Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

Cigarettes/Tobacco

Rating :
66/99  (View)

BSE: 500875 | NSE: ITC

237.85
-1.40 (-0.59%)
19-Sep-2019 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  239.95
  •  239.95
  •  236.80
  •  239.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2115527
  •  5031.78
  •  310.00
  •  234.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 294,384.31
  • 22.96
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 290,245.72
  • 2.40%
  • 4.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 33.71%
  • 9.46%
  • FII
  • DII
  • Others
  • 8.08%
  • 30.32%
  • 18.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 4.27
  • 3.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.02
  • 5.23
  • 3.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.87
  • 5.34
  • 6.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.37
  • 29.53
  • 30.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.37
  • 7.51
  • 7.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.89
  • 18.27
  • 18.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
12,657.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
7,720.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
4,937.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
39.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
647.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
14.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
378.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
5,191.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
1,755.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
3,436.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
27.15%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
48,352.68
43,448.94
42,776.61
39,192.10
38,834.81
35,317.08
29,901.27
26,525.43
22,574.70
19,135.87
Net Sales Growth
-
11.29%
1.57%
9.15%
0.92%
9.96%
18.11%
12.73%
17.50%
17.97%
 
Cost Of Goods Sold
-
17,420.33
15,855.48
16,049.16
13,568.50
14,772.18
13,240.29
12,065.78
9,644.19
8,160.98
6,986.96
Gross Profit
-
30,932.35
27,593.46
26,727.45
25,623.60
24,062.63
22,076.79
17,835.49
16,881.24
14,413.72
12,148.91
GP Margin
-
63.97%
63.51%
62.48%
65.38%
61.96%
62.51%
59.65%
63.64%
63.85%
63.49%
Total Expenditure
-
29,927.29
26,945.70
27,315.97
24,722.22
24,692.29
22,242.39
19,282.72
17,294.11
14,885.17
12,793.49
Power & Fuel Cost
-
746.73
653.50
584.33
571.88
610.67
644.96
550.11
476.74
446.64
410.37
% Of Sales
-
1.54%
1.50%
1.37%
1.46%
1.57%
1.83%
1.84%
1.80%
1.98%
2.14%
Employee Cost
-
4,177.88
3,760.90
3,631.73
3,440.97
2,772.28
2,504.24
1,387.01
1,935.11
1,708.50
1,450.08
% Of Sales
-
8.64%
8.66%
8.49%
8.78%
7.14%
7.09%
4.64%
7.30%
7.57%
7.58%
Manufacturing Exp.
-
1,911.37
1,744.11
1,734.70
1,628.63
1,572.27
1,395.57
1,157.02
1,106.46
1,293.52
1,177.49
% Of Sales
-
3.95%
4.01%
4.06%
4.16%
4.05%
3.95%
3.87%
4.17%
5.73%
6.15%
General & Admin Exp.
-
1,952.10
1,752.86
2,139.98
2,148.54
1,892.99
1,313.69
1,234.39
1,180.41
1,039.44
899.12
% Of Sales
-
4.04%
4.03%
5.00%
5.48%
4.87%
3.72%
4.13%
4.45%
4.60%
4.70%
Selling & Distn. Exp.
-
2,543.46
2,162.59
1,995.63
2,072.77
1,949.35
2,052.80
2,088.32
2,001.30
1,469.46
1,178.71
% Of Sales
-
5.26%
4.98%
4.67%
5.29%
5.02%
5.81%
6.98%
7.54%
6.51%
6.16%
Miscellaneous Exp.
-
1,175.42
1,016.26
1,180.44
1,290.93
1,122.55
1,090.84
800.09
949.90
766.63
1,178.71
% Of Sales
-
2.43%
2.34%
2.76%
3.29%
2.89%
3.09%
2.68%
3.58%
3.40%
3.61%
EBITDA
-
18,425.39
16,503.24
15,460.64
14,469.88
14,142.52
13,074.69
10,618.55
9,231.32
7,689.53
6,342.38
EBITDA Margin
-
38.11%
37.98%
36.14%
36.92%
36.42%
37.02%
35.51%
34.80%
34.06%
33.14%
Other Income
-
2,180.74
1,836.68
1,761.53
1,536.30
1,338.45
970.95
967.10
784.35
536.10
639.02
Interest
-
71.40
115.01
49.03
78.13
90.96
29.17
105.91
102.04
91.67
91.79
Depreciation
-
1,396.61
1,236.28
1,152.79
1,077.40
1,027.96
964.92
795.56
745.48
699.09
643.90
PBT
-
19,138.12
16,988.63
16,020.35
14,850.65
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
Tax
-
6,313.92
5,916.43
5,549.09
5,358.21
4,596.42
4,060.93
3,265.79
2,845.76
2,365.45
2,034.93
Tax Rate
-
32.99%
34.00%
34.64%
36.08%
32.00%
31.11%
30.57%
31.04%
31.82%
32.58%
PAT
-
12,580.63
11,263.62
10,283.47
9,336.03
9,650.28
8,880.81
7,418.39
6,246.86
5,008.32
4,161.94
PAT before Minority Interest
-
12,824.20
11,485.10
10,471.26
9,492.44
9,765.63
8,990.62
7,418.39
6,322.39
5,069.42
4,210.78
Minority Interest
-
-243.57
-221.48
-187.79
-156.41
-115.35
-109.81
0.00
-75.53
-61.10
-48.84
PAT Margin
-
26.02%
25.92%
24.04%
23.82%
24.85%
25.15%
24.81%
23.55%
22.19%
21.75%
PAT Growth
-
11.69%
9.53%
10.15%
-3.26%
8.66%
19.71%
18.75%
24.73%
20.34%
 
