Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Finance - Stock Broking

Rating :
57/99  (View)

BSE: 532960 | NSE: IBVENTURES

186.15
8.55 (4.81%)
23-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  184.00
  •  199.90
  •  175.25
  •  177.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3396594
  •  6322.76
  •  661.55
  •  145.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,814.80
  • 22.48
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,504.53
  • N/A
  • 1.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.57%
  • 12.20%
  • 12.60%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.01%
  • 38.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.73
  • 23.57
  • 30.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.97
  • 15.39
  • 9.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.43
  • 47.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.85
  • 21.24
  • 59.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 4.89
  • 6.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 18.22
  • 26.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
710.27
344.60
106.11%
599.59
385.81
55.41%
557.83
267.74
108.35%
476.33
162.59
192.96%
Expenses
293.26
131.94
122.27%
254.97
224.43
13.61%
204.31
107.70
89.70%
166.15
66.66
149.25%
EBITDA
417.02
212.66
96.10%
344.62
161.39
113.53%
353.52
160.05
120.88%
310.18
95.93
223.34%
EBIDTM
58.71%
61.71%
57.48%
41.83%
63.37%
59.78%
65.12%
59.00%
Other Income
2.26
7.29
-69.00%
0.57
0.00
0.00
9.37
2.69
248.33%
5.49
16.21
-66.13%
Interest
225.33
93.18
141.82%
185.49
83.01
123.46%
182.37
88.25
106.65%
126.37
29.57
327.36%
Depreciation
24.16
5.18
366.41%
8.77
5.09
72.30%
7.00
3.34
109.58%
6.03
2.13
183.10%
PBT
169.78
121.60
39.62%
150.93
73.29
105.94%
173.52
71.15
143.88%
183.26
80.44
127.82%
Tax
47.71
33.87
40.86%
39.48
18.44
114.10%
53.07
16.80
215.89%
42.56
25.10
69.56%
PAT
122.07
87.73
39.14%
111.44
54.85
103.17%
120.45
54.35
121.62%
140.70
55.34
154.25%
PATM
17.19%
25.46%
18.59%
14.22%
21.59%
20.30%
29.54%
34.04%
EPS
1.79
1.62
10.49%
1.94
1.18
64.41%
2.17
1.23
76.42%
2.54
1.25
103.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,344.02
832.65
409.34
376.48
335.36
289.03
185.25
184.22
346.99
351.57
395.36
Net Sales Growth
101.94%
103.41%
8.73%
12.26%
16.03%
56.02%
0.56%
-46.91%
-1.30%
-11.08%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,344.02
832.65
409.34
376.48
335.36
289.03
185.25
184.22
346.99
351.57
395.36
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
918.69
499.50
201.25
161.52
142.01
126.16
132.70
172.28
257.47
217.21
356.50
Power & Fuel Cost
-
2.01
3.13
3.08
1.96
1.63
2.05
1.75
3.06
2.68
3.19
% Of Sales
-
0.24%
0.76%
0.82%
0.58%
0.56%
1.11%
0.95%
0.88%
0.76%
0.81%
Employee Cost
-
146.38
89.53
88.58
72.50
66.64
65.81
72.31
145.89
134.07
114.48
% Of Sales
-
17.58%
21.87%
23.53%
21.62%
23.06%
35.52%
39.25%
42.04%
38.13%
28.96%
Manufacturing Exp.
-
81.15
48.18
51.47
52.55
34.37
38.00
67.02
72.78
52.76
60.14
% Of Sales
-
9.75%
11.77%
13.67%
15.67%
11.89%
20.51%
36.38%
20.97%
15.01%
15.21%
General & Admin Exp.
-
60.41
14.20
12.16
8.64
9.13
12.90
14.27
20.36
25.61
22.81
% Of Sales
-
7.26%
3.47%
3.23%
2.58%
3.16%
6.96%
7.75%
5.87%
7.28%
5.77%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
211.55
49.34
9.32
8.32
16.02
16.00
18.67
18.45
4.78
0.00
% Of Sales
-
25.41%
12.05%
2.48%
2.48%
5.54%
8.64%
10.13%
5.32%
1.36%
40.23%
EBITDA
1,425.34
333.15
208.09
214.96
193.35
162.87
52.55
11.94
89.52
134.36
38.86
EBITDA Margin
60.81%
40.01%
50.84%
57.10%
57.65%
56.35%
28.37%
6.48%
25.80%
38.22%
9.83%
Other Income
17.69
226.02
100.28
33.15
74.55
19.77
23.77
20.83
25.19
8.22
12.99
Interest
719.56
227.54
138.62
148.45
60.67
23.51
7.82
27.68
39.83
19.09
46.82
Depreciation
45.96
12.05
23.83
22.90
13.15
4.99
7.80
12.04
18.16
21.41
24.39
PBT
677.49
319.59
145.93
76.75
194.09
154.14
60.71
-6.94
56.72
102.08
-19.37
Tax
182.82
82.83
43.67
2.91
43.45
52.53
-2.59
3.31
18.83
34.61
-6.33
Tax Rate
26.98%
25.92%
29.93%
3.79%
22.39%
34.08%
-4.27%
-47.69%
33.20%
33.90%
32.68%
PAT
494.66
236.75
102.25
73.84
150.64
101.63
63.30
-10.26
37.88
67.47
-13.04
PAT before Minority Interest
481.18
236.75
102.25
73.84
150.64
101.61
63.30
-10.26
37.88
67.47
-13.04
Minority Interest
-13.48
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.10%
28.43%
24.98%
19.61%
44.92%
35.16%
34.17%
-5.57%
10.92%
19.19%
-3.30%
PAT Growth
96.08%
131.54%
38.48%
-50.98%
48.22%
60.55%
716.96%
-127.09%
-43.86%
617.41%
 
