Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Finance - Housing

Rating :
25/99  (View)

BSE: 535789 | NSE: IBULHSGFIN

184.75
2.15 (1.18%)
04-Aug-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  183.00
  •  187.65
  •  176.25
  •  182.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20633558
  •  38120.50
  •  619.00
  •  81.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,807.50
  • 3.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 98,942.45
  • 21.91%
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.66%
  • 7.91%
  • 13.40%
  • FII
  • DII
  • Others
  • 38.66%
  • 10.99%
  • 5.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.36
  • 21.20
  • 17.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.29
  • 22.19
  • 11.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 70.08
  • 16.37
  • 11.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.44
  • 7.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.56
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.69
  • 9.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2,950
4,210
-30%
3,369
4,473
-25%
3,420
4,254
-20%
3,885
4,070
-5%
Expenses
706
396
78%
681
632
8%
475
301
57%
388
325
19%
EBITDA
2,244
3,814
-41%
2,688
3,841
-30%
2,945
3,953
-25%
3,497
3,745
-7%
EBIDTM
76%
91%
80%
86%
86%
93%
90%
92%
Other Income
4
0
1386%
1
5
-89%
1
1
-6%
1
1
38%
Interest
2,126
2,374
-10%
2,055
2,447
-16%
2,168
2,556
-15%
2,363
2,335
1%
Depreciation
28
12
133%
20
11
80%
30
11
178%
29
8
244%
PBT
94
1,427
-93%
613
1,388
-56%
747
1,387
-46%
1,106
1,402
-21%
Tax
-32
426
-
66
415
-84%
45
352
-87%
316
354
-11%
PAT
127
1,001
-87%
547
973
-44%
702
1,035
-32%
790
1,049
-25%
PATM
4%
24%
16%
22%
21%
24%
20%
26%
EPS
3.00
23.65
-87%
12.92
22.98
-44%
16.58
24.44
-32%
18.66
24.77
-25%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
13,624
17,020
14,951
10,493
8,364
6,509
5,450
4,526
Net Sales Growth
-20%
14%
42%
25%
29%
19%
20%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
Gross Profit
13,624
17,020
14,951
10,493
8,364
6,509
5,450
4,526
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,250
1,679
2,087
1,579
1,179
876
663
537
Power & Fuel Cost
-
10
9
8
7
6
5
5
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
777
645
500
413
325
264
225
% Of Sales
-
5%
4%
5%
5%
5%
5%
5%
Manufacturing Exp.
-
148
124
147
124
104
101
93
% Of Sales
-
1%
1%
1%
1%
2%
2%
2%
General & Admin Exp.
-
78
92
73
73
62
60
93
% Of Sales
-
0%
1%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
675
1,226
859
569
386
239
126
% Of Sales
-
4%
8%
8%
7%
6%
4%
3%
EBITDA
11,374
15,340
12,864
8,914
7,185
5,632
4,787
3,989
EBITDA Margin
83%
90%
86%
85%
86%
87%
88%
88%
Other Income
7
32
61
1,292
936
803
485
275
Interest
8,712
9,726
8,010
6,411
4,971
3,944
3,282
2,599
Depreciation
108
43
37
23
20
19
8
9
PBT
2,561
5,604
4,878
3,772
3,129
2,473
1,982
1,655
Tax
395
1,546
1,005
863
776
571
413
389
Tax Rate
15%
28%
21%
23%
25%
23%
21%
24%
PAT
2,166
4,058
3,873
2,909
2,353
1,901
1,564
1,258
PAT before Minority Interest
2,166
4,058
3,873
2,909
2,353
1,901
1,569
1,266
Minority Interest
0
0
0
0
0
0
-4
-8
PAT Margin
16%
24%
26%
28%
28%
29%
29%
28%
PAT Growth
-47%
5%
33%
24%
24%
22%
24%
 
