Nifty
Sensex
:
:
11882.15
40238.38
-13.30 (-0.11%)
-118.31 (-0.29%)

e-Commerce

Rating :
84/99  (View)

BSE: 542726 | NSE: INDIAMART

1933.00
6.10 (0.32%)
18-Nov-2019 | 12:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1930.00
  •  1966.00
  •  1900.25
  •  1926.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17405
  •  336.44
  •  2304.05
  •  1102.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,570.82
  • 442.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,493.08
  • N/A
  • 27.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.34%
  • 1.13%
  • 14.53%
  • FII
  • DII
  • Others
  • 0%
  • 2.58%
  • 29.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.53
  • 17.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
156.60
0.00
0.00
147.30
0.00
0.00
138.00
0.00
0.00
0.00
0.00
0.00
Expenses
120.30
0.00
0.00
110.60
0.00
0.00
117.90
0.00
0.00
0.00
0.00
0.00
EBITDA
36.30
0.00
0.00
36.70
0.00
0.00
20.10
0.00
0.00
0.00
0.00
0.00
EBIDTM
23.18%
0.00%
24.92%
0.00%
14.57%
0.00%
0.00%
0.00%
Other Income
20.50
0.00
0.00
14.30
0.00
0.00
14.80
0.00
0.00
0.00
0.00
0.00
Interest
0.70
0.00
0.00
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
0.00
0.00
4.40
0.00
0.00
1.20
0.00
0.00
0.00
0.00
0.00
PBT
51.10
0.00
0.00
46.20
0.00
0.00
33.70
0.00
0.00
0.00
0.00
0.00
Tax
42.20
0.00
0.00
13.80
0.00
0.00
5.50
0.00
0.00
0.00
0.00
0.00
PAT
8.90
0.00
0.00
32.40
0.00
0.00
28.20
0.00
0.00
0.00
0.00
0.00
PATM
5.68%
0.00%
22.00%
0.00%
20.43%
0.00%
0.00%
0.00%
EPS
3.02
0.00
0.00
11.25
0.00
0.00
9.86
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
507.42
410.51
317.76
245.75
176.07
135.75
Net Sales Growth
-
23.61%
29.19%
29.30%
39.58%
29.70%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
507.42
410.51
317.76
245.75
176.07
135.75
GP Margin
-
100%
100%
100%
100%
100%
100%
Total Expenditure
-
490.34
486.74
391.45
378.44
216.40
148.34
Power & Fuel Cost
-
2.92
2.86
2.90
2.89
1.92
2.15
% Of Sales
-
0.58%
0.70%
0.91%
1.18%
1.09%
1.58%
Employee Cost
-
229.98
194.86
209.67
181.92
119.01
93.90
% Of Sales
-
45.32%
47.47%
65.98%
74.03%
67.59%
69.17%
Manufacturing Exp.
-
91.55
77.89
57.94
52.11
28.13
17.70
% Of Sales
-
18.04%
18.97%
18.23%
21.20%
15.98%
13.04%
General & Admin Exp.
-
98.13
85.04
76.55
73.39
40.28
26.70
% Of Sales
-
19.34%
20.72%
24.09%
29.86%
22.88%
19.67%
Selling & Distn. Exp.
-
2.10
3.15
24.39
60.97
27.01
7.44
% Of Sales
-
0.41%
0.77%
7.68%
24.81%
15.34%
5.48%
Miscellaneous Exp.
-
65.66
122.94
20.00
7.15
0.06
0.45
% Of Sales
-
12.94%
29.95%
6.29%
2.91%
0.03%
0.33%
EBITDA
-
17.08
-76.23
-73.69
-132.69
-40.33
-12.59
EBITDA Margin
-
3.37%
-18.57%
-23.19%
-53.99%
-22.91%
-9.27%
Other Income
-
40.97
19.02
14.17
5.26
11.96
7.56
Interest
-
0.00
0.00
0.00
0.00
0.47
0.31
Depreciation
-
4.13
2.88
4.63
3.68
3.02
2.23
PBT
-
53.92
-60.10
-64.14
-131.11
-31.87
-7.58
Tax
-
33.88
-114.86
0.20
0.46
0.02
0.00
Tax Rate
-
62.83%
191.11%
-0.31%
-0.35%
-0.06%
0.00%
PAT
-
20.04
54.74
-64.37
-131.58
-31.88
-7.58
PAT before Minority Interest
-
20.04
54.76
-64.35
-131.57
-31.88
-7.58
Minority Interest
-
0.00
-0.02
-0.02
-0.01
0.00
0.00
PAT Margin
-
3.95%
13.33%
-20.26%
-53.54%
-18.11%
-5.58%
PAT Growth
-
-63.39%
185.04%
51.08%
-312.74%
-320.58%
 