Unadjusted EPS
8.44
5.51
3.47
2.53
5.82
4.40
2.74
-0.44
1.64
2.68
-0.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,939.12
465.58
331.57
329.88
236.61
217.57
234.61
244.55
231.58
296.70
Share Capital
92.63
64.04
58.57
52.24
46.22
46.22
46.22
46.22
45.99
55.28
Total Reserves
1,809.53
384.06
273.00
266.48
171.47
171.34
188.39
198.33
185.59
241.42
Non-Current Liabilities
2,665.24
-3.57
448.58
359.47
17.28
10.07
8.87
13.58
343.13
117.44
Secured Loans
2,610.01
0.57
391.94
330.55
0.93
0.84
0.48
0.65
165.52
49.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
175.00
66.75
Long Term Provisions
65.37
11.10
8.54
6.79
10.59
5.07
5.09
7.16
0.00
0.00
Current Liabilities
3,427.01
1,919.76
2,059.83
1,844.81
748.89
312.40
427.16
647.04
607.96
544.05
Trade Payables
35.23
5.45
3.18
3.79
0.40
1.45
1.35
1.66
0.96
1.23
Other Current Liabilities
932.44
202.46
208.22
363.99
159.37
144.75
207.27
262.04
382.57
287.49
Short Term Borrowings
2,241.32
1,518.33
1,708.38
1,353.32
366.20
135.90
36.01
197.06
0.00
0.00
Short Term Provisions
218.02
193.52
140.05
123.72
222.91
30.31
182.52
186.29
224.43
255.34
Total Liabilities
8,031.37
2,381.77
2,839.98
2,534.16
1,002.78
540.04
670.64
905.17
1,182.67
958.19
Net Block
65.59
85.73
660.30
663.99
34.15
32.28
39.27
49.59
71.94
91.13
Gross Block
203.86
216.15
875.06
859.69
152.73
150.97
151.70
153.55
163.92
162.75
Accumulated Depreciation
138.27
130.42
214.76
195.71
118.58
118.70
112.43
103.96
91.98
71.62
Non Current Assets
3,733.60
165.11
799.41
726.78
138.50
127.71
135.62
905.17
121.15
138.99
Capital Work in Progress
16.55
7.91
36.34
11.46
0.00
1.00
0.00
0.00
1.54
0.18
Non Current Investment
103.06
0.01
0.00
0.00
12.54
42.63
42.57
47.67
47.67
47.67
Long Term Loans & Adv.
3,543.39
69.04
91.92
43.59
86.03
40.06
37.56
26.06
0.00
0.00
Other Non Current Assets
5.00
2.41
10.85
7.75
5.79
11.74
16.22
16.98
0.00
0.00
Current Assets
4,297.78
2,216.66
2,033.58
1,798.39
864.28
412.33
535.02
764.87
1,061.52
819.20
Current Investments
386.13
162.50
0.00
69.35
19.85
0.00
40.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.99
0.00
Sundry Debtors
232.90
336.99
317.80
248.15
138.04
60.31
33.15
45.80
102.39
27.02
Cash & Bank
2,243.72
905.66
833.79
689.40
296.85
219.86
209.28
476.90
593.99
475.87
Other Current Assets
1,435.04
21.07
42.93
56.81
409.55
132.16
252.58
242.17
360.15
316.32
Short Term Loans & Adv.
1,357.17
790.44
839.06
734.67
368.33
125.64
239.03
229.98
350.41
298.13
Net Current Assets
870.77
296.89
-26.25
-46.43
115.40
99.93
107.86
117.84
453.56
275.15
Total Assets
8,031.38
2,381.77
2,839.98
2,534.16
1,002.78
540.04
670.64
1,670.04
1,182.67
958.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-2,935.18