EPS
51.16
95.84
91.48
68.70
55.57
44.90
36.94
29.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
16,482
14,358
12,122
10,694
6,632
5,706
5,181
Share Capital
85
85
85
84
71
67
62
Total Reserves
16,395
14,271
12,035
10,606
6,558
5,636
5,003
Non-Current Liabilities
49,468
51,024
57,257
37,572
30,291
20,580
19,058
Secured Loans
44,066
46,292
52,195
34,268
28,026
19,101
17,390
Unsecured Loans
4,673
4,568
1,921
1,253
1,080
1,065
845
Long Term Provisions
176
155
2,871
1,821
949
599
980
Current Liabilities
64,039
66,758
37,104
29,533
21,621
18,545
15,705
Trade Payables
32
29
6
9
3
2
3
Other Current Liabilities
6,925
6,446
18,075
14,058
8,617
8,144
7,794
Short Term Borrowings
57,017
60,197
18,033
14,311
11,861
9,147
6,581
Short Term Provisions
64
87
991
1,156
1,140
1,251
1,327
Total Liabilities
1,29,990
1,32,141
1,06,484
77,799
58,546
44,832
40,089
Net Block
214
169
169
136
123
115
58
Gross Block
400
316
291
236
204
175
111
Accumulated Depreciation
186
147
122
101
82
60
53
Non Current Assets
1,13,618
1,26,229
77,592
55,937
41,707
32,217
28,356
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
19,717
14,792
797
724
23
25
15
Long Term Loans & Adv.
848
623
2,671
1,470
795
462
765
Other Non Current Assets
452
811
285
414
615
815
518
Current Assets
16,372
5,912
28,892
21,862
16,839
12,616
11,734
Current Investments
0
0
12,820
9,969
6,141
2,922
2,293
Inventories
0
0
0
0
0
0
0
Sundry Debtors
36
31
14
3
4
1
2
Cash & Bank
14,621
4,867
5,683
2,902
3,490
4,419
4,888
Other Current Assets
1,715
984
1,031
725
7,204
5,274
4,550
Short Term Loans & Adv.
36
30
9,344
8,264
6,508
4,869
4,189
Net Current Assets
-47,667
-60,847
-8,213
-7,671
-4,782
-5,929
-3,972
Total Assets
1,29,990
1,32,141
1,06,484
77,799
58,546
44,832
40,089

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
21,206
-25,024
-17,845
-11,643
-8,892
-2,452
-3,609
PBT
5,604
4,878
3,772
3,129
2,473
1,982
1,655
Adjustment
-5,735
-4,652
-3,783
-2,696
305
290
145
Changes in Working Capital
17,327
-28,570
-21,378
-14,679
-10,962
-4,507
-5,101
Cash after chg. in Working capital
17,196
-28,344
-21,389
-14,246
-8,184
-2,235
-3,301
Interest Paid
-9,519
-7,965
-5,467
-4,417
0
0
0
Tax Paid
-1,429
-1,075
-873
-817
-708
-218
-308
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
14,958
12,361
9,884
7,837
0
0
0
Cash From Investing Activity
-4,220
368
-2,107
-4,997
-2,093
-635
-62
Net Fixed Assets
-76
-33
-38
-32
-27
-7
Net Investments
-7,999
-3,762
-2,917
-4,517
-3,240
-998
Others
3,854
4,163
848
-449
1,174
370
Cash from Financing Activity
-7,335
23,775
22,591
15,330
10,699
3,090
5,227
Net Cash Inflow / Outflow
9,650
-881
2,638
-1,310
-286
3
1,557
Opening Cash & Equivalents
4,252
5,134
2,497
6,388
6,674
6,671
0
Closing Cash & Equivalent
13,903
4,252
5,135
5,078
6,388
6,674
6,671

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
386
337
286
254
186
171
162
ROA
3%
3%
3%
3%
4%
4%
3%
ROE
26%
29%
26%
27%
31%
29%
25%
ROCE
12%
12%
12%
13%
13%
14%
12%
Fixed Asset Turnover
47.53
49.23
39.77
37.94
34.29
38.04
40.65
Receivable days
1
1
0
0
0
0
0
Inventory Days
0
0
0
0
0
0
0
Payable days
11
8
4
4
2
2
3
Cash Conversion Cycle
-11
-7
-4
-4
-2
-2
-3
Total Debt/Equity
6.42
7.74
7.04
5.71
7.16
6.23
6.18
Interest Cover
2
2
2
2
2
2
2

News Update


  • Indiabulls Housing Finance to seek shareholders' approval to raise up to $300 million
    7th Jul 2020, 12:38 PM

    The intent of the fundraising plan is to augment the long-term resources and to maintain sufficient liquidity for meeting funding requirements of its business activities

    Read More
  • Indiabulls Housing Finance raises Rs 150 crore through NCDs
    4th Jul 2020, 09:39 AM

    The company has allotted 1,500 NCDs having face value Rs 10 lakh each on a private placement basis

    Read More
  • Indiabulls Housing - Quarterly Results
    3rd Jul 2020, 20:01 PM

    Read More
  • Indiabulls Housing Finance raises Rs 250 crore through NCDs
    1st Jul 2020, 09:24 AM

    Date of Maturity of NCDs is on December 30, 2021

    Read More
  • Indiabulls Housing Finance raises Rs 325 crore through NCDs
    26th Jun 2020, 14:15 PM

    The company has allotted 9.00%p.a. 3,250 NCDs having face value of Rs 10 lakh on a private placement basis

    Read More
  • Indiabulls Housing Finance raises Rs 200 crore via NCDs
    13th Jun 2020, 10:55 AM

    Date of Maturity of NCDs is December 10, 2021

    Read More
  • Indiabulls Housing Finance raises Rs 1,030 crore via NCDs
    18th May 2020, 15:09 PM

    The company has allotted 10,300 NCDs of face value Rs 10 lakh each on a private placement basis

    Read More
  • CARE reaffirms Indiabulls Housing Finance’s long-term rating
    9th May 2020, 15:01 PM

    The short-term rating has been reaffirmed at ‘A1+’

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.