Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Chemicals

Rating :
72/99  (View)

BSE: 500201 | NSE: INDIAGLYCO

287.95
10.05 (3.62%)
09-Jul-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  279.70
  •  292.70
  •  278.75
  •  277.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  592730
  •  1706.77
  •  396.40
  •  175.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 861.04
  • 7.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,745.82
  • 2.16%
  • 0.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.01%
  • 4.15%
  • 30.07%
  • FII
  • DII
  • Others
  • 1.85%
  • 0.12%
  • 2.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.85
  • 5.41
  • 10.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.57
  • 27.13
  • 16.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.36
  • -
  • 55.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.22
  • 5.63
  • 9.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.30
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.49
  • 7.51
  • 5.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,527
1,396
9%
1,542
1,239
24%
1,491
1,360
10%
1,413
1,123
26%
Expenses
1,451
1,309
11%
1,452
1,134
28%
1,375
1,245
10%
1,303
1,012
29%
EBITDA
76
86
-12%
90
105
-14%
116
115
1%
110
111
-1%
EBIDTM
5%
6%
6%
8%
8%
8%
8%
10%
Other Income
2
14
-87%
0
0
127%
3
3
17%
3
1
364%
Interest
29
37
-22%
35
37
-7%
40
36
11%
40
33
20%
Depreciation
21
20
8%
21
19
9%
22
19
18%
19
19
1%
PBT
27
43
-36%
35
49
-28%
57
62
-9%
55
60
-9%
Tax
10
16
-39%
8
19
-56%
21
23
-10%
20
22
-10%
PAT
18
27
-35%
27
30
-11%
36
39
-8%
34
38
-9%
PATM
1%
2%
2%
2%
2%
3%
2%
3%
EPS
5.69
8.71
-35%
8.68
9.74
-11%
11.64
12.66
-8%
11.11
12.16
-9%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
5,973
3,357
3,034
2,500
2,324
2,580
2,977
3,423
2,758
1,762
1,198
Net Sales Growth
17%
11%
21%
8%
-10%
-13%
-13%
24%
57%
47%
 
Cost Of Goods Sold
2,328
1,903
1,871
1,470
1,316
1,638
1,961
2,145
1,615
1,028
679
Gross Profit
3,644
1,454
1,163
1,029
1,008
941
1,016
1,278
1,143
734
519
GP Margin
61%
43%
38%
41%
43%
36%
34%
37%
41%
42%
43%
Total Expenditure
5,581
2,945
2,813
2,310
2,146
2,456
2,775
3,070
2,468
1,580
1,123
Power & Fuel Cost
-
410
336
289
302
336
348
351
322
238
184
% Of Sales
-
12%
11%
12%
13%
13%
12%
10%
12%
14%
15%
Employee Cost
-
101
97
96
88
92
87
89
76
72
48
% Of Sales
-
3%
3%
4%
4%
4%
3%
3%
3%
4%
4%
Manufacturing Exp.
-
301
232
226
241
212
221
226
172
131
123
% Of Sales
-
9%
8%
9%
10%
8%
7%
7%
6%
7%
10%
General & Admin Exp.
-
80
74
91
96
61
62
56
50
46
25
% Of Sales
-
2%
2%
4%
4%
2%
2%
2%
2%
3%
2%
Selling & Distn. Exp.
-
107
194
133
90
91
74
99
79
55
47
% Of Sales
-
3%
6%
5%
4%
4%
2%
3%
3%
3%
4%
Miscellaneous Exp.
-
43
8
4
14
26
21
104
153
10
47
% Of Sales
-
1%
0%
0%
1%
1%
1%
3%
6%
1%
1%
EBITDA
392
411
222
190
178
124
202
353
290
182
75
EBITDA Margin
7%
12%
7%
8%
8%
5%
7%
10%
11%
10%
6%
Other Income
9
29
131
60
17
58
27
48
67
10
73
Interest
143
150
131
133
146
179
158
171
151
119
80
Depreciation
83
76
73
72
69
89
91
90
85
76
67
PBT
174
214
148
45
-20
-86
-20
140
120
-4
1
Tax
59
81
51
10
-24
-55
-50
44
52
11
11
Tax Rate
34%
38%
34%
22%
30%
38%
24%
32%
44%
-292%
65%
PAT
115
134
98
35
-57
-89
-161
96
67
-15
6
PAT before Minority Interest
115
134
98
35
-57
-89
-161
96
67
-15
6
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
4%
3%
1%
-2%
-3%
-5%
3%
2%
-1%
0%
PAT Growth
-14%
37%
178%
162%
36%
45%
-269%
42%
555%
-346%
 
