Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Construction - Real Estate

Rating :
37/99  (View)

BSE: 532832 | NSE: IBREALEST

42.60
-0.45 (-1.05%)
29-May-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.85
  •  43.20
  •  41.60
  •  43.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1523960
  •  649.21
  •  144.70
  •  36.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,934.59
  • 16.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,731.15
  • N/A
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.38%
  • 34.83%
  • 17.12%
  • FII
  • DII
  • Others
  • 21.09%
  • 0.01%
  • 3.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.96
  • 13.36
  • 28.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.27
  • 10.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.80
  • 15.05
  • 8.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.43
  • 9.40
  • 8.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 1.03
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.83
  • 8.47
  • 7.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
116
1,822
-94%
1,232
1,271
-3%
1,086
1,040
4%
837
811
3%
Expenses
196
1,656
-88%
1,107
883
25%
570
798
-28%
581
565
3%
EBITDA
-80
166
-
125
388
-68%
515
243
112%
255
246
4%
EBIDTM
-69%
9%
10%
31%
47%
23%
31%
30%
Other Income
35
219
-84%
85
17
417%
16
19
-16%
33
24
36%
Interest
81
145
-44%
87
114
-24%
154
104
48%
159
102
57%
Depreciation
7
3
131%
7
4
96%
9
3
243%
8
8
-5%
PBT
-144
237
-
116
286
-59%
369
156
137%
54
161
-67%
Tax
-34
123
-
67
81
-17%
65
61
6%
174
74
137%
PAT
-110
114
-
49
205
-76%
304
95
222%
-121
87
-
PATM
-94%
6%
4%
16%
28%
9%
-14%
11%
EPS
-2.41
2.51
-
1.08
4.51
-76%
6.69
2.08
222%
-2.66
1.91
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,271
4,944
4,503
2,320
2,959
2,641
1,736
1,301
1,392
1,438
129
Net Sales Growth
-34%
10%
94%
-22%
12%
52%
34%
-7%
-3%
1,012%
 
Cost Of Goods Sold
0
3,539
375
1,191
1,641
1,753
879
585
813
975
42
Gross Profit
3,271
1,405
4,128
1,129
1,318
888
858
716
578
463
87
GP Margin
100%
28%
92%
49%
45%
34%
49%
55%
42%
32%
67%
Total Expenditure
2,455
3,901
1,192
1,675
2,062
2,030
1,226
851
1,005
1,105
237
Power & Fuel Cost
-
3
5
7
6
1
1
1
2
0
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
Employee Cost
-
138
128
116
114
60
53
56
50
49
61
% Of Sales
-
3%
3%
5%
4%
2%
3%
4%
4%
3%
47%
Manufacturing Exp.
-
12
91
84
75
21
35
31
24
20
45
% Of Sales
-
0%
2%
4%
3%
1%
2%
2%
2%
1%
35%
General & Admin Exp.
-
92
155
85
101
49
67
77
74
46
40
% Of Sales
-
2%
3%
4%
3%
2%
4%
6%
5%
3%
31%
Selling & Distn. Exp.
-
103
145
163
102
135
158
81
31
13
13
% Of Sales
-
2%
3%
7%
3%
5%
9%
6%
2%
1%
10%
Miscellaneous Exp.
-
16
293
29
22
11
34
21
11
2
13
% Of Sales
-
0%
7%
1%
1%
0%
2%
2%
1%
0%
26%
EBITDA
816
1,042
3,311
645
898
611
511
449
387
333
-107
EBITDA Margin
25%
21%
74%
28%
30%
23%
29%
35%
28%
23%
-83%
Other Income
170
279
229
524
137
95
64
46
95
58
170
Interest
481
464
744
561
501
336
220
227
229
61
10
Depreciation
31
17
97
71
69
20
21
20
21
18
13
PBT
395
840
2,699
537
464
351
334
248
232
311
40
Tax
272
339
335
183
142
80
131
92
64
129
34
Tax Rate
69%
40%
12%
34%
31%
23%
39%
37%
28%
42%
83%
PAT
123
500
2,378
395
297
248
224
174
176
164
-16
PAT before Minority Interest
123
500
2,364
354
322
271
203
156
168
182
7
Minority Interest
0
0
13
40
-25
-23
21
18
8
-18
-23
PAT Margin
4%
10%
53%
17%
10%
9%
13%
13%
13%
11%
-12%
PAT Growth
-75%
-79%
502%
33%
20%
11%
28%
-1%
7%
1,126%
 