Unadjusted EPS
-
10.30
9.26
8.50
7.75
12.11
11.22
9.45
8.05
6.53
5.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
59,140.87
52,510.11
46,412.93
42,679.52
31,735.49
27,236.96
22,287.85
19,458.58
16,489.90
14,458.31
Share Capital
1,225.86
1,220.43
1,214.74
804.72
801.55
795.32
790.18
781.84
773.81
381.82
Total Reserves
55,917.07
49,415.71
43,598.48
40,673.50
30,933.94
26,441.64
21,497.67
18,676.74
15,716.09
14,076.49
Non-Current Liabilities
2,242.71
2,146.15
2,069.64
2,052.46
1,831.71
1,522.36
1,398.85
1,141.26
1,049.62
891.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.06
0.95
Unsecured Loans
8.15
11.50
18.40
26.66
60.68
76.40
66.40
105.38
88.69
109.81
Long Term Provisions
161.95
149.63
158.42
135.42
124.16
131.75
125.62
119.63
105.55
0.00
Current Liabilities
10,011.99
9,250.15
7,121.01
6,658.46
12,159.91
11,886.06
10,330.73
9,328.38
8,711.10
8,340.95
Trade Payables
3,509.58
3,496.18
2,659.33
2,339.29
2,020.47
2,106.25
1,668.98
1,538.37
1,498.57
3,640.39
Other Current Liabilities
6,025.48
5,604.26
4,230.71
4,119.02
3,782.04
3,673.10
3,528.62
3,429.02
3,131.43
113.81
Short Term Borrowings
1.86
17.35
19.11
43.95
195.39
150.24
0.00
1.89
24.00
0.00
Short Term Provisions
475.07
132.36
211.86
156.20
6,162.01
5,956.47
5,133.13
4,359.10
4,057.10
4,586.75
Total Liabilities
71,739.04
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97
Net Block
19,374.19
16,523.96
15,893.48
15,106.63
15,304.33
12,926.97
11,209.34
10,013.09
9,177.39
8,779.95
Gross Block
24,090.47
19,919.70
18,094.43
16,175.72
23,361.47
20,000.34
16,944.38
15,519.38
14,018.90
12,992.74
Accumulated Depreciation
4,716.28
3,395.74
2,200.95
1,069.09
8,057.14
7,073.37
5,735.04
5,506.29
4,841.51
4,212.79
Non Current Assets
39,991.77
37,847.26
29,629.22
26,788.84
20,377.87
18,267.35
16,425.96
14,266.27
12,519.14
10,341.94
Capital Work in Progress
4,136.42
5,508.33
3,729.89
2,559.72
2,700.20
3,117.37
1,487.79
2,396.46
1,367.95
1,023.58
Non Current Investment
11,695.99
11,483.79
6,693.99
5,125.81
807.68
798.52
2,000.86
765.02
772.64
544.34
Long Term Loans & Adv.
3,260.32
3,304.78
3,306.14
3,062.42
1,565.47
1,428.92
1,727.97
1,096.13
1,206.83
0.00
Other Non Current Assets
1,524.85
1,026.40
5.72
934.26
1.24
1.24
0.00
1.24
0.00
0.00
Current Assets
31,747.27
26,393.62
26,269.10
24,862.50
25,574.35
22,581.06
17,591.47
15,819.04
13,872.30
13,474.82
Current Investments
13,347.50
10,569.07
10,887.39
6,621.78
6,135.09
6,485.50
5,059.43
4,441.81
4,095.16
4,456.14
Inventories
7,859.56
7,495.09
8,116.10
9,129.35
8,586.87
8,255.24
6,600.20
6,426.87
5,734.80
5,092.02
Sundry Debtors
4,035.28
2,682.29
2,474.29
1,917.18
1,982.07
2,439.21
1,163.34
1,200.20
1,086.68
1,025.51
Cash & Bank
4,152.03
2,899.60
2,967.40
6,063.30
7,896.22
3,490.19
3,615.00
3,130.12
2,426.87
1,348.58
Other Current Assets
2,352.90
961.08
684.82
585.90
974.10