203.35
10.24
-268.01
376.17
-93.80
269.10
102.43
12.01
28.56
PBT
319.59
145.93
76.75
194.09
154.14
60.71
-6.94
56.67
102.08
-19.37
Adjustment
222.43
114.47
147.29
4.69
16.06
6.45
38.44
15.51
-3.16
165.74
Changes in Working Capital
-3,393.10
9.44
-178.03
-421.22
238.77
-143.60
189.24
52.84
-48.44
-71.62
Cash after chg. in Working capital
-2,851.08
269.84
46.00
-222.45
408.96
-76.45
220.74
125.02
50.49
74.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-84.10
-66.49
-35.76
-45.56
-32.79
-17.35
48.36
-22.59
-38.47
-46.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-315.29
451.64
-77.03
-330.93
145.40
66.37
-79.76
87.12
-15.52
-7.83
Net Fixed Assets
-5.32
3.90
3.29
9.85
7.09
2.02
1.85
12.14
-2.19
-5.25
Net Investments
-1,270.40
-53.10
0.00
12.58
0.00
35.00
0.09
-2.00
-0.05
-3.45
Others
960.43
500.84
-80.32
-353.36
138.31
29.35
-81.70
76.98
-13.28
0.87
Cash from Financing Activity
4,407.52
-247.38
196.22
994.47
-430.86
40.01
-185.97
-253.12
69.93
-650.72
Net Cash Inflow / Outflow
1,157.04
407.61
129.43
395.53
90.71
12.58
3.37
-63.56
66.43
-629.98
Opening Cash & Equivalents
766.01
690.26
560.83
164.20
52.53
39.95
36.58
100.14
33.71
663.69
Closing Cash & Equivalent
1,923.06
766.01
690.26
560.83
164.20
52.53
39.95
36.58
100.14
33.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
41.07
13.99
11.08
11.85
9.41
9.41
10.15
10.58
10.06
11.52
ROA
4.55%
3.92%
2.75%
8.52%
13.17%
10.46%
-1.30%
3.63%
6.30%
-1.04%
ROE
20.15%
26.47%
23.28%
57.12%
46.69%
28.00%
-4.28%
15.91%
25.77%
-3.97%
ROCE
12.35%
12.90%
10.15%
19.48%
37.04%
21.89%
5.81%
19.03%
24.60%
4.26%
Fixed Asset Turnover
3.96
0.75
0.43
0.66
1.90
1.22
1.21
2.19
2.15
2.48
Receivable days
124.91
291.92
274.35
210.16
125.24
92.07
78.22
77.94
67.18
64.78
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.19
0.00
Payable days
30.69
9.54
7.64
5.46
3.13
4.49
3.59
1.99
1.87
1.91
Cash Conversion Cycle
94.22
282.39
266.71
204.71
122.10
87.58
74.63
75.95
70.50
62.87
Total Debt/Equity
2.59
3.39
6.48
5.45
1.69
0.63
0.16
0.81
1.47
0.39
Interest Cover
2.40
2.05
1.52
4.20
7.56
8.76
0.75
2.42
6.35
0.59

News Update


  • Indiabulls Ventures launches 'Unlimited Trading Subscription Plans' with Indiabulls Shubh
    9th Aug 2019, 10:16 AM

    The company will offer the Country's first unlimited trading platform with 'Subscription based' monthly pricing options

    Read More
  • Indiabulls Ventures - Quarterly Results
    31st Jul 2019, 16:51 PM

    Read More
  • Indiabulls Ventures’ arm disburses 9.2 lakh loans in Q1
    3rd Jul 2019, 08:57 AM

    The company’s arm has disbursed 9.2 lakh loans, depicting a quarter on quarter growth of 88%

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.