Nifty
Sensex
:
:
11987.65
40648.47
-11.45 (-0.10%)
-3.17 (-0.01%)

Finance - Housing

Rating :
24/99  (View)

BSE: 535789 | NSE: IBULHSGFIN

209.00
0.80 (0.38%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  209.50
  •  212.70
  •  204.55
  •  208.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10533214
  •  22014.42
  •  919.40
  •  165.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,899.95
  • 2.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100,034.90
  • 19.22%
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.67%
  • 5.36%
  • 5.33%
  • FII
  • DII
  • Others
  • 0.13%
  • 11.13%
  • 56.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.36
  • 21.20
  • 17.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.29
  • 22.19
  • 11.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 70.08
  • 16.37
  • 11.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.49
  • 12.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.92
  • 2.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.92
  • 9.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
3,419.54
3,980.39
-14.09%
3,884.99
4,070.50
-4.56%
4,209.53
4,000.64
5.22%
4,236.80
3,419.71
23.89%
Expenses
474.60
301.40
57.47%
388.41
325.31
19.40%
395.97
622.62
-36.40%
632.10
608.01
3.96%
EBITDA
2,944.94
3,678.99
-19.95%
3,496.58
3,745.19
-6.64%
3,813.56
3,378.02
12.89%
3,604.70
2,811.70
28.20%
EBIDTM
86.12%
92.43%
90.00%
92.01%
90.59%
84.44%
85.08%
82.22%
Other Income
0.91
274.88
-99.67%
1.13
0.82
37.80%
0.28
-0.40
-
243.41
759.30
-67.94%
Interest
2,168.07
2,556.37
-15.19%
2,362.68
2,335.14
1.18%
2,374.35
2,145.16
10.68%
2,449.23
2,073.72
18.11%
Depreciation
30.40
10.94
177.88%
29.04
8.43
244.48%
12.01
13.71
-12.40%
11.37
8.05
41.24%
PBT
747.38
1,386.56
-46.10%
1,105.99
1,402.44
-21.14%
1,427.48
1,218.75
17.13%
1,387.51
1,489.23
-6.83%
Tax
45.20
351.64
-87.15%
315.96
353.76
-10.69%
426.11
142.62
198.77%
414.69
349.18
18.76%
PAT
702.18
1,034.92
-32.15%
790.03
1,048.68
-24.66%
1,001.37
1,076.13
-6.95%
972.82
1,140.05
-14.67%
PATM
20.53%
26.00%
20.34%
25.76%
23.79%
26.90%
22.96%
33.34%
EPS
16.59
24.47
-32.20%
18.75
24.72
-24.15%
23.54
25.37
-7.21%
23.06
26.82
-14.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
15,750.86
17,019.62
14,951.38
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
Net Sales Growth
1.81%
13.83%
42.49%
25.45%
28.51%
19.42%
20.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
15,750.86
17,019.62
14,951.38
10,493.00
8,364.50
6,508.74
5,450.23
4,526.08
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,891.08
1,679.46
2,087.33
1,578.82
1,179.48
876.30
663.41
537.31
Power & Fuel Cost
-
9.72
9.23
7.69
7.42
5.55
5.39
4.62
% Of Sales
-
0.06%
0.06%
0.07%
0.09%
0.09%
0.10%
0.10%
Employee Cost
-
777.45
645.07
499.66
413.15
324.88
263.73
224.55
% Of Sales
-
4.57%
4.31%
4.76%
4.94%
4.99%
4.84%
4.96%
Manufacturing Exp.
-
148.44
124.44
146.67
124.07
104.32
101.03
93.37
% Of Sales
-
0.87%
0.83%
1.40%
1.48%
1.60%
1.85%
2.06%
General & Admin Exp.
-
78.11
92.01
73.17
73.09
61.51
59.86
93.14
% Of Sales
-
0.46%
0.62%
0.70%
0.87%
0.95%
1.10%
2.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
675.46
1,225.81
859.31
569.17
385.60
238.79
126.25
% Of Sales
-
3.97%
8.20%
8.19%
6.80%
5.92%
4.38%
2.79%
EBITDA
13,859.78
15,340.16
12,864.05
8,914.18
7,185.02
5,632.44
4,786.82
3,988.77
EBITDA Margin
87.99%
90.13%
86.04%
84.95%
85.90%
86.54%
87.83%
88.13%
Other Income
245.73
32.10
60.58
1,291.52
935.63
803.05
485.22
274.84
Interest
9,354.33
9,725.53
8,009.68
6,410.78
4,971.43
3,944.20
3,282.38
2,599.09
Depreciation
82.82
42.75
37.05
23.12
20.36
18.76
7.89
9.38
PBT
4,668.36
5,603.98
4,877.90
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Tax
1,201.96
1,546.19
1,004.57
863.25
775.97
571.29
413.25
389.07
Tax Rate
25.75%
27.59%
20.59%
22.89%
24.80%
23.11%
20.85%
23.51%
PAT
3,466.40
4,057.79
3,873.33
2,908.55
2,352.89
1,901.11
1,564.16
1,258.44
PAT before Minority Interest
3,466.40
4,057.79
3,873.33
2,908.55
2,352.90
1,901.24
1,568.54
1,266.06
Minority Interest
0.00
0.00
0.00
0.00
-0.01
-0.13
-4.38
-7.62
PAT Margin
22.01%
23.84%
25.91%
27.72%
28.13%
29.21%
28.70%
27.80%
PAT Growth
-19.38%
4.76%
33.17%
23.62%
23.76%
21.54%
24.29%
 
