Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Cigarettes/Tobacco

Rating :
69/99  (View)

BSE: 500875 | NSE: ITC

250.65
-3.25 (-1.28%)
15-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  254.25
  •  255.75
  •  250.00
  •  253.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16741465
  •  41962.48
  •  310.00
  •  234.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 307,990.46
  • 22.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 303,851.87
  • 2.29%
  • 5.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 30.51%
  • 9.65%
  • FII
  • DII
  • Others
  • 8.06%
  • 34.39%
  • 17.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 4.27
  • 3.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.02
  • 5.23
  • 3.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 5.34
  • 6.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.37
  • 29.34
  • 30.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.30
  • 7.38
  • 6.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.83
  • 18.12
  • 18.63

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
12,867.39
0.00
0.00
12,657.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
8,025.33
0.00
0.00
7,720.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
4,842.06
0.00
0.00
4,937.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
37.63%
0.00%
39.01%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
629.88
0.00
0.00
647.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
13.99
0.00
0.00
14.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
415.84
0.00
0.00
378.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
5,042.11
0.00
0.00
5,191.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
868.39
0.00
0.00
1,755.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
4,173.72
0.00
0.00
3,436.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
32.44%
0.00%
27.15%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
2.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
48,352.68
43,448.94
42,776.61
39,192.10
38,834.81
35,317.08
29,901.27
26,525.43
22,574.70
19,135.87
Net Sales Growth
-
11.29%
1.57%
9.15%
0.92%
9.96%
18.11%
12.73%
17.50%
17.97%
 
Cost Of Goods Sold
-
17,420.33
15,855.48
16,049.16
13,568.50
14,772.18
13,240.29
12,065.78
9,644.19
8,160.98
6,986.96
Gross Profit
-
30,932.35
27,593.46
26,727.45
25,623.60
24,062.63
22,076.79
17,835.49
16,881.24
14,413.72
12,148.91
GP Margin
-
63.97%
63.51%
62.48%
65.38%
61.96%
62.51%
59.65%
63.64%
63.85%
63.49%
Total Expenditure
-
29,927.29
26,945.70
27,315.97
24,722.22
24,692.29
22,242.39
19,282.72
17,294.11
14,885.17
12,793.49
Power & Fuel Cost
-
746.73
653.50
584.33
571.88
610.67
644.96
550.11
476.74
446.64
410.37
% Of Sales
-
1.54%
1.50%
1.37%
1.46%
1.57%
1.83%
1.84%
1.80%
1.98%
2.14%
Employee Cost
-
4,177.88
3,760.90
3,631.73
3,440.97
2,772.28
2,504.24
1,387.01
1,935.11
1,708.50
1,450.08
% Of Sales
-
8.64%
8.66%
8.49%
8.78%
7.14%
7.09%
4.64%
7.30%
7.57%
7.58%
Manufacturing Exp.
-
1,911.37
1,744.11
1,734.70
1,628.63
1,572.27
1,395.57
1,157.02
1,106.46
1,293.52
1,177.49
% Of Sales
-
3.95%
4.01%
4.06%
4.16%
4.05%
3.95%
3.87%
4.17%
5.73%
6.15%
General & Admin Exp.
-
1,952.10
1,752.86
2,139.98
2,148.54
1,892.99
1,313.69
1,234.39
1,180.41
1,039.44
899.12
% Of Sales
-
4.04%
4.03%
5.00%
5.48%
4.87%
3.72%
4.13%
4.45%
4.60%
4.70%
Selling & Distn. Exp.
-
2,543.46
2,162.59
1,995.63
2,072.77
1,949.35
2,052.80
2,088.32
2,001.30
1,469.46
1,178.71
% Of Sales
-
5.26%
4.98%
4.67%
5.29%
5.02%
5.81%
6.98%
7.54%
6.51%
6.16%
Miscellaneous Exp.
-
1,175.42
1,016.26
1,180.44
1,290.93
1,122.55
1,090.84
800.09
949.90
766.63
1,178.71
% Of Sales
-
2.43%
2.34%
2.76%
3.29%
2.89%
3.09%
2.68%
3.58%
3.40%
3.61%
EBITDA
-
18,425.39
16,503.24
15,460.64
14,469.88
14,142.52
13,074.69
10,618.55
9,231.32
7,689.53
6,342.38
EBITDA Margin
-
38.11%
37.98%
36.14%
36.92%
36.42%
37.02%
35.51%
34.80%
34.06%
33.14%
Other Income
-
2,180.74
1,836.68
1,761.53
1,536.30
1,338.45
970.95
967.10
784.35
536.10
639.02
Interest
-
71.40
115.01
49.03
78.13
90.96
29.17
105.91
102.04
91.67
91.79
Depreciation
-
1,396.61
1,236.28
1,152.79
1,077.40
1,027.96
964.92
795.56
745.48
699.09
643.90
PBT
-
19,138.12
16,988.63
16,020.35
14,850.65
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
Tax
-
6,313.92
5,916.43
5,549.09
5,358.21
4,596.42
4,060.93
3,265.79
2,845.76
2,365.45
2,034.93
Tax Rate
-
32.99%
34.00%
34.64%
36.08%
32.00%
31.11%
30.57%
31.04%
31.82%
32.58%
PAT
-
12,580.63
11,263.62
10,283.47
9,336.03
9,650.28
8,880.81
7,418.39
6,246.86
5,008.32
4,161.94
PAT before Minority Interest
-
12,824.20
11,485.10
10,471.26
9,492.44
9,765.63
8,990.62
7,418.39
6,322.39
5,069.42
4,210.78
Minority Interest
-
-243.57
-221.48
-187.79
-156.41
-115.35
-109.81
0.00
-75.53
-61.10
-48.84
PAT Margin
-
26.02%
25.92%
24.04%
23.82%
24.85%
25.15%
24.81%
23.55%
22.19%
21.75%
PAT Growth
-
11.69%
9.53%
10.15%
-3.26%
8.66%
19.71%
18.75%
24.73%
20.34%
 
