Nifty
Sensex
:
:
11928.45
39747.28
84.35 (0.71%)
312.56 (0.79%)

Finance - Housing

Rating :
66/99  (View)

BSE: 535789 | NSE: IBULHSGFIN

796.75
2.65 (0.33%)
27-May-2019 | 12:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  790.00
  •  808.70
  •  784.70
  •  794.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2862409
  •  22806.24
  •  1397.00
  •  575.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,918.73
  • 8.29
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139,428.36
  • 5.17%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.66%
  • 2.94%
  • 5.12%
  • FII
  • DII
  • Others
  • 0.06%
  • 13.03%
  • 57.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.77
  • 19.36
  • 16.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.52
  • 18.29
  • 9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.06
  • 19.59
  • 17.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.49
  • 13.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.02
  • 3.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.95
  • 10.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
4,209.53
4,000.64
5.22%
4,236.80
3,419.71
23.89%
3,980.39
3,155.68
26.13%
3,890.27
3,016.49
28.97%
Expenses
395.97
622.62
-36.40%
632.10
608.01
3.96%
301.40
425.35
-29.14%
325.31
378.08
-13.96%
EBITDA
3,813.56
3,378.02
12.89%
3,604.70
2,811.70
28.20%
3,678.99
2,730.33
34.75%
3,564.96
2,638.41
35.12%
EBIDTM
90.59%
84.44%
85.08%
82.22%
92.43%
86.52%
91.64%
87.47%
Other Income
0.28
-0.40
-
243.41
759.30
-67.94%
274.88
296.77
-7.38%
181.05
271.75
-33.38%
Interest
2,374.35
2,145.16
10.68%
2,449.23
2,073.72
18.11%
2,556.37
1,911.30
33.75%
2,335.14
1,840.75
26.86%
Depreciation
12.01
13.71
-12.40%
11.37
8.05
41.24%
10.94
7.83
39.72%
8.43
7.47
12.85%
PBT
1,427.48
1,218.75
17.13%
1,387.51
1,489.23
-6.83%
1,386.56
1,107.97
25.14%
1,402.44
1,061.94
32.06%
Tax
426.11
142.62
198.77%
414.69
349.18
18.76%
351.64
255.72
37.51%
353.76
257.05
37.62%
PAT
1,001.37
1,076.13
-6.95%
972.82
1,140.05
-14.67%
1,034.92
852.25
21.43%
1,048.68
804.89
30.29%
PATM
23.79%
26.90%
22.96%
33.34%
26.00%
27.01%
26.96%
26.68%
EPS
23.54
25.37
-7.21%
23.06
26.82
-14.02%
24.47
20.30
20.54%
24.72
19.08
29.56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
16,316.99
13,201.61
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
Net Sales Growth
20.04%
25.81%
25.45%
28.51%
19.42%
20.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
16,316.99
13,201.61
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,654.78
2,113.60
1,578.82
1,179.48
876.30
663.41
537.31
Power & Fuel Cost
-
9.23
7.69
7.42
5.55
5.39
4.62
% Of Sales
-
0.07%
0.07%
0.09%
0.09%
0.10%
0.10%
Employee Cost
-
581.19
499.66
413.15
324.88
263.73
224.55
% Of Sales
-
4.40%
4.76%
4.94%
4.99%
4.84%
4.96%
Manufacturing Exp.
-
209.51
146.67
124.07
104.32
101.03
93.37
% Of Sales
-
1.59%
1.40%
1.48%
1.60%
1.85%
2.06%
General & Admin Exp.
-
91.84
73.17
73.09
61.51
59.86
93.14
% Of Sales
-
0.70%
0.70%
0.87%
0.95%
1.10%
2.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,231.06
859.31
569.17
385.60
238.79
126.25
% Of Sales
-
9.33%
8.19%
6.80%
5.92%
4.38%
2.79%
EBITDA
14,662.21
11,088.01
8,914.18
7,185.02
5,632.44
4,786.82
3,988.77
EBITDA Margin
89.86%
83.99%
84.95%
85.90%
86.54%
87.83%
88.13%
Other Income
699.62
1,578.47
1,291.52
935.63
803.05
485.22
274.84
Interest
9,715.09
7,653.86
6,410.78
4,971.43
3,944.20
3,282.38
2,599.09
Depreciation
42.75
37.05
23.12
20.36
18.76
7.89
9.38
PBT
5,603.99
4,975.57
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Tax
1,546.20
1,150.06
863.25
775.97
571.29
413.25
389.07
Tax Rate
27.59%
23.11%
22.89%
24.80%
23.11%
20.85%
23.51%
PAT
4,057.79
3,825.51
2,908.55
2,352.89
1,901.11
1,564.16
1,258.44
PAT before Minority Interest
4,057.79
3,825.51
2,908.55
2,352.90
1,901.24
1,568.54
1,266.06
Minority Interest
0.00
0.00
0.00
-0.01
-0.13
-4.38
-7.62
PAT Margin
24.87%
28.98%
27.72%
28.13%
29.21%
28.70%
27.80%
PAT Growth
4.76%
31.53%
23.62%
23.76%
21.54%
24.29%
 
