Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

Finance - Capital Markets

Rating :
37/99  (View)

BSE: 532960 | NSE: IBVENTURES

113.70
-5.15 (-4.33%)
03-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  118.60
  •  120.25
  •  112.95
  •  118.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3268805
  •  3716.63
  •  343.25
  •  63.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,301.30
  • 16.31
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,196.94
  • 0.84%
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.42%
  • 11.25%
  • 12.52%
  • FII
  • DII
  • Others
  • 26.75%
  • 0.02%
  • 19.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.99
  • 42.92
  • 69.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.92
  • 45.10
  • 42.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 24.97
  • 64.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.66
  • 25.23
  • 53.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.56
  • 4.63
  • 5.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.71
  • 18.87
  • 25.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
628
600
5%
867
566
53%
779
479
63%
710
349
103%
Expenses
870
255
241%
490
204
140%
353
165
114%
293
130
126%
EBITDA
-241
345
-
377
362
4%
426
314
36%
417
219
90%
EBIDTM
-38%
57%
43%
64%
55%
66%
59%
63%
Other Income
1
1
54%
1
1
25%
0
2
-98%
2
1
242%
Interest
170
185
-8%
211
182
16%
232
126
84%
225
93
142%
Depreciation
32
9
263%
30
7
323%
30
6
405%
24
5
366%
PBT
-443
151
-
137
174
-21%
163
183
-11%
170
122
40%
Tax
-124
39
-
33
53
-38%
29
43
-33%
48
34
41%
PAT
-319
111
-
104
120
-14%
134
141
-4%
122
88
39%
PATM
-51%
19%
12%
21%
17%
29%
17%
25%
EPS
-5.54
1.94
-
1.81
2.09
-13%
2.34
2.45
-4%
2.12
1.52
39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,984
2,000
980
409
376
335
289
185
184
347
352
Net Sales Growth
50%
104%
139%
9%
12%
16%
56%
1%
-47%
-1%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
2,984
2,000
980
409
376
335
289
185
184
347
352
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,006
756
478
201
162
142
126
133
172
257
217
Power & Fuel Cost
-
4
2
3
3
2
2
2
2
3
3
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
369
176
90
89
72
67
66
72
146
134
% Of Sales
-
18%
18%
22%
24%
22%
23%
36%
39%
42%
38%
Manufacturing Exp.
-
76
43
48
51
53
34
38
67
73
53
% Of Sales
-
4%
4%
12%
14%
16%
12%
21%
36%
21%
15%
General & Admin Exp.
-
174
61
14
12
9
9
13
14
20
26
% Of Sales
-
9%
6%
3%
3%
3%
3%
7%
8%
6%
7%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
137
198
49
9
8
16
16
19
18
0
% Of Sales
-
7%
20%
12%
2%
2%
6%
9%
10%
5%
1%
EBITDA
978
1,243
502
208
215
193
163
53
12
90
134
EBITDA Margin
33%
62%
51%
51%
57%
58%
56%
28%
6%
26%
38%
Other Income
4
4
15
100
33
75
20
24
21
25
8
Interest
839
591
224
139
148
61
24
8
28
40
19
Depreciation
116
27
12
24
23
13
5
8
12
18
21
PBT
27
629
281
146
77
194
154
61
-7
57
102
Tax
-15
169
71
44
3
43
53
-3
3
19
35
Tax Rate
-55%
27%
25%
30%
4%
22%
34%
-4%
-48%
33%
34%
PAT
42
459
210
102
74
151
102
63
-10
38
67
PAT before Minority Interest
4
460
210
102
74
151
102
63
-10
38
67
Minority Interest
-37
-1
0
0
0
0
0
0
0
0
0
PAT Margin
1%
23%
21%
25%
20%
45%
35%
34%
-6%
11%
19%
PAT Growth
-91%
119%
105%
38%
-51%
48%
61%
717%
-127%
-44%
 