1,910.92
1,153.50
620.04
528.79
1,552.57
Short Term Loans & Adv.
1,381.01
1,786.49
1,139.10
544.99
568.67
1,566.20
937.14
484.17
432.50
884.10
Net Current Assets
21,735.28
17,143.47
19,148.09
18,204.04
13,414.44
10,695.00
7,260.74
6,490.66
5,161.20
5,133.87
Total Assets
71,739.04
64,240.88
55,898.32
51,651.34
45,952.22
40,848.41
34,017.43
30,085.31
26,391.44
23,816.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
12,583.41
13,169.40
10,627.31
9,799.04
9,843.20
7,343.58
6,709.89
6,255.66
5,508.74
4,457.26
PBT
19,149.82
17,409.11
16,026.32
14,859.07
14,362.05
13,051.55
10,684.18
9,168.15
7,434.87
6,245.71
Adjustment
-268.89
23.52
48.20
294.79
-101.48
120.87
-38.51
75.45
271.58
370.72
Changes in Working Capital
-494.06
1,736.38
44.38
-276.98
31.21
-1,844.36
-1,049.43
-572.60
80.70
-84.80
Cash after chg. in Working capital
18,386.87
19,169.01
16,118.90
14,876.88
14,291.78
11,328.06
9,596.24
8,671.00
7,787.15
6,531.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5,803.46
-5,999.61
-5,491.59
-5,077.84
-4,448.58
-3,984.48
-2,886.35
-2,415.34
-2,278.41
-2,074.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5,545.68
-7,113.89
-3,250.93
-3,920.81
-5,275.43
-3,254.08
-3,580.78
-2,693.80
-871.34
-3,360.32
Net Fixed Assets
-2,538.39
-3,283.05
-3,008.12
6,416.62
-3,000.51
-2,408.43
-2,011.07
-2,321.84
-1,122.41
-1,204.14
Net Investments
-3,180.78
-4,811.93
-5,260.76
-4,919.07
417.97
-1,763.14
-743.70
-761.97
172.25
-2,889.12
Others
173.49
981.09
5,017.95
-5,418.36
-2,692.89
917.49
-826.01
390.01
78.82
732.94
Cash from Financing Activity
-6,868.64
-6,221.13
-7,301.03
-5,612.52
-4,661.03
-4,121.54
-3,232.55
-3,304.65
-3,579.74
-1,070.38
Net Cash Inflow / Outflow
169.09
-165.62
75.35
265.71
-93.26
-32.04
-103.44
257.21
1,057.66
26.56
Opening Cash & Equivalents
173.79
339.41
264.06
-1.73
276.48
308.52
259.34
140.84
1,304.61
1,278.44
Closing Cash & Equivalent
342.88
173.79
339.41
264.06
183.22
276.48
155.90
398.05
2,362.27
1,305.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
46.61
41.49
36.89
34.36
26.35
22.75
18.76
16.50
14.12
12.57
ROA
18.86%
19.12%
19.47%
19.45%
22.50%
24.02%
23.15%
22.39%
20.19%
19.15%
ROE
23.80%
24.07%
24.27%
25.95%
33.21%
36.42%
35.67%
35.38%
32.93%
29.69%
ROCE
34.39%
35.39%
36.02%
39.96%
48.72%
52.65%
51.64%
51.52%
48.52%
44.22%
Fixed Asset Turnover
2.27
2.51
3.43
2.79
2.45
2.68
2.59
2.50
2.39
2.25
Receivable days
24.59
19.73
13.65
12.92
15.18
13.26
10.24
11.29
11.94
12.17
Inventory Days
56.20
59.74
53.61
58.72
57.82
54.68
56.46
60.05
61.19
65.31
Payable days
44.97
45.94
37.01
35.13
32.77
32.82
32.04
34.57
66.51
105.46
Cash Conversion Cycle
35.81
33.54
30.26
36.51
40.23
35.13
34.66
36.77
6.62
-27.98
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.01
0.01
0.01
Interest Cover
269.04
152.30
327.75
191.08
158.89
448.43
101.88
90.85
82.10
69.04