Unadjusted EPS
-
10.30
9.26
8.50
7.75
12.11
11.22
9.45
8.05
6.53
5.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
59,140.87
52,510.11
46,412.93
42,679.52
31,735.49
27,236.96
22,287.85
19,458.58
16,489.90
14,458.31
Share Capital
1,225.86
1,220.43
1,214.74
804.72
801.55
795.32
790.18
781.84
773.81
381.82
Total Reserves
55,917.07
49,415.71
43,598.48
40,673.50
30,933.94
26,441.64
21,497.67
18,676.74
15,716.09
14,076.49
Non-Current Liabilities
2,242.71
2,146.15
2,069.64
2,052.46
1,831.71
1,522.36
1,398.85
1,141.26
1,049.62
891.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.06
0.95
Unsecured Loans
8.15
11.50
18.40
26.66
60.68
76.40
66.40
105.38
88.69
109.81
Long Term Provisions
161.95
149.63
158.42
135.42
124.16
131.75
125.62
119.63
105.55
0.00
Current Liabilities
10,011.99
9,250.15
7,121.01
6,658.46
12,159.91
11,886.06
10,330.73
9,328.38
8,711.10
8,340.95
Trade Payables
3,509.58
3,496.18
2,659.33
2,339.29
2,020.47
2,106.25
1,668.98
1,538.37
1,498.57
3,640.39
Other Current Liabilities
6,025.48
5,604.26
4,230.71
4,119.02
3,782.04
3,673.10
3,528.62
3,429.02
3,131.43
113.81
Short Term Borrowings
1.86
17.35
19.11
43.95
195.39
150.24
0.00
1.89
24.00
0.00
Short Term Provisions
475.07
132.36
211.86
156.20
6,162.01
5,956.47
5,133.13
4,359.10
4,057.10
4,586.75
Total Liabilities
71,739.04
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
Net Block
19,374.19
16,523.96
15,893.48
15,106.63
15,304.33
12,926.97
11,209.34
10,013.09
9,177.39
8,779.95
Gross Block
24,090.47
19,919.70
18,094.43
16,175.72
23,361.47
20,000.34
16,944.38
15,519.38
14,018.90
12,992.74
Accumulated Depreciation
4,716.28
3,395.74
2,200.95
1,069.09
8,057.14
7,073.37
5,735.04
5,506.29
4,841.51
4,212.79
Non Current Assets
39,991.77
37,847.26
29,629.22
26,788.84
20,377.87
18,267.35
16,425.96
14,266.27
12,519.14
10,341.94
Capital Work in Progress
4,136.42
5,508.33
3,729.89
2,559.72
2,700.20
3,117.37
1,487.79
2,396.46
1,367.95
1,023.58
Non Current Investment
11,695.99
11,483.79
6,693.99
5,125.81
807.68
798.52
2,000.86
765.02
772.64
544.34
Long Term Loans & Adv.
3,260.32
3,304.78
3,306.14
3,062.42
1,565.47
1,428.92
1,727.97
1,096.13
1,206.83
0.00
Other Non Current Assets
1,524.85
1,026.40
5.72
934.26
1.24
1.24
0.00
1.24
0.00
0.00
Current Assets
31,747.27
26,393.62
26,269.10
24,862.50
25,574.35
22,581.06
17,591.47
15,819.04
13,872.30
13,474.82
Current Investments
13,347.50
10,569.07
10,887.39
6,621.78
6,135.09
6,485.50
5,059.43
4,441.81
4,095.16
4,456.14
Inventories
7,859.56
7,495.09
8,116.10
9,129.35
8,586.87
8,255.24
6,600.20
6,426.87
5,734.80
5,092.02
Sundry Debtors
4,035.28
2,682.29
2,474.29
1,917.18
1,982.07
2,439.21
1,163.34
1,200.20
1,086.68
1,025.51
Cash & Bank
4,152.03
2,899.60
2,967.40
6,063.30
7,896.22
3,490.19
3,615.00
3,130.12
2,426.87
1,348.58
Other Current Assets