EPS
37.12
43.09
31.54
11.35
-18.32
-28.59
-52.05
30.82
21.75
-4.78
1.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
963
845
752
718
297
372
536
414
384
385
Share Capital
31
31
31
31
31
31
31
28
28
28
Total Reserves
932
814
721
687
266
341
505
386
356
358
Non-Current Liabilities
1,097
911
838
1,065
459
829
884
868
687
1,353
Secured Loans
366
152
59
181
395
640
636
596
582
1,271
Unsecured Loans
30
20
6
15
5
69
81
120
26
35
Long Term Provisions
6
6
6
6
5
4
3
33
16
0
Current Liabilities
1,725
1,665
1,902
1,836
2,399
2,083
1,770
1,835
1,344
332
Trade Payables
743
781
579
481
247
491
517
247
134
207
Other Current Liabilities
493
302
439
336
730
434
329
357
319
77
Short Term Borrowings
467
578
880
1,016
1,418
1,110
840
1,204
882
0
Short Term Provisions
21
4
5
4
5
48
85
28
9
49
Total Liabilities
3,784
3,421
3,492
3,620
3,155
3,284
3,190
3,117
2,416
2,071
Net Block
2,165
2,155
2,110
2,029
1,146
1,309
1,216
1,191
1,176
922
Gross Block
2,448
2,363
2,246
2,100
2,010
2,100
1,923
1,816
1,717
1,388
Accumulated Depreciation
283
208
136
71
864
790
707
625
541
466
Non Current Assets
2,397
2,340
2,358
2,339
1,371
1,511
1,488
1,497
1,416
1,295
Capital Work in Progress
137
89
91
181
162
137
202
105
129
371
Non Current Investment
30
25
26
28
4
4
2
2
2
2
Long Term Loans & Adv.
44
47
59
56
58
59
64
198
104
0
Other Non Current Assets
21
24
71
45
1
1
5
1
5
0
Current Assets
1,385
1,079
1,132
1,277
1,782
1,772
1,700
1,619
1,000
776
Current Investments
0
0
0
0
0
0
172
16
1
1
Inventories
647
448
518
516
487
587
571
699
501
428
Sundry Debtors
322
334
390
364
437
441
296
299
162
117
Cash & Bank
116
59
29
38
162
164
133
304
188
49
Other Current Assets
301
99
101
153
696
580
529
301
148
182
Short Term Loans & Adv.
177
139
93
206
657
531
454
211
109
156
Net Current Assets
-340
-587
-770
-559
-617
-312
-70
-216
-344
443
Total Assets
3,784
3,421
3,492
3,620
3,155
3,284
3,190
3,117
2,416
2,071

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
147
502
302
1,231
-171
-234
817
-24
-42
-17
PBT
214
148
45
-81
-144
-212
140
120
-4
17
Adjustment
191
200
189
217
250
311
252
230
184
91
Changes in Working Capital
-253
155
66
1,096
-274
-328
475
-356
-221
-146
Cash after chg. in Working capital
152
503
300
1,232
-168
-229
866
-6
-41
-38
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-5
-1
2
-2
-3
-5
-49
-18
-1
21
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-128
-103
-40
-78
175
110
-227
-200
-69
-114
Net Fixed Assets
-133
-115
-56
-222
79
-103
-196
-108
-58
-117
Net Investments
-7
0
1
53
-25
172
-157
-15
-16
-28
Others
12
12
15
91
120
42
125
-77
5
31
Cash from Financing Activity
3
-399
-263
-1,168
-4
87
-582
240
251
135
Net Cash Inflow / Outflow
22
0
-1
-15
0
-37
8
17
139
3
Opening Cash & Equivalents
5
6
6
22
22
60
52
35
49
45
Closing Cash & Equivalent
27
5
6
6
22
22
60
52
188
49

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
310
272
242
231
95
120
173
148
138
138
ROA
4%
3%
1%
-2%
-3%
-5%
3%
2%
-1%
0%
ROE
15%
12%
5%
-11%
-27%
-36%
20%
17%
-4%
2%
ROCE
20%
16%
9%
3%
1%
-2%
13%
12%
6%
6%
Fixed Asset Turnover
2.13
1.81
1.66
1.59
1.53
1.76
2.11
1.78
1.29
1.10
Receivable days
23
32
38
45
51
38
27
27
25
24
Inventory Days
39
42
52
56
62
60
59
70
85
88
Payable days
95
89
85
62
56
67
46
29
36
42
Cash Conversion Cycle
-33
-15
6
38
57
31
40
67
75
70
Total Debt/Equity
1.04
0.99
1.46
1.73
7.69
5.54
3.31
5.23
4.40
3.39
Interest Cover
2
2
1
0
0
0
2
2
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.