Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Finance - Housing

Rating :
59/99  (View)

BSE: 535789 | NSE: IBULHSGFIN

727.00
-5.60 (-0.76%)
22-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  740.05
  •  754.60
  •  724.10
  •  732.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9736906
  •  70787.31
  •  1397.00
  •  575.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,110.69
  • 7.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 136,620.32
  • 5.63%
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.67%
  • 3.48%
  • 4.96%
  • FII
  • DII
  • Others
  • 0.04%
  • 13.65%
  • 56.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.77
  • 19.36
  • 16.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 59.52
  • 18.29
  • 9.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 66.06
  • 19.59
  • 17.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.48
  • 13.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.01
  • 3.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.90
  • 10.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
4,236.80
3,419.71
23.89%
3,980.39
3,155.68
26.13%
3,890.27
3,016.49
28.97%
3,689.72
2,931.40
25.87%
Expenses
632.10
608.01
3.96%
301.40
425.35
-29.14%
325.31
378.08
-13.96%
617.79
509.22
21.32%
EBITDA
3,604.70
2,811.70
28.20%
3,678.99
2,730.33
34.75%
3,564.96
2,638.41
35.12%
3,071.93
2,422.18
26.83%
EBIDTM
85.08%
82.22%
92.43%
86.52%
91.64%
87.47%
83.26%
82.63%
Other Income
243.41
759.30
-67.94%
274.88
296.77
-7.38%
181.05
271.75
-33.38%
277.50
293.47
-5.44%
Interest
2,449.23
2,073.72
18.11%
2,556.37
1,911.30
33.75%
2,335.14
1,840.75
26.86%
2,093.01
1,739.10
20.35%
Depreciation
11.37
8.05
41.24%
10.94
7.83
39.72%
8.43
7.47
12.85%
13.71
6.76
102.81%
PBT
1,387.51
1,489.23
-6.83%
1,386.56
1,107.97
25.14%
1,402.44
1,061.94
32.06%
1,242.71
969.79
28.14%
Tax
414.69
349.18
18.76%
351.64
255.72
37.51%
353.76
257.05
37.62%
218.24
132.46
64.76%
PAT
972.82
1,140.05
-14.67%
1,034.92
852.25
21.43%
1,048.68
804.89
30.29%
1,024.47
837.33
22.35%
PATM
22.96%
33.34%
26.00%
27.01%
26.96%
26.68%
27.77%
28.56%
EPS
23.06
26.82
-14.02%
24.47
20.30
20.54%
24.72
19.08
29.56%
24.16
19.83
21.84%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
15,797.18
13,201.61
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
Net Sales Growth
26.14%
25.81%
25.45%
28.51%
19.42%
20.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
15,797.18
13,201.61
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,876.60
2,113.60
1,578.82
1,179.48
876.30
663.41
537.31
Power & Fuel Cost
-
9.23
7.69
7.42
5.55
5.39
4.62
% Of Sales
-
0.07%
0.07%
0.09%
0.09%
0.10%
0.10%
Employee Cost
-
581.19
499.66
413.15
324.88
263.73
224.55
% Of Sales
-
4.40%
4.76%
4.94%
4.99%
4.84%
4.96%
Manufacturing Exp.
-
209.51
146.67
124.07
104.32
101.03
93.37
% Of Sales
-
1.59%
1.40%
1.48%
1.60%
1.85%
2.06%
General & Admin Exp.
-
91.84
73.17
73.09
61.51
59.86
93.14
% Of Sales
-
0.70%
0.70%
0.87%
0.95%
1.10%
2.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,231.06
859.31
569.17
385.60
238.79
126.25
% Of Sales
-
9.33%
8.19%
6.80%
5.92%
4.38%
2.79%
EBITDA
13,920.58
11,088.01
8,914.18
7,185.02
5,632.44
4,786.82
3,988.77
EBITDA Margin
88.12%
83.99%
84.95%
85.90%
86.54%
87.83%
88.13%
Other Income
976.84
1,578.47
1,291.52
935.63
803.05
485.22
274.84
Interest
9,433.75
7,653.86
6,410.78
4,971.43
3,944.20
3,282.38
2,599.09
Depreciation
44.45
37.05
23.12
20.36
18.76
7.89
9.38
PBT
5,419.22
4,975.57
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Tax
1,338.33
1,150.06
863.25
775.97
571.29
413.25
389.07
Tax Rate
24.70%
23.11%
22.89%
24.80%
23.11%
20.85%
23.51%
PAT
4,080.89
3,825.51
2,908.55
2,352.89
1,901.11
1,564.16
1,258.44
PAT before Minority Interest
4,080.89
3,825.51
2,908.55
2,352.90
1,901.24
1,568.54
1,266.06
Minority Interest
0.00
0.00
0.00
-0.01
-0.13
-4.38
-7.62
PAT Margin
25.83%
28.98%
27.72%
28.13%
29.21%
28.70%
27.80%
PAT Growth
12.28%
31.53%
23.62%
23.76%
21.54%
24.29%
 
