Nifty
Sensex
:
:
9964.40
31922.44
-157.50 (-1.56%)
-447.60 (-1.38%)

Refineries

Rating :
61/99   (View)

BSE: 530965 | NSE: IOC

408.40
-4.85 (-1.17%)
22-Sep-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 413.80
  • 414.00
  • 399.25
  • 413.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 5288065
  • 21596.46
  • 462.95
  • 281.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 198,485.12
  • 12.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 261,345.99
  • 4.65%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.34%
  • 19.85%
  • 2.78%
  • FII
  • DII
  • Others
  • 0.09%
  • 10.79%
  • 9.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
355,517.35
346,565.68
450,076.67
488,792.62
462,084.29
408,923.00
309,797.02
250,124.11
286,138.26
227,922.66
Net Sales Growth
2.58%
-23.00%
-7.92%
5.78%
13.00%
32.00%
23.86%
-12.59%
25.54%
 
Cost Of Goods Sold
275,119.02
285,023.54
400,760.96
432,546.41
414,541.07
361,409.23
272,081.93
215,914.63
255,229.59
199,360.22
Gross Profit
80,398.33
61,542.14
49,315.71
56,246.21
47,543.22
47,513.77
37,715.09
34,209.48
30,908.67
28,562.44
GP Margin
22.61%
17.76%
10.96%
11.51%
10.29%
11.62%
12.17%
13.68%
10.80%
12.53%
Total Expenditure
321,482.29
323,104.57
440,924.67
471,753.85
448,311.18
390,102.90
295,210.97
237,198.08
280,215.99
215,181.18
Power & Fuel Cost
4,273.17
4,967.59
6,543.60
6,594.87
5,676.33
4,083.24
2,132.67
1,204.36
664.99
566.74
% Of Sales
1.20%
1.43%
1.45%
1.35%
1.23%
1.00%
0.69%
0.48%
0.23%
0.25%
Employee Cost
10,204.02
7,501.80
7,662.49
7,137.41
7,783.88
5,296.99
6,734.24
6,059.06
5,922.82
3,229.48
% Of Sales
2.87%
2.16%
1.70%
1.46%
1.68%
1.30%
2.17%
2.42%
2.07%
1.42%
Manufacturing Exp.
20,273.70
20,030.35
18,620.43
16,656.60
14,255.34
12,393.92
11,315.60
9,963.08
8,868.38
8,188.09
% Of Sales
5.70%
5.78%
4.14%
3.41%
3.09%
3.03%
3.65%
3.98%
3.10%
3.59%
General & Admin Exp.
2,151.81
2,237.02
3,295.36
1,822.95
1,711.24
1,312.41
1,492.68
1,940.03
1,873.78
2,352.19
% Of Sales
0.61%
0.65%
0.73%
0.37%
0.37%
0.32%
0.48%
0.78%
0.65%
1.03%
Selling & Distn. Exp.
807.68
716.80
1,044.26
1,081.15
922.07
708.66
618.00
518.70
432.14
441.37
% Of Sales
0.23%
0.21%
0.23%
0.22%
0.20%
0.17%
0.20%
0.21%
0.15%
0.19%
Miscellaneous Exp.
9,587.20
4,087.61
3,853.76
6,738.72
4,323.40
5,779.32
1,784.75
2,719.50
7,768.30
441.37
% Of Sales
2.70%
1.18%
0.86%
1.38%
0.94%
1.41%
0.58%
1.09%
2.71%
0.63%
EBITDA
34,035.06
23,461.11
9,152.00
17,038.77
13,773.11
18,820.10
14,586.05
12,926.03
5,922.27
12,741.48
EBITDA Margin
9.57%
6.77%
2.03%
3.49%
2.98%
4.60%
4.71%
5.17%
2.07%
5.59%
Other Income
4,512.45
2,432.00
5,614.43
3,500.11
3,587.14
4,140.63
3,477.89
7,455.09
5,198.08
4,635.96
Interest
3,743.09
3,487.21
4,201.16
5,947.84
7,164.50
5,948.33
3,017.34
1,777.36
4,281.82
1,847.05
Depreciation
6,848.62
5,698.39
5,219.01
6,359.99
5,691.50
5,309.26
4,932.62
3,555.16
3,189.42
3,041.71
PBT
27,955.80
16,707.51
5,346.26
8,231.05
4,504.25
11,703.14
10,113.98
15,048.60
3,649.11
12,488.68
Tax
7,570.40
5,658.44
2,142.57
3,011.27
876.95
-269.95
2,028.36
4,049.92
1,253.27
3,938.12
Tax Rate
27.08%
31.31%
30.55%
30.18%
19.47%
-6.76%
20.06%
26.91%
34.34%
31.53%
PAT
19,849.49
12,022.45
4,912.02
7,085.59
4,449.01
4,225.98
7,830.72
10,713.19
2,599.40
7,912.74
PAT before Minority Interest
20,385.40
12,413.32
4,871.78
6,966.58
3,627.30
4,265.27
8,085.62
10,998.68
2,395.84
8,550.56
Minority Interest
-535.91
-390.87
40.24
119.01
821.71
-39.29
-254.90
-285.49
203.56
-637.82
PAT Margin
5.58%
3.47%
1.09%
1.45%
0.96%
1.03%
2.53%
4.28%
0.91%
3.47%
PAT Growth
65.10%
144.76%
-30.68%
59.26%
5.28%
-46.03%
-26.91%
312.14%
-67.15%
 