Unadjusted EPS
95.79
90.51
68.80
59.84
54.95
47.96
40.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
13,423.53
12,122.47
10,693.92
6,631.70
5,705.51
5,180.98
Share Capital
85.31
84.77
84.26
71.11
66.81
62.50
Total Reserves
13,337.10
12,035.11
10,606.50
6,557.76
5,635.70
5,002.63
Non-Current Liabilities
73,011.30
57,256.75
37,571.92
30,290.84
20,580.39
19,058.19
Secured Loans
64,432.58
52,194.73
34,268.43
28,025.77
19,100.84
17,389.78
Unsecured Loans
4,671.29
1,921.29
1,252.83
1,079.68
1,064.68
844.68
Long Term Provisions
3,393.20
2,871.35
1,820.63
949.10
599.42
980.02
Current Liabilities
49,061.72
37,104.36
29,533.44
21,621.38
18,544.51
15,705.36
Trade Payables
28.52
5.94
9.01
3.16
2.33
2.85
Other Current Liabilities
22,757.71
18,074.69
14,057.54
8,617.14
8,143.77
7,794.35
Short Term Borrowings
24,704.11
18,033.00
14,310.82
11,861.48
9,147.40
6,581.01
Short Term Provisions
1,571.37
990.73
1,156.08
1,139.61
1,251.01
1,327.14
Total Liabilities
135,496.55
106,483.58
77,799.28
58,545.96
44,832.32
40,089.40
Net Block
168.86
168.91
135.70
122.70
115.47
57.97
Gross Block
316.27
291.18
236.48
204.44
175.17
111.34
Accumulated Depreciation
147.41
122.26
100.78
81.74
59.70
53.38
Non Current Assets
105,812.28
77,591.90
55,937.21
41,706.84
32,216.66
28,355.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.04
Non Current Investment
3,082.87
796.73
724.33
22.91
24.65
15.16
Long Term Loans & Adv.
3,002.16
2,670.74
1,469.61
795.45
462.44
765.38
Other Non Current Assets
414.49
285.40
414.34
615.12
815.29
517.86
Current Assets
29,684.26
28,891.69
21,862.07
16,839.13
12,615.66
11,733.58
Current Investments
11,788.02
12,819.91
9,968.52
6,140.86
2,922.34
2,292.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
31.00
14.49
2.79
4.23
0.63
2.24
Cash & Bank
4,747.81
5,682.53
2,901.70
3,490.29
4,419.04
4,888.18
Other Current Assets
13,117.43
1,031.02
725.04
696.03
5,273.65
4,550.42
Short Term Loans & Adv.
11,630.55
9,343.73
8,264.02
6,507.71
4,869.11
4,188.93
Net Current Assets
-19,377.46
-8,212.67
-7,671.37
-4,782.25
-5,928.85
-3,971.77
Total Assets
135,496.54
106,483.59
77,799.28
58,545.97
44,832.32
40,089.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-23,954.24
-17,845.21
-11,643.25
-8,891.92
-2,452.35
-3,608.75
PBT
4,975.57
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Adjustment
-5,481.99
-3,783.34
-2,696.12
305.28
289.97
145.27
Changes in Working Capital
-27,101.84
-21,377.56
-14,679.22
-10,961.60
-4,506.58
-5,100.95
Cash after chg. in Working capital
-27,608.27
-21,389.10
-14,246.48
-8,183.79
-2,234.83
-3,300.54
Interest Paid