2,352.90
961.08
684.82
585.90
974.10
1,910.92
1,153.50
620.04
528.79
1,552.57
Short Term Loans & Adv.
1,381.01
1,786.49
1,139.10
544.99
568.67
1,566.20
937.14
484.17
432.50
884.10
Net Current Assets
21,735.28
17,143.47
19,148.09
18,204.04
13,414.44
10,695.00
7,260.74
6,490.66
5,161.20
5,133.87
Total Assets
71,739.04
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
12,583.41
13,169.40
10,627.31
9,799.04
9,843.20
7,343.58
6,709.89
6,255.66
5,508.74
4,457.26
PBT
19,149.82
17,409.11
16,026.32
14,859.07
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
Adjustment
-268.89
23.52
48.20
294.79
-101.48
120.87
-38.51
75.45
271.58
370.72
Changes in Working Capital
-494.06
1,736.38
44.38
-276.98
31.21
-1,844.36
-1,049.43
-572.60
80.70
-84.80
Cash after chg. in Working capital
18,386.87
19,169.01
16,118.90
14,876.88
14,291.78
11,328.06
9,596.24
8,671.00
7,787.15
6,531.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,803.46
-5,999.61
-5,491.59
-5,077.84
-4,448.58
-3,984.48
-2,886.35
-2,415.34
-2,278.41
-2,074.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5,545.68
-7,113.89
-3,250.93
-3,920.81
-5,275.43
-3,254.08
-3,580.78
-2,693.80
-871.34
-3,360.32
Net Fixed Assets
-2,538.39
-3,283.05
-3,008.12
6,416.62
-3,000.51
-2,408.43
-2,011.07
-2,321.84
-1,122.41
-1,204.14
Net Investments
-3,180.78
-4,811.93
-5,260.76
-4,919.07
417.97
-1,763.14
-743.70
-761.97
172.25
-2,889.12
Others
173.49
981.09
5,017.95
-5,418.36
-2,692.89
917.49
-826.01
390.01
78.82
732.94
Cash from Financing Activity
-6,868.64
-6,221.13
-7,301.03
-5,612.52
-4,661.03
-4,121.54
-3,232.55
-3,304.65
-3,579.74
-1,070.38
Net Cash Inflow / Outflow
169.09
-165.62
75.35
265.71
-93.26
-32.04
-103.44
257.21
1,057.66
26.56
Opening Cash & Equivalents
173.79
339.41
264.06
-1.73
276.48
308.52
259.34
140.84
1,304.61
1,278.44
Closing Cash & Equivalent
342.88
173.79
339.41
264.06
183.22
276.48
155.90
398.05
2,362.27
1,305.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
46.61
41.49
36.89
34.36
26.35
22.75
18.76
16.50
14.12
12.57
ROA
18.86%
19.12%
19.47%
19.45%
22.50%
24.02%
23.15%
22.39%
20.19%
19.15%
ROE
23.80%
24.07%
24.27%
25.95%
33.21%
36.42%
35.67%
35.38%
32.93%
29.69%
ROCE
34.39%
35.39%
36.02%
39.96%
48.72%
52.65%
51.64%
51.52%
48.52%
44.22%
Fixed Asset Turnover
2.27
2.51
3.43
2.79
2.45
2.68
2.59
2.50
2.39
2.25
Receivable days
24.59
19.73
13.65
12.92
15.18
13.26
10.24
11.29
11.94
12.17
Inventory Days
56.20
59.74
53.61
58.72
57.82
54.68
56.46
60.05
61.19
65.31
Payable days
44.97
45.94
37.01
35.13
32.77
32.82
32.04
34.57
66.51
105.46
Cash Conversion Cycle
35.81
33.54
30.26
36.51
40.23
35.13
34.66
36.77
6.62
-27.98
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.01
0.01
0.01
Interest Cover
269.04
152.30
327.75
191.08
158.89
448.43
101.88
90.85
82.10
69.04

