
0
1,539
52
52
0
Unsecured Loans
0
0
444
0
0
0
Long Term Provisions
38
15
82
128
2
1
Current Liabilities
6,778
7,659
4,207
184
261
53
Trade Payables
136
467
25
25
5
0
Other Current Liabilities
528
226
539
7
14
28
Short Term Borrowings
6,114
6,966
3,397
91
150
0
Short Term Provisions
0
0
246
62
92
25
Total Liabilities
9,763
9,550
7,819
1,596
495
162
Net Block
337
31
53
47
41
17
Gross Block
374
43
71
58
49
20
Accumulated Depreciation
38
13
18
12
8
4
Non Current Assets
2,915
422
1,613
227
72
42
Capital Work in Progress
173
22
4
2
0
2
Non Current Investment
2,337
338
172
40
23
18
Long Term Loans & Adv.
37
15
1,378
138
6
5
Other Non Current Assets
30
16
6
1
2
0
Current Assets
6,848
9,127
6,207
1,369
423
120
Current Investments
716
773
1,762
946
24
5
Inventories
20
0
0
0
214
47
Sundry Debtors
721
506
325
87
58
52
Cash & Bank
277
745
1,275
220
113
5
Other Current Assets
5,115
5
484
7
14
12
Short Term Loans & Adv.
5,019
7,098
2,361
109
8
12
Net Current Assets
70
1,468
2,000
1,185
162
67
Total Assets
9,763
9,550
7,819
1,596
495
162

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,849
-2,772
-3,450
216
PBT
538
490
363
226
Adjustment
-47
-4
55
-21
Changes in Working Capital
1,510
-3,127
-3,761
86
Cash after chg. in Working capital
2,001
-2,641
-3,343
292
Interest Paid
0
0
0
0
Tax Paid
-153
-131
-107
-76
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-2,130
1,073
-1,157
-899
Net Fixed Assets
-203
-20
-20
Net Investments
-897
-129
60
Others
-1,029
1,221
-1,198
Cash from Financing Activity
-80
1,263
5,350
790
Net Cash Inflow / Outflow
-362
-437
743
106
Opening Cash & Equivalents
526
963
218
112
Closing Cash & Equivalent
165
526
961
218

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
343
233
195
166
33
19
ROA
4%
4%
5%
16%
34%
32%
ROE
16%
22%
18%
24%
74%
47%
ROCE
11%
13%
14%
28%
69%
73%
Fixed Asset Turnover
7.49
29.05
16.26
10.58
13.08
11.89
Receivable days
143
91
72
47
44
78
Inventory Days
5
0
0
0
105
71
Payable days
175
138
24
19
4
1
Cash Conversion Cycle
-27
-47
48
28
145
148
Total Debt/Equity
2.11
3.75
3.70
0.12
1.05
0.00
Interest Cover
2
2
2
12
18
15

News Update


  • IIFL Wealth Management completes acquisition of LTCM
    24th Apr 2020, 15:58 PM

    Accordingly, LTCM has become a wholly owned subsidiary of the Company

    Read More
  • IIFL Wealth wins ‘Best Private Banking Services Overall’ award
    28th Feb 2020, 10:58 AM

    The Euromoney Private Banking and Wealth Management Awards recognise the best services in private banking, by region and by areas of service

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.