Unadjusted EPS
41.88
25.37
20.23
29.18
18.32
17.41
32.25
44.12
10.71
66.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
102,096.10
89,979.61
68,832.27
67,913.02
63,037.17
60,373.36
57,575.21
52,462.33
45,504.36
43,619.52
Share Capital
4,739.34
2,369.67
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
1,192.37
1,192.37
Total Reserves
97,356.76
87,609.94
66,404.32
65,485.07
60,608.02
57,945.35
55,147.26
50,034.38
44,290.39
42,427.09
Non-Current Liabilities
56,664.40
65,856.52
61,406.80
56,422.93
42,993.30
34,488.02
25,008.85
54,889.46
53,321.04
44,934.31
Secured Loans
6,558.03
7,391.65
10,888.67
12,512.74
8,740.48
6,704.31
9,700.14
19,343.17
18,459.77
7,600.47
Unsecured Loans
18,987.90
20,549.65
25,907.22
23,352.42
16,047.03
11,606.09
7,642.39
30,129.29
28,892.18
31,220.46
Long Term Provisions
3,225.91
12,756.73
2,321.15
443.34
420.56
300.73
223.63
0.00
0.00
0.00
Current Liabilities
112,895.98
84,415.87
102,382.97
140,280.47
134,432.11
123,021.46
100,024.18
56,291.79
44,130.51
44,212.47
Trade Payables
31,169.68
24,336.64
31,492.61
40,710.75
33,527.58
32,209.99
29,313.19
20,699.89
20,625.75
20,958.85
Other Current Liabilities
29,295.75
30,013.85
23,776.03
20,699.45
16,989.65
19,404.94
26,272.92
14,465.85
12,764.35
12,429.18
Short Term Borrowings
33,284.10
20,207.90
21,358.20
53,067.35
62,001.93
56,304.49
37,706.51
0.00
0.00
0.00
Short Term Provisions
19,146.45
9,857.48
25,756.13
25,802.92
21,912.95
15,102.04
6,731.56
21,126.05
10,740.41
10,824.44
Total Liabilities
273,561.04
241,678.04
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47
Net Block
115,957.79
100,033.38
76,780.88
72,554.37
66,773.86
64,585.90
62,654.07
45,458.05
38,453.19
36,867.95
Gross Block
128,248.73
105,609.94
137,592.74
127,039.99
115,187.16
107,630.59
100,873.36
78,869.15
68,638.51
63,951.58
Accumulated Depreciation
12,033.53
5,350.97
60,811.86
54,485.62
48,413.30
43,008.72
38,183.32
33,375.13
30,113.79
26,993.39
Non Current Assets
176,285.43
167,265.85
135,587.71
125,624.43
104,327.62
94,557.50
82,310.61
70,241.07
71,206.00
51,364.10
Capital Work in Progress
16,778.40
26,218.99
32,511.24
32,207.38
23,759.10
13,470.62
9,967.27
20,573.04
17,782.43
9,622.19
Non Current Investment
36,217.83
24,089.05
8,761.11
8,565.96
3,693.83
3,813.09
3,643.39
1,973.47
13,584.12
4,393.63
Long Term Loans & Adv.
6,146.60
15,848.94
8,221.87
4,984.49
5,344.61
10,696.55
5,107.59
0.00
0.00
0.00
Other Non Current Assets
1,184.81
1,075.49
1,445.78
1,458.70
1,275.35
12.32
12.14
0.00
0.00
0.00
Current Assets
96,610.52
73,735.02
97,965.38
140,103.51
137,382.86
125,252.07
102,286.67
95,216.89
73,283.89
83,477.29
Current Investments
7,469.41
7,095.74
7,307.57
7,328.98
13,656.95
13,774.83
15,003.53
19,456.31
17,739.77
16,379.48
Inventories
65,884.33
42,256.72
49,917.39
72,339.62
66,604.30
63,851.04
54,906.02
41,076.51
28,236.87
37,221.07
Sundry Debtors
8,899.19
7,684.50
7,648.35
12,543.56
12,502.05
11,557.30
7,684.62
5,606.15
4,781.80