News Update


  • ITC launches new range of fragrances with new brand ambassadors
    15th Nov 2019, 11:04 AM

    The new set of fragrances in the deodorant range includes Intrigue and Spirit for Him and Her

    Read More
  • ITC to pick up to 33.42% stake in Delectable Technologies
    14th Nov 2019, 11:33 AM

    The move will strengthen presence of ITC's FMCG products in the emerging distribution channel of vending machines

    Read More
  • ITC earns highest recognition for water stewardship in world: Report
    7th Nov 2019, 11:19 AM

    The prestigious certification marks a global acknowledgement of ITC’s large-scale and impactful water management programmes benefitting millions

    Read More
  • ITC’s consolidated net profit climbs 37% in Q2
    25th Oct 2019, 10:06 AM

    Total consolidated income of the company increased by 6.62% at Rs 13,497.27 crore for Q2FY20

    Read More
  • ITC - Quarterly Results
    24th Oct 2019, 17:16 PM

    Read More
  • ITC launches world's most expensive chocolate priced at Rs 430000 per kg
    23rd Oct 2019, 10:11 AM

    The made-to-order box will be available at an indulgent price of Rs 1 lakh inclusive of taxes

    Read More
  • ITC to set up food processing facility in Madhya Pradesh
    19th Oct 2019, 10:31 AM

    The land for the proposed food processing unit is already with the company and it will soon commence operations

    Read More
  • ITC’s Fabelle launches unique ‘Dark Milk’ chocolate
    7th Oct 2019, 11:49 AM

    Fabelle Dark Gianduja will be available across chocolate boutiques in select ITC Luxury Hotels and premium malls in India

    Read More
  • SAT rejects ITC’s plea against sale of Hotel Leelaventure's key assets to Brookfield
    27th Sep 2019, 10:55 AM

    ITC had moved SAT after SEBI rejected its contention that sale of Leela's assets to Brookfield Asset Management should not be allowed because of related-party transactions

    Read More
  • ITC's hospitality arm to eliminate single-use plastic products in front of house area by October
    12th Sep 2019, 10:28 AM

    ITC Hotels has been adapting sustainable practises for over two decades now

    Read More
  • ITC expects stationery business to get back to double-digit growth from December
    26th Aug 2019, 10:18 AM

    The company is focusing on the innovation of new products to push sales

    Read More
  • ITC’s notebook brand launches ‘Pulse 3D Notebook’
    22nd Aug 2019, 09:04 AM

    The 3D notebook offers a range of designs, each selected to provide an interactive experience for the consumer

    Read More
  • ITC’s arm partners with Automation Anywhere to create digital workforce solution
    14th Aug 2019, 11:24 AM

    ITC Infotech intends to leverage Automation Anywhere's Digital Workforce Platform to empower its global workforce

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.