Unadjusted EPS
96.41
90.51
68.80
59.84
54.95
47.96
40.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
13,423.53
12,122.47
10,693.92
6,631.70
5,705.51
5,180.98
Share Capital
85.31
84.77
84.26
71.11
66.81
62.50
Total Reserves
13,337.10
12,035.11
10,606.50
6,557.76
5,635.70
5,002.63
Non-Current Liabilities
73,011.30
57,256.75
37,571.92
30,290.84
20,580.39
19,058.19
Secured Loans
64,432.58
52,194.73
34,268.43
28,025.77
19,100.84
17,389.78
Unsecured Loans
4,671.29
1,921.29
1,252.83
1,079.68
1,064.68
844.68
Long Term Provisions
3,393.20
2,871.35
1,820.63
949.10
599.42
980.02
Current Liabilities
49,061.72
37,104.36
29,533.44
21,621.38
18,544.51
15,705.36
Trade Payables
28.52
5.94
9.01
3.16
2.33
2.85
Other Current Liabilities
22,757.71
18,074.69
14,057.54
8,617.14
8,143.77
7,794.35
Short Term Borrowings
24,704.11
18,033.00
14,310.82
11,861.48
9,147.40
6,581.01
Short Term Provisions
1,571.37
990.73
1,156.08
1,139.61
1,251.01
1,327.14
Total Liabilities
135,496.55
106,483.58
77,799.28
58,545.96
44,832.32
40,089.40
Net Block
168.86
168.91
135.70
122.70
115.47
57.97
Gross Block
316.27
291.18
236.48
204.44
175.17
111.34
Accumulated Depreciation
147.41
122.26
100.78
81.74
59.70
53.38
Non Current Assets
105,812.28
77,591.90
55,937.21
41,706.84
32,216.66
28,355.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.04
Non Current Investment
3,082.87
796.73
724.33
22.91
24.65
15.16
Long Term Loans & Adv.
3,002.16
2,670.74
1,469.61
795.45
462.44
765.38
Other Non Current Assets
414.49
285.40
414.34
615.12
815.29
517.86
Current Assets
29,684.26
28,891.69
21,862.07
16,839.13
12,615.66
11,733.58
Current Investments
11,788.02
12,819.91
9,968.52
6,140.86
2,922.34
2,292.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
31.00
14.49
2.79
4.23
0.63
2.24
Cash & Bank
4,747.81
5,682.53
2,901.70
3,490.29
4,419.04
4,888.18
Other Current Assets
13,117.43
1,031.02
725.04
696.03
5,273.65
4,550.42
Short Term Loans & Adv.
11,630.55
9,343.73
8,264.02
6,507.71
4,869.11
4,188.93
Net Current Assets
-19,377.46
-8,212.67
-7,671.37
-4,782.25
-5,928.85
-3,971.77
Total Assets
135,496.54
106,483.59
77,799.28
58,545.97
44,832.32
40,089.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-23,954.24
-17,845.21
-11,643.25
-8,891.92
-2,452.35
-3,608.75
PBT
4,975.57
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Adjustment
-5,481.99
-3,783.34
-2,696.12
305.28
289.97
145.27
Changes in Working Capital
-27,101.84
-21,377.56
-14,679.22
-10,961.60
-4,506.58
-5,100.95
Cash after chg. in Working capital
-27,608.27
-21,389.10
-14,246.48
-8,183.79
-2,234.83
-3,300.54
Interest Paid
-7,559.29
-5,466.82
-4,416.64
0.00
0.00
0.00
Tax Paid
-1,074.92
-872.96
-816.91
-708.13
-217.52
-308.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
12,288.24
9,883.67
7,836.78
0.00
0.00
0.00
Cash From Investing Activity
472.80
-2,107.23
-4,997.06
-2,092.93
-634.79
-61.86
Net Fixed Assets
-33.39
-37.65
-31.71
-26.87
-7.19
Net Investments
-1,436.47
-2,917.13
-4,516.63
-3,239.88
-997.90
Others
1,942.66
847.55
-448.72
1,173.82
370.30
Cash from Financing Activity
22,598.92
22,590.92
15,329.97
10,699.20
3,089.97
5,227.28
Net Cash Inflow / Outflow
-882.53
2,638.48
-1,310.35
-285.66
2.83
1,556.67
Opening Cash & Equivalents
5,135.15
2,496.66
6,388.00
6,673.66
6,670.83
0.00
Closing Cash & Equivalent
4,252.62
5,135.15
5,077.65
6,388.00
6,673.66
6,670.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
314.68
285.94
253.76
186.43
170.71
162.08
ROA
3.16%
3.16%
3.45%
3.68%
3.69%
3.16%
ROE
29.95%
25.50%
27.17%
30.84%
29.13%
25.00%
ROCE
11.42%
12.04%
12.87%
13.46%
13.55%
11.67%
Fixed Asset Turnover
43.47
39.77
37.94
34.29
38.04
40.65
Receivable days
0.63
0.30
0.15
0.14
0.10
0.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
7.51
4.03
3.93
2.21
2.50
3.14
Cash Conversion Cycle
-6.88
-3.73
-3.78
-2.07
-2.41
-2.96
Total Debt/Equity
8.21
7.04
5.71
7.16
6.23
6.18
Interest Cover
1.65
1.59
1.63
1.63
1.60
1.64