News Update


  • ITC's hospitality arm to eliminate single-use plastic products in front of house area by October
    12th Sep 2019, 10:28 AM

    ITC Hotels has been adapting sustainable practises for over two decades now

    Read More
  • ITC expects stationery business to get back to double-digit growth from December
    26th Aug 2019, 10:18 AM

    The company is focusing on the innovation of new products to push sales

    Read More
  • ITC’s notebook brand launches ‘Pulse 3D Notebook’
    22nd Aug 2019, 09:04 AM

    The 3D notebook offers a range of designs, each selected to provide an interactive experience for the consumer

    Read More
  • ITC’s arm partners with Automation Anywhere to create digital workforce solution
    14th Aug 2019, 11:24 AM

    ITC Infotech intends to leverage Automation Anywhere's Digital Workforce Platform to empower its global workforce

    Read More
  • ITC reports 13% rise in Q1 consolidated net profit
    3rd Aug 2019, 10:58 AM

    Total consolidated income of the company increased by 8.12% at Rs 13305.19 crore for Q1FY20

    Read More
  • ITC - Quarterly Results
    2nd Aug 2019, 18:38 PM

    Read More
  • ITC to foray into new FMCG categories
    12th Jul 2019, 14:17 PM

    The company is seeking to be an engine of growth for Indian economy through a vibrant portfolio of future-ready businesses

    Read More
  • ITC unveils new range of products under brand ‘Aashirvaad Nature’s Super Foods’: Report
    9th Jul 2019, 10:50 AM

    The offerings will be available across leading metros including Kolkata, New Delhi, Mumbai, Bangalore, Hyderabad and Chennai

    Read More
  • ITC launches new corporate campaign 'Sab Saath Badhein'
    3rd Jul 2019, 14:15 PM

    The new corporate campaign 'Sab Saath Badhein' is a series of 4 TVCs

    Read More
  • ITC’s snacks brand releases ‘Come on India, Dikhado!’ song
    24th Jun 2019, 10:21 AM

    This song has gone on air on digital platforms from June 14, 2019

    Read More
  • ITC registers 11.55% increase in forex earning in FY19
    15th Jun 2019, 12:41 PM

    In FY19, the company and its subsidiaries earned Rs 4,673 crore in foreign exchange

    Read More
  • ITC launches new super-premium luxury hotel in Kolkata
    13th Jun 2019, 12:19 PM

    The 456 keys ITC Royal Bengal is ITC Hotel’s 14th Luxury Collection hotel in India

    Read More
  • ITC exploring managed hotels in adjacent countries
    12th Jun 2019, 11:03 AM

    The company is eyeing such properties in adjacent markets like Bangladesh

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.