5,257.79
Cash & Bank
409.75
1,050.36
1,224.89
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
Other Current Assets
13,947.84
15,647.70
31,867.18
44,186.83
43,399.76
35,246.95
23,154.67
27,479.49
21,520.27
23,558.73
Short Term Loans & Adv.
11,812.98
13,703.27
17,950.44
19,568.44
39,140.57
31,788.85
20,594.82
24,764.24
18,974.36
21,794.29
Net Current Assets
-16,285.46
-10,680.85
-4,417.59
-176.96
2,950.75
2,230.61
2,262.49
38,925.10
29,153.38
39,264.82
Total Assets
273,561.04
241,678.04
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
28,168.00
25,624.23
45,976.18
24,194.93
9,339.50
-762.81
6,818.87
-1,608.97
-21,340.57
-8,867.13
PBT
27,955.80
18,071.76
7,014.35
9,977.85
4,504.25
3,995.32
10,113.98
15,048.60
3,649.11
12,488.68
Adjustment
14,867.60
7,258.30
6,410.79
10,671.12
10,457.24
8,868.90
5,974.31
4,316.64
-33,404.88
-14,848.70
Changes in Working Capital
-7,621.96
3,385.58
34,895.21
5,441.54
-4,453.02
-13,220.66
-5,266.25
-18,244.64
9,429.78
-1,492.56
Cash after chg. in Working capital
35,201.44
28,715.64
48,320.35
26,090.51
10,508.47
-356.44
10,822.04
1,120.60
-20,325.99
-3,852.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,033.44
-3,091.41
-2,344.17
-1,895.58
-1,168.97
-406.37
-4,003.17
-2,729.57
-1,014.58
-5,014.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17,636.29
-13,610.44
-10,176.97
-18,594.43
-9,293.58
-13,055.78
-8,090.44
3,594.80
18,336.65
3,483.13
Net Fixed Assets
-12,383.82
33,070.70
-9,483.02
-13,055.21
-16,682.36
-9,413.90
-10,373.83
-12,025.33
-13,575.24
-6,517.81
Net Investments
-10,123.20
-13,281.91
-305.30
-4,922.97
7.24
866.30
2,825.49
9,861.88
-10,685.85
-1,548.42
Others
4,870.73
-33,399.23
-388.65
-616.25
7,381.54
-4,508.18
-542.10
5,758.25
42,597.74
11,549.36
Cash from Financing Activity
-10,937.06
-11,889.71
-38,282.66
-3,115.78
351.93
13,103.38
1,210.98
-1,392.50
2,948.88
5,367.49
Net Cash Inflow / Outflow
-405.35
124.08
-2,483.45
2,484.72
397.85
-715.21
-60.59
593.33
-55.04
-16.51
Opening Cash & Equivalents
734.85
610.77
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73
Closing Cash & Equivalent
329.50
734.85
1,221.07
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
214.02
188.43
141.46
139.74
129.78
124.29
118.56
108.00
95.28
91.19
ROA
7.91%
5.22%
1.95%
2.75%
1.57%
2.11%
4.62%
7.10%
1.71%
6.99%
ROE
21.38%
15.71%
7.14%
10.64%
5.88%
7.23%
14.70%
22.47%
5.39%
21.41%
ROCE
20.28%
15.32%
7.57%
10.10%
7.96%
7.78%
12.09%
17.28%
9.06%
19.35%
Fixed Asset Turnover
3.88
3.42
3.73
4.32
4.44
4.24
3.84
3.79
4.77
4.12
Receivable days
6.67
6.74
7.47
8.73
8.87
7.94
7.03
6.78
5.80
7.35
Inventory Days
43.48
40.50
45.26
48.43
48.12
48.98
50.78
45.24
37.81
46.66
Payable days
30.69
31.61
30.61
28.73
26.42
28.67
30.21
31.25
27.85
30.31
Cash Conversion Cycle
19.45
15.62
22.12
28.43
30.58
28.25
27.60
20.78
15.76
23.70
Total Debt/Equity
0.62
0.66
0.94
1.40
1.42
1.33
1.00
0.94
1.04
0.89
Interest Cover
8.47
6.18
2.67
2.68
1.63
1.67
4.35
9.47
1.85
7.76