Unadjusted EPS
81.94
95.83
91.64
68.80
59.84
54.95
47.96
40.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
16,482.12
14,358.19
12,122.47
10,693.92
6,631.70
5,705.51
5,180.98
Share Capital
85.48
85.31
84.77
84.26
71.11
66.81
62.50
Total Reserves
16,394.91
14,271.15
12,035.11
10,606.50
6,557.76
5,635.70
5,002.63
Non-Current Liabilities
49,468.38
51,024.03
57,256.75
37,571.92
30,290.84
20,580.39
19,058.19
Secured Loans
44,065.61
46,291.63
52,194.73
34,268.43
28,025.77
19,100.84
17,389.78
Unsecured Loans
4,673.34
4,568.11
1,921.29
1,252.83
1,079.68
1,064.68
844.68
Long Term Provisions
176.13
155.07
2,871.35
1,820.63
949.10
599.42
980.02
Current Liabilities
64,039.04
66,758.45
37,104.36
29,533.44
21,621.38
18,544.51
15,705.36
Trade Payables
32.29
28.73
5.94
9.01
3.16
2.33
2.85
Other Current Liabilities
6,925.10
6,445.61
18,074.69
14,057.54
8,617.14
8,143.77
7,794.35
Short Term Borrowings
57,017.25
60,196.65
18,033.00
14,310.82
11,861.48
9,147.40
6,581.01
Short Term Provisions
64.40
87.46
990.73
1,156.08
1,139.61
1,251.01
1,327.14
Total Liabilities
129,989.54
132,140.67
106,483.58
77,799.28
58,545.96
44,832.32
40,089.40
Net Block
213.83
168.87
168.91
135.70
122.70
115.47
57.97
Gross Block
399.83
316.28
291.18
236.48
204.44
175.17
111.34
Accumulated Depreciation
186.00
147.41
122.26
100.78
81.74
59.70
53.38
Non Current Assets
113,617.50
126,228.90
77,591.90
55,937.21
41,706.84
32,216.66
28,355.81
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Non Current Investment
19,716.61
14,791.83
796.73
724.33
22.91
24.65
15.16
Long Term Loans & Adv.
847.59
623.47
2,670.74
1,469.61
795.45
462.44
765.38
Other Non Current Assets
452.28
811.27
285.40
414.34
615.12
815.29
517.86
Current Assets
16,372.04
5,911.77
28,891.69
21,862.07
16,839.13
12,615.66
11,733.58
Current Investments
0.00
0.00
12,819.91
9,968.52
6,140.86
2,922.34
2,292.73
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
35.95
31.00
14.49
2.79
4.23
0.63
2.24
Cash & Bank
14,621.25
4,867.05
5,682.53
2,901.70
3,490.29
4,419.04
4,888.18
Other Current Assets
1,714.84
984.07
1,031.02
725.04
7,203.74
5,273.65
4,550.42
Short Term Loans & Adv.
36.03
29.65
9,343.73
8,264.02
6,507.71
4,869.11
4,188.93
Net Current Assets
-47,667.00
-60,846.68
-8,212.67
-7,671.37
-4,782.25
-5,928.85
-3,971.77
Total Assets
129,989.54
132,140.67
106,483.59
77,799.28
58,545.97
44,832.32
40,089.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
21,206.01
-25,023.57
-17,845.21
-11,643.25
-8,891.92
-2,452.35
-3,608.75
PBT
5,603.98
4,877.90
3,771.80
3,128.87
2,472.53
1,981.79
1,655.14
Adjustment
-5,735.09