Unadjusted EPS
-
7.75
28.60
-35.09
-71.75
-17.39
-4.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
159.89
-321.27
-390.05
-327.07
-93.98
-62.10
Share Capital
28.59
9.98
9.17
9.17
58.17
58.17
Total Reserves
122.45
-337.36
-403.83
-339.93
-153.92
-122.03
Non-Current Liabilities
153.87
429.66
369.69
312.87
54.27
36.39
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.60
5.93
1.73
0.49
0.00
0.00
Current Liabilities
421.51
319.11
241.44
208.94
142.19
108.09
Trade Payables
45.00
41.89
30.24
37.63
26.78
17.98
Other Current Liabilities
370.86
272.04
207.04
167.71
110.85
86.86
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.65
5.18
4.16
3.60
4.56
3.25
Total Liabilities
735.27
427.55
221.11
194.75
102.48
82.38
Net Block
9.06
8.07
8.71
10.65
6.16
6.39
Gross Block
20.59
15.52
17.02
14.33
34.07
31.28
Accumulated Depreciation
11.53
7.46
8.31
3.68
27.91
24.89
Non Current Assets
13.65
42.76
14.22
26.91
21.21
10.00
Capital Work in Progress
0.18
0.18
0.18
0.18
0.18
0.18
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.69
3.62
4.15
3.69
4.09
3.09
Other Non Current Assets
0.73
30.90
1.18
12.39
10.78
0.35
Current Assets
721.61
384.78
206.89
167.84
81.27
72.38
Current Investments
607.45
311.07
136.26
128.63
60.03
57.98
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.57
0.68
0.53
0.24
0.43
0.53
Cash & Bank
77.74
46.71
40.66
18.75
10.29
6.71
Other Current Assets
35.85
9.02
17.41
10.13
10.51
7.16
Short Term Loans & Adv.
16.59
17.30
12.03
10.10
8.39
5.83
Net Current Assets
300.10
65.67
-34.55
-41.10
-60.92
-35.71
Total Assets
735.26
427.54
221.11
194.75
102.48
82.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
255.14
179.06
-0.58
-55.53
7.05
22.30
PBT
53.92
-60.10
-64.14
-131.11
-31.87
-7.58
Adjustment
37.96
110.41
12.19
6.53
-8.81
-4.96
Changes in Working Capital
168.45
129.73
52.57
70.92
45.89
35.02
Cash after chg. in Working capital
260.33
180.05
0.62
-53.66
5.21
22.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.19
-0.99
-1.20
-1.86
1.84
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-275.80
-165.25
-7.80
-68.21
-3.75
-21.01
Net Fixed Assets
-4.84
0.51
-120.66
21.30
-2.12
Net Investments
-291.28
-166.77
58.95
-146.57
-10.07
Others
20.32
1.01
53.91
57.06
8.44
Cash from Financing Activity
14.15
15.25
7.29
132.54
-0.06
-0.07
Net Cash Inflow / Outflow
-6.52
29.05
-1.09
8.80
3.24
1.23
Opening Cash & Equivalents
46.71
17.66
18.75
9.95
6.71
5.48
Closing Cash & Equivalent
40.20
46.71
17.66
18.75
9.95
6.71

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
52.83
-328.14
-430.43
-360.74
-157.87
-123.10
ROA
3.45%
16.88%
-30.95%
-88.53%
-34.50%
-9.20%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Fixed Asset Turnover
28.10
25.23
20.27
10.15
5.39
4.34
Receivable days
0.45
0.54
0.44
0.50
1.00
1.44
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
47.57
46.34
41.07
38.84
45.46
52.95
Cash Conversion Cycle
-47.12
-45.80
-40.63
-38.34
-44.46
-51.51
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
-66.51
-23.38

News Update


  • Indiamart Intermesh - Quarterly Results
    22nd Oct 2019, 15:55 PM

    Read More
  • Indiamart Intermesh to acquire stake in Simply Vyapar Apps
    4th Sep 2019, 09:15 AM

    The cost of acquisition is Rs 31.2 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.