-7,559.29
-5,466.82
-4,416.64
0.00
0.00
0.00
Tax Paid
-1,074.92
-872.96
-816.91
-708.13
-217.52
-308.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
12,288.24
9,883.67
7,836.78
0.00
0.00
0.00
Cash From Investing Activity
472.80
-2,107.23
-4,997.06
-2,092.93
-634.79
-61.86
Net Fixed Assets
-33.39
-37.65
-31.71
-26.87
-7.19
Net Investments
-1,436.47
-2,917.13
-4,516.63
-3,239.88
-997.90
Others
1,942.66
847.55
-448.72
1,173.82
370.30
Cash from Financing Activity
22,598.92
22,590.92
15,329.97
10,699.20
3,089.97
5,227.28
Net Cash Inflow / Outflow
-882.53
2,638.48
-1,310.35
-285.66
2.83
1,556.67
Opening Cash & Equivalents
5,135.15
2,496.66
6,388.00
6,673.66
6,670.83
0.00
Closing Cash & Equivalent
4,252.62
5,135.15
5,077.65
6,388.00
6,673.66
6,670.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
314.68
285.94
253.76
186.43
170.71
162.08
ROA
3.16%
3.16%
3.45%
3.68%
3.69%
3.16%
ROE
29.95%
25.50%
27.17%
30.84%
29.13%
25.00%
ROCE
11.42%
12.04%
12.87%
13.46%
13.55%
11.67%
Fixed Asset Turnover
43.47
39.77
37.94
34.29
38.04
40.65
Receivable days
0.63
0.30
0.15
0.14
0.10
0.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
7.51
4.03
3.93
2.21
2.50
3.14
Cash Conversion Cycle
-6.88
-3.73
-3.78
-2.07
-2.41
-2.96
Total Debt/Equity
8.21
7.04
5.71
7.16
6.23
6.18
Interest Cover
1.65
1.59
1.63
1.63
1.60
1.64

News Update


  • Indiabulls Housing Finance to raise $350 million
    22nd May 2019, 09:06 AM

    The Board of Directors of the Company at its meeting held on May 21, 2019 has approved the same

    Read More
  • Indiabulls Housing Finance allots NCDs worth Rs 120 crore
    9th May 2019, 15:33 PM

    The company has allotted 1,200 Secured, Redeemable, Non-Convertible Debentures of face value Rs 10 lakh each on May 9, 2019

    Read More
  • Indiabulls Housing Finance reports 7% fall in Q4 consolidated net profit
    25th Apr 2019, 10:25 AM

    The company has reported a fall of 12.44% in its standalone net profit for the quarter ended March 31, 2019

    Read More
  • Indiabulls Housing Finance to raise funds via NCDs
    25th Apr 2019, 09:57 AM

    The Board of Directors of the Company at its meeting held on April 24, 2019 has approved the same

    Read More
  • Indiabulls Housing - Quarterly Results
    24th Apr 2019, 16:45 PM

    Read More
  • Indiabulls Housing Finance plans to borrow Rs 26,000 crore in FY20
    4th Apr 2019, 10:08 AM

    The fund mop-up in the March quarter of the previous fiscal was through various sources, including securitisation, bonds and bank borrowing

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.