Nifty
Sensex
:
:
10009.35
33975.69
-52.20 (-0.52%)
-133.85 (-0.39%)

IT - Software

Rating :
N/A  (View)

BSE: 532341 | NSE: IZMO

16.90
0.75 (4.64%)
04-Jun-2020 | 3:23PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.75
  •  16.95
  •  16.70
  •  16.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2268
  •  0.38
  •  55.55
  •  10.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.92
  • 2.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29.51
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.33%
  • 3.19%
  • 53.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.71
  • 22.45
  • 19.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.48
  • 9.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.47
  • -9.25
  • 13.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.34
  • 12.52
  • 13.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.38
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.20
  • 7.07
  • 4.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
24
22
14%
22
19
18%
21
18
19%
34
17
98%
Expenses
19
14
34%
18
15
25%
17
14
18%
29
13
130%
EBITDA
5
7
-27%
4
4
-5%
5
4
23%
5
5
11%
EBIDTM
21%
33%
18%
22%
22%
21%
15%
27%
Other Income
5
0
3333%
1
1
-46%
1
1
-25%
2
1
131%
Interest
0
0
-37%
0
1
-63%
0
0
3%
0
0
-50%
Depreciation
4
4
-5%
3
3
14%
4
2
68%
6
3
82%
PBT
6
3
127%
1
2
-44%
1
2
-56%
1
0
1388%
Tax
0
0
0
0
0
0
0
0
0
1
1
-35%
PAT
6
3
127%
1
2
-57%
1
2
-56%
1
-1
-
PATM
25%
13%
3%
9%
4%
10%
2%
-5%
EPS
4.69
2.07
127%
0.58
1.36
-57%
0.57
1.32
-57%
0.42
-0.69
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
102
92
63
54
43
33
29
33
33
49
36
Net Sales Growth
35%
46%
16%
27%
28%
15%
-11%
-2%
-32%
35%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
24
6
Gross Profit
101
92
63
54
43
33
29
33
33
26
30
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
52%
83%
Total Expenditure
83
72
46
41
36
30
37
21
23
46
39
Power & Fuel Cost
-
0
0
0
0
0
1
1
0
0
0
% Of Sales
-
0%
1%
1%
1%
1%
2%
2%
1%
1%
1%
Employee Cost
-
37
29
21
19
17
21
12
13
13
18
% Of Sales
-
41%
46%
40%
44%
52%
72%
35%
38%
27%
48%
Manufacturing Exp.
-
1
2
1
0
0
0
1
1
0
0
% Of Sales
-
1%
2%
1%
0%
0%
0%
2%
2%
0%
0%
General & Admin Exp.
-
32
14
16
6
7
7
6
5
7
5
% Of Sales
-
35%
22%
30%
14%
21%
25%
17%
14%
15%
14%
Selling & Distn. Exp.
-
1
1
1
1
2
1
0
1
1
0
% Of Sales
-
1%
1%
2%
3%
7%
4%
1%
2%
1%
1%
Miscellaneous Exp.
-
0
0
1
2
2
5
0
1
1
0
% Of Sales
-
0%
0%
3%
4%
5%
19%
0%
2%
2%
25%
EBITDA
19
20
17
13
7
3
-8
11
11
3
-2
EBITDA Margin
18%
22%
28%
24%
16%
10%
-29%
35%
33%
7%
-6%
Other Income
8
4
5
4
8
8
37
16
3
3
7
Interest
1
2
1
1
2
2
2
2
3
1
1
Depreciation
17
15
12
12
12
13
26
17
9
4
3
PBT
9
7
9
4
1
-4
1
10
2
1
1
Tax
1
1
1
-1
-1
0
0
0
0
0
0
Tax Rate
10%
9%
14%
-19%
-60%
6%
11%
6%
6%
4%
23%
PAT
8
7
6
5
2
-4
1
7
4
1
1
PAT before Minority Interest
8
7
6
5
2
-4
1
7
4
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
7%
10%
9%
4%
-11%
2%
21%
12%
2%
3%
PAT Growth
55%
12%
30%
185%
142%
-719%
-91%
68%
277%
3%
 
