Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Textile - Spinning

Rating :
46/99  (View)

BSE: 514165 | NSE: INDIANACRY

8.95
0.13 (1.47%)
07-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.91
  •  9.23
  •  8.70
  •  8.82
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38701
  •  3.46
  •  14.90
  •  6.04

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.35
  • 9.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 312.93
  • N/A
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.56%
  • 3.97%
  • 31.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.07%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.02
  • 5.99
  • 15.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.40
  • 39.64
  • -6.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.67
  • -
  • -20.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.04
  • 11.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.94
  • 1.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.64
  • 4.66
  • 6.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
247
-100%
150
151
-1%
207
173
19%
221
160
38%
Expenses
0
236
-100%
136
158
-14%
194
159
23%
201
149
35%
EBITDA
0
12
-100%
14
-7
-
12
15
-16%
20
11
85%
EBIDTM
0%
5%
9%
-5%
6%
8%
9%
7%
Other Income
0
2
-100%
1
1
-28%
1
0
208%
1
3
-70%
Interest
0
3
-100%
7
7
0%
11
12
-10%
6
6
-4%
Depreciation
0
5
-100%
6
4
39%
6
4
43%
5
4
8%
PBT
0
5
-100%
1
5
-80%
-4
-2
-
10
3
203%
Tax
0
1
-100%
0
0
0
0
0
0
0
0
0
PAT
0
5
-100%
1
5
-80%
-4
-2
-
10
3
203%
PATM
0%
2%
1%
3%
-2%
-1%
5%
2%
EPS
0.00
0.35
-100%
0.07
0.37
-81%
-0.31
-0.13
-
0.78
0.26
200%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
825
737
531
481
544
Net Sales Growth
32%
39%
10%
-12%
 
Cost Of Goods Sold
571
524
339
291
372
Gross Profit
254
213
192
190
173
GP Margin
31%
29%
36%
39%
32%
Total Expenditure
768
701
486
429
496
Power & Fuel Cost
-
73
58
52
56
% Of Sales
-
10%
11%
11%
10%
Employee Cost
-
51
42
36
24
% Of Sales
-
7%
8%
8%
4%
Manufacturing Exp.
-
22
22
25
21
% Of Sales
-
3%
4%
5%
4%
General & Admin Exp.
-
11
9
8
6
% Of Sales
-
2%
2%
2%
1%
Selling & Distn. Exp.
-
12
10
10
12
% Of Sales
-
2%
2%
2%
2%
Miscellaneous Exp.
-
8
7
7
4
% Of Sales
-
1%
1%
1%
1%
EBITDA
57
36
45
52
48
EBITDA Margin
7%
5%
8%
11%
9%
Other Income
4
0
0
0
0
Interest
27
28
20
16
18
Depreciation
22
18
16
13
10
PBT
13
-10
9
24
21
Tax
1
1
0
0
0
Tax Rate
6%
6%
0%
0%
0%
PAT
12
11
9
23
21
PAT before Minority Interest
12
11
9
23
21
Minority Interest
0
0
0
0
0
PAT Margin
1%
2%
2%
5%
4%
PAT Growth
28%
28%
-62%
13%
 
EPS
0.88
0.84
0.66
1.73
1.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
132
120
98
76
Share Capital
135
135
135
135
Total Reserves
-4
-15
-37
-60
Non-Current Liabilities
181
170
126
71
Secured Loans
59
76
58
18
Unsecured Loans
114
87
61
0
Long Term Provisions
8
8
7
4
Current Liabilities
264
206
198
181
Trade Payables
203
142
139
141
Other Current Liabilities
44
33
41
19
Short Term Borrowings
15
29
15
19
Short Term Provisions
2
2
4
2
Total Liabilities
577
496
422
327
Net Block
218
228
193
96
Gross Block
616
608
558
448
Accumulated Depreciation
398
380
364
352
Non Current Assets
281
242
198
153
Capital Work in Progress
58
11
1
56
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
5
3
3
1
Other Non Current Assets
0
0
0
0
Current Assets
296
255
224
174
Current Investments
0
0
0
0
Inventories
202
175
125
101
Sundry Debtors
37
37
48
29
Cash & Bank
11
10
26
22
Other Current Assets
46
1
1
4
Short Term Loans & Adv.
44
32
24
18
Net Current Assets
32
49
26
-7
Total Assets
577
496
422
327

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
76
4
15
46
PBT
-10
9
22
21
Adjustment
46
36
28
28
Changes in Working Capital
40
-40
-35
-3
Cash after chg. in Working capital
76
4
15
46
Interest Paid
0
0
0
0
Tax Paid
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-57
-60
-57
-58
Net Fixed Assets
-55
-60
-55
Net Investments
0
0
0
Others
-2
0
-2
Cash from Financing Activity
-18
40
46
23
Net Cash Inflow / Outflow
1
-16
4
10
Opening Cash & Equivalents
10
26
22
12
Closing Cash & Equivalent
11
10
26
22

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
10
9
7
6
ROA
2%
2%
6%
6%
ROE
9%
8%
27%
27%
ROCE
12%
10%
22%
33%
Fixed Asset Turnover
1.20
0.92
1.03
1.30
Receivable days
18
29
27
18
Inventory Days
93
102
80
63
Payable days
93
99
114
106
Cash Conversion Cycle
18
32
-7
-25
Total Debt/Equity
1.55
1.70
1.50
0.53
Interest Cover
1
1
2
2

News Update


  • Indian Acrylics resumes production at Acrylic Fibre, Acrylic Yarn plants
    18th Jun 2020, 15:25 PM

    The capacity utilization of the plant is improving in the month of June as compared to May on account of improved sales

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.