EPS
0.73
7.98
3.64
1.78
1.28
2.62
1.77
1.10
-0.18
0.66
1.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6,426
1,898
466
332
330
237
218
235
245
232
Share Capital
113
93
64
59
52
46
46
46
46
46
Total Reserves
6,236
1,736
384
273
266
171
171
188
198
186
Non-Current Liabilities
5,104
2,935
-4
449
359
17
10
9
14
343
Secured Loans
5,154
2,938
1
392
331
1
1
0
1
166
Unsecured Loans
0
0
0
0
0
0
0
0
0
175
Long Term Provisions
43
26
11
9
7
11
5
5
7
0
Current Liabilities
4,187
2,860
1,920
2,060
1,845
749
312
427
647
608
Trade Payables
91
44
5
3
4
0
1
1
2
1
Other Current Liabilities
1,003
816
202
208
364
159
145
207
262
383
Short Term Borrowings
3,085
1,991
1,518
1,708
1,353
366
136
36
197
0
Short Term Provisions
8
9
194
140
124
223
30
183
186
224
Total Liabilities
15,866
7,693
2,382
2,840
2,534
1,003
540
671
905
1,183
Net Block
118
66
86
660
664
34
32
39
50
72
Gross Block
157
78
216
875
860
153
151
152
154
164
Accumulated Depreciation
39
12
130
215
196
119
119
112
104
92
Non Current Assets
292
146
165
799
727
138
128
136
905
121
Capital Work in Progress
9
5
8
36
11
0
1
0
0
2
Non Current Investment
36
0
0
0
0
13
43
43
48
48
Long Term Loans & Adv.
81
37
69
92
44
86
40
38
26
0
Other Non Current Assets
48
37
2
11
8
6
12
16
17
0
Current Assets
15,574
7,547
2,217
2,034
1,798
864
412
535
765
1,062
Current Investments
603
499
162
0
69
20
0
40
0
0
Inventories
0
0
0
0
0
0
0
0
0
5
Sundry Debtors
384
386
337
318
248
138
60
33
46
102
Cash & Bank
2,344
2,252
906
834
689
297
220
209
477
594
Other Current Assets
12,244
0
21
43
791
410
132
253
242
360
Short Term Loans & Adv.
12,213
4,410
790
839
735
368
126
239
230
350
Net Current Assets
11,387
4,687
297
-26
-46
115
100
108
118
454
Total Assets
15,866
7,693
2,382
2,840
2,534
1,003
540
671
1,670
1,183

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-7,044
-2,912
203
10
-268
376
-94
269
102
12
PBT
629
281
146
77
194
154
61
-7
57
102
Adjustment
125
213
114
147
5
16
6
38
16
-3
Changes in Working Capital
-7,620
-3,320
9
-178
-421
239
-144
189
53
-48
Cash after chg. in Working capital
-6,865
-2,826
270
46
-222
409
-76
221
125
50
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-178
-86
-66
-36
-46
-33
-17
48
-23
-38
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-204
-537
452
-77
-331
145
66
-80
87
-16
Net Fixed Assets
-23
111
4
3
10
7
2
2
12
-2
Net Investments
-3,035
-1,309
-53
0
13
0
35
0
-2
0
Others
2,855
661
501
-80
-353
138
29
-82
77
-13
Cash from Financing Activity
7,062
4,473
-247
196
994
-431
40
-186
-253
70
Net Cash Inflow / Outflow
-185
1,024
408
129
396
91
13
3
-64
66
Opening Cash & Equivalents
1,097
73
690
561
164
53
40
37
100
34
Closing Cash & Equivalent
912
1,097
766
690
561
164
53
40
37
100

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
112
39
14
11
12
9
9
10
11
10
ROA
4%
4%
4%
3%
9%
13%
10%
-1%
4%
6%
ROE
11%
18%
26%
23%
57%
47%
28%
-4%
16%
26%
ROCE
11%
11%
13%
10%
19%
37%
22%
6%
19%
25%
Fixed Asset Turnover
17.03
6.67
0.75
0.43
0.66
1.90
1.22
1.21
2.19
2.15
Receivable days
70
135
292
274
210
125
92
78
78
67
Inventory Days
0
0
0
0
0
0
0
0
0
5
Payable days
52
39
10
8
5
3
4
4
2
2
Cash Conversion Cycle
18
96
282
267
205
122
88
75
76
70
Total Debt/Equity
1.30
2.70
3.39
6.48
5.45
1.69
0.63
0.16
0.81
1.47
Interest Cover
2
2
2
2
4
8
9
1
2
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.