EPS
2.70
11.01
52.34
8.69
6.54
5.46
4.93
3.83
3.87
3.62
-0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,998
3,993
4,043
3,993
7,170
6,874
7,037
7,435
9,790
9,667
Share Capital
1,138
1,143
87
84
85
85
342
352
393
393
Total Reserves
2,860
2,850
3,956
3,617
7,085
6,789
6,694
7,083
8,983
9,274
Non-Current Liabilities
3,070
2,431
7,996
7,003
5,635
2,500
1,877
1,956
3,656
1,363
Secured Loans
3,405
3,000
7,457
6,731
5,304
2,234
958
1,055
2,076
1
Unsecured Loans
0
0
35
185
194
194
870
834
940
1,362
Long Term Provisions
16
10
9
6
5
4
4
4
19
0
Current Liabilities
8,469
12,649
5,439
5,922
3,953
3,964
3,612
2,079
2,688
639
Trade Payables
898
452
309
295
202
146
60
64
159
39
Other Current Liabilities
6,531
11,226
4,484
4,765
3,274
3,168
3,356
1,954
1,918
368
Short Term Borrowings
1,015
925
508
733
401
451
0
0
522
0
Short Term Provisions
26
45
138
129
76
199
197
60
89
232
Total Liabilities
15,548
19,084
18,190
17,751
16,792
13,348
12,761
12,161
18,180
13,664
Net Block
52
61
129
112
112
304
317
324
480
253
Gross Block
130
129
249
212
163
410
401
388
527
281
Accumulated Depreciation
77
68
120
101
51
106
85
63
46
28
Non Current Assets
3,376
3,945
4,709
3,536
6,825
6,095
5,720
5,319
8,163
7,044
Capital Work in Progress
0
0
1
0
127
88
72
0
1,456
480
Non Current Investment
2,703
3,363
4,000
2,818
5,495
5,482
5,262
4,909
4,661
6,201
Long Term Loans & Adv.
317
447
472
461
973
176
27
28
1,072
0
Other Non Current Assets
303
74
107
146
118
45
42
58
495
0
Current Assets
12,172
15,139
13,481
14,215
9,967
7,254
7,041
6,842
10,017
6,620
Current Investments
2
1,387
533
172
334
85
0
20
2,009
1,046
Inventories
9,849
11,361
7,829
8,090
6,014
4,693
4,978
5,111
4,722
2,449
Sundry Debtors
270
14
3,824
3,307
159
98
723
930
584
19
Cash & Bank
738
1,794
550
1,344
669
300
413
161
514
1,045
Other Current Assets
1,314
62
33
38
2,790
2,078
927
621
2,188
2,060
Short Term Loans & Adv.
932
520
712
1,265
868
1,086
911
609
2,173
2,050
Net Current Assets
3,703
2,491
8,041
8,293
6,014
3,289
3,429
4,764
7,329
5,981
Total Assets
15,548
19,084
18,190
17,751
16,792
13,348
12,761
12,161
18,180
13,664

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-1,159
-891
639
973
-2,830
578
818
-1,188
-495
-496
PBT
840
2,699
537
464
351
334
248
222
307
40
Adjustment
769
-2,223
120
457
271
207
218
163
40
-93
Changes in Working Capital
-2,734
-1,128
247
200
-3,246
118
506
-1,450
-786
-403
Cash after chg. in Working capital
-1,126
-651
903
1,120
-2,625
660
972
-1,065
-439
-456
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-33
-239
-264
-148
-205
-82
-154
-122
-56
-40
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1,785
222
-875
244
-124
-1,350
-101
348
-3,564
-3,144
Net Fixed Assets
0
4
3
0
-2
0
-2
-1
-2
0
Net Investments
798
-685
-972
-197
-216
-909
36
-1,319
794
-920
Others
987
902
95
441
94
-441
-135
1,667
-4,356
-2,224
Cash from Financing Activity
-1,695
2,057
-834
-695
3,315
529
-397
393
2,779
4,279
Net Cash Inflow / Outflow
-1,070
1,389
-1,069
521
360
-243
320
-447
-1,280
638
Opening Cash & Equivalents
1,674
352
1,087
574
183
413
86
2,191
3,452
1,590
Closing Cash & Equivalent
603
1,674
352
1,087
587
183
413
86
2,191
2,049

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
65
62
93
88
169
162
160
151
225
0
ROA
3%
13%
2%
2%
2%
2%
1%
1%
1%
0%
ROE
17%
68%
9%
6%
4%
3%
2%
2%
2%
0%
ROCE
13%
29%
8%
7%
6%
6%
5%
4%
3%
0%
Fixed Asset Turnover
38.26
23.83
10.06
15.78
9.22
4.28
3.30
3.04
3.56
0.00
Receivable days
10
156
561
214
18
86
232
199
77
0
Inventory Days
783
778
1,252
870
740
1,017
1,416
1,290
910
0
Payable days
65
165
67
45
32
33
27
39
34
0
Cash Conversion Cycle
729
769
1,745
1,038
726
1,070
1,620
1,449
953
0
Total Debt/Equity
1.38
1.65
2.33
2.41
0.91
0.43
0.36
0.29
0.38
0.00
Interest Cover
3
5
2
2
2
3
2
2
6
0

News Update


  • Infomerics revises long-term rating of Indiabulls Real Estate
    14th May 2020, 15:50 PM

    Short-term rating reaffirmed at ‘A1+’

    Read More
  • Indiabulls Real Est. - Quarterly Results
    14th May 2020, 12:00 AM

    Read More
  • Indiabulls Real Estate to buy back shares up to Rs 500 crore
    26th Mar 2020, 11:17 AM

    The proposed buyback is expected to be completed in the next quarter or in the following one depending on the lockdown situation

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.