-4,652.15
-3,783.34
-2,696.12
305.28
289.97
145.27
Changes in Working Capital
17,326.95
-28,570.10
-21,377.56
-14,679.22
-10,961.60
-4,506.58
-5,100.95
Cash after chg. in Working capital
17,195.84
-28,344.35
-21,389.10
-14,246.48
-8,183.79
-2,234.83
-3,300.54
Interest Paid
-9,519.41
-7,965.49
-5,466.82
-4,416.64
0.00
0.00
0.00
Tax Paid
-1,428.87
-1,074.92
-872.96
-816.91
-708.13
-217.52
-308.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
14,958.45
12,361.19
9,883.67
7,836.78
0.00
0.00
0.00
Cash From Investing Activity
-4,220.47
367.64
-2,107.23
-4,997.06
-2,092.93
-634.79
-61.86
Net Fixed Assets
-76.31
-33.38
-37.65
-31.71
-26.87
-7.19
Net Investments
-7,998.51
-3,762.35
-2,917.13
-4,516.63
-3,239.88
-997.90
Others
3,854.35
4,163.37
847.55
-448.72
1,173.82
370.30
Cash from Financing Activity
-7,335.10
23,774.58
22,590.92
15,329.97
10,699.20
3,089.97
5,227.28
Net Cash Inflow / Outflow
9,650.44
-881.35
2,638.48
-1,310.35
-285.66
2.83
1,556.67
Opening Cash & Equivalents
4,252.38
5,133.73
2,496.66
6,388.00
6,673.66
6,670.83
0.00
Closing Cash & Equivalent
13,902.82
4,252.38
5,135.15
5,077.65
6,388.00
6,673.66
6,670.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
385.60
336.57
285.94
253.76
186.43
170.71
162.08
ROA
3.10%
3.25%
3.16%
3.45%
3.68%
3.69%
3.16%
ROE
26.32%
29.26%
25.50%
27.17%
30.84%
29.13%
25.00%
ROCE
12.38%
11.57%
12.04%
12.87%
13.46%
13.55%
11.67%
Fixed Asset Turnover
47.53
49.23
39.77
37.94
34.29
38.04
40.65
Receivable days
0.72
0.56
0.30
0.15
0.14
0.10
0.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
11.38
7.75
4.03
3.93
2.21
2.50
3.14
Cash Conversion Cycle
-10.66
-7.20
-3.73
-3.78
-2.07
-2.41
-2.96
Total Debt/Equity
6.42
7.74
7.04
5.71
7.16
6.23
6.18
Interest Cover
1.58
1.61
1.59
1.63
1.63
1.60
1.64

News Update


  • Indiabulls Housing Finance reports 32% fall in Q2 consolidated net profit
    7th Nov 2019, 10:19 AM

    Total consolidated income of the company decreased by 19.62% at Rs 3,420.45 crore for Q2FY20

    Read More
  • Indiabulls Housing - Quarterly Results
    6th Nov 2019, 16:56 PM

    Read More
  • Indiabulls Housing Finance offers pre-mature redemption of NCDs
    18th Oct 2019, 16:06 PM

    The company will also evaluate further pre-mature redemption of its NCDs from time to time

    Read More
  • Indiabulls Housing Finance repays Rs 1,330 crore raised through masala bonds
    15th Oct 2019, 10:29 AM

    The Company has made the repayment of the entire maturity proceeds from the prefunding done to Axis Trustee for the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.