News Update


  • Softbank investing Rs 2,800 crore in Indiabulls Housing’s associate OakNorth bank
    8th Feb 2019, 09:52 AM

    OakNorth bank is the fastest growing new bank in Europe leveraging technology tools for fast and efficient disbursals

    Read More
  • Indiabulls Housing Finance reports 14% fall in Q3 consolidated net profit
    31st Jan 2019, 11:30 AM

    Total consolidated income of the company increased by 7.21% at Rs 4,480.21 crore for Q3FY19

    Read More
  • Indiabulls Housing Finance gets nod to raise funds through various means
    31st Jan 2019, 11:20 AM

    The Board of Directors of the Company at its meeting held on January 31, 2019 has approved the same

    Read More
  • Indiabulls Housing - Quarterly Results
    31st Jan 2019, 11:10 AM

    Read More
  • Indiabulls Housing Finance raises Rs 700 crore via NCDs
    16th Jan 2019, 09:22 AM

    The tenure of the instrument is 10 years

    Read More
  • Indiabulls Housing Finance reports over Rs 17,700 crore of net-worth by Dec end
    7th Jan 2019, 10:45 AM

    As at December 31, 2018 the Company holds cash and cash equivalents of Rs 20,285 crore ($ 2.9 billion)

    Read More
  • Indiabulls Housing Finance raises Rs 650 crore via NCDs
    1st Jan 2019, 11:10 AM

    The date of allotment is December 31, 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.