EPS
6.27
5.16
4.62
3.55
1.24
-2.93
0.47
5.22
3.11
0.82
0.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
197
189
180
174
172
177
175
169
167
166
Share Capital
13
13
12
12
12
12
12
12
12
12
Total Reserves
183
175
168
162
160
165
163
156
152
151
Non-Current Liabilities
10
12
18
1
2
2
3
4
1
21
Secured Loans
8
11
17
0
0
0
1
2
0
21
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
2
1
1
1
1
1
0
1
1
0
Current Liabilities
59
25
18
42
43
29
30
40
44
21
Trade Payables
35
8
8
4
3
3
4
19
28
18
Other Current Liabilities
23
16
3
10
12
13
13
8
4
2
Short Term Borrowings
0
0
7
28
28
12
12
13
11
0
Short Term Provisions
1
1
0
0
0
0
0
0
0
1
Total Liabilities
266
226
217
217
216
208
209
213
212
208
Net Block
191
177
161
163
167
175
194
181
167
132
Gross Block
339
309
282
275
268
262
255
221
204
164
Accumulated Depreciation
147
132
120
113
100
87
62
40
37
32
Non Current Assets
202
186
174
178
181
178
197
184
170
132
Capital Work in Progress
3
2
5
2
1
0
0
0
0
0
Non Current Investment
2
2
3
0
1
1
1
1
1
0
Long Term Loans & Adv.
6
5
4
13
11
2
2
2
2
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
64
40
43
39
35
30
12
29
42
72
Current Investments
0
0
9
15
17
0
0
0
2
31
Inventories
0
0
0
0
0
0
0
0
0
2
Sundry Debtors
40
17
13
6
3
3
7
9
24
15
Cash & Bank
3
5
3
5
4
23
1
0
1
7
Other Current Assets
21
5
0
0
11
4
4
19
16
18
Short Term Loans & Adv.
16
13
18
13
11
4
4
19
16
15
Net Current Assets
5
16
24
-3
-7
2
-18
-11
-1
52
Total Assets
266
226
217
217
216
208
209
213
212
208

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Cash From Operating Activity
32
25
9
11
1
29
0
0
0
0
PBT
8
7
4
1
-4
1
0
0
0
0
Adjustment
17
11
11
14
14
27
0
0
0
0
Changes in Working Capital
8
8
-6
-3
-10
2
0
0
0
0
Cash after chg. in Working capital
32
26
9
11
1
29
0
0
0
0
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-30
-13
-7
-9
-16
-4
0
0
0
0
Net Fixed Assets
-2
0
3
-2
-2
-20
0
0
-1
Net Investments
0
9
3
4
-18
0
0
-5
-14
Others
-28
-22
-13
-10
4
16
0
5
14
Cash from Financing Activity
-4
-11
-5
-2
-3
-3
0
0
0
0
Net Cash Inflow / Outflow
-2
2
-3
1
-18
22
0
0
0
0
Opening Cash & Equivalents
5
3
5
4
23
1
0
0
0
0
Closing Cash & Equivalent
3
5
3
5
4
23
0
0
0
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
150
147
148
144
142
146
145
139
136
132
ROA
3%
3%
2%
1%
-2%
0%
3%
2%
1%
1%
ROE
4%
3%
3%
1%
-2%
0%
4%
2%
1%
1%
ROCE
4%
4%
3%
1%
-1%
1%
5%
4%
1%
1%
Fixed Asset Turnover
0.28
0.21
0.19
0.16
0.13
0.11
0.14
0.16
0.27
0.26
Receivable days
114
88
64
40
34
66
92
179
142
128
Inventory Days
0
0
0
0
0
0
0
0
7
42
Payable days
141
67
62
36
31
28
139
352
190
148
Cash Conversion Cycle
-26
20
2
4
3
39
-47
-173
-41
22
Total Debt/Equity
0.06
0.07
0.13
0.16
0.16
0.08
0.08
0.10
0.07
0.13
Interest Cover
6
6
4
2
-1
1
6
2
3
3

News Update


  • IZMO ranked 322 in Asia-Pacific’s 500 High-Growth Companies
    11th May 2020, 15:27 PM

    The company has been ranked as No 322 as per Financial Times ranking on Asia-Pacific Top 500 High-Growth Companies

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.