News Update


  • IOC pays Rs 2,935 crore to Odisha government towards VAT payment
    20th Sep 2017, 11:12 AM

    This is part of the settlement reached to get back part of the tax incentives for the Paradip refinery project in the state

    Read More
  • IOC to expand gas, piped natural gas networks: Report
    30th Aug 2017, 11:59 AM

    The company is investing in gas infrastructure as a strategy to meet future demand by building gas import terminals and pipelines

    Read More
  • IOC in process of revamping Mourigram oil terminal to meet safety norms
    30th Aug 2017, 09:37 AM

    The entire exercise would take four to five years involving an expenditure of Rs 55 crore

    Read More
  • IOC to invest Rs 32,000 crore to ramp up output by fiscal 2021
    30th Aug 2017, 09:13 AM

    This step is taken in order to meet the rising demand for petrochemicals, especially plastics and polymers

    Read More
  • IOC gets nod for laying pipeline of 1,150-kilometre length in Odisha: Report
    24th Aug 2017, 10:25 AM

    The cost of the project to lay the stretch of the pipeline in the state is pegged at Rs 983 crore

    Read More
  • IOC to export 2 mt of finished products to Nepal: Report
    24th Aug 2017, 09:59 AM

    The company is looking at an increase of 5-10 percent in the demand for petroleum products in Nepal, Bhutan and Sri Lanka

    Read More
  • IOC aims to explore overseas markets for lubricant business: Report
    21st Aug 2017, 09:52 AM

    The company is mainly looking to explore markets in the North America and Canada region

    Read More
  • IOC to invest Rs 52,000 crore in expanding Paradip refinery, setting up petrochemical complex
    21st Aug 2017, 09:43 AM

    The Odisha state government has agreed to give Rs 700 crore per annum of an interest-free loan for 15 years

    Read More
  • IOC inks MoU with Energy Efficiency Services
    17th Aug 2017, 16:04 PM

    The MoU is for distribution of energy efficient appliances under the flagship UJALA scheme

    Read More
  • Petronas keen to buy stake in IOC’s LNG terminal at Ennore
    17th Aug 2017, 09:58 AM

    The Malaysian firm is the second firm after Petronet LNG to have expressed interest in taking a stake in the Ennore plant

    Read More
  • IOC gets nod to buy crude oil from the US every month in FY18
    11th Aug 2017, 09:40 AM

    Transporting US crude needs very large crude carriers and can be done only by foreign shipping lines

    Read More
  • IOC gets nod for installation of 2nd Catalytic De-waxing Unit at Haldia Refinery
    7th Aug 2017, 11:38 AM

    The company has also received its board’s approval for installation of Ethanol Plant

    Read More
  • IOC launches 5-kg Free Trade LPG in Hyderabad: Report
    7th Aug 2017, 10:24 AM

    The refills for 5-kg FTL are available round the clock and can be availed anywhere in the country

    Read More
  • IOC planning to double oil refining capacity to around 150 MTPA by 2030
    7th Aug 2017, 09:58 AM

    The company is planning to nearly double oil refining capacity through both brownfield expansions and greenfield capacity creation

    Read More
  • IOC to acquire up to 50% stake in Mundra LNG terminal
    5th Aug 2017, 16:02 PM

    The company has received the Board’s in-principle approval for the same

    Read More
  • IOC gets nod for expansion of Gujarat refinery
    5th Aug 2017, 09:48 AM

    The project involves replacing some of the decades-old units that being old in design and small in capacity were no longer energy-efficient

    Read More
  • Indian Oil Corporation’s Q1 net profit dips 45%
    3rd Aug 2017, 14:49 PM

    Total income of the company increased by 20.20% at Rs 129418.11 crore for Q1FY18

    Read More
  • Indian Oil Corp. - Quarterly Results
    3rd Aug 2017, 12:00 AM

    Read More
  • IOC, LanzaTech to construct world’s first refinery off gas-to-bioethanol production facility in India
    11th Jul 2017, 09:06 AM

    The basic engineering for the 40 million litres (35 K MTA) per annum demonstration facility will begin later this year

    Read More
  • IOC to receive first ever crude oil from US in October 2017
    10th Jul 2017, 09:45 AM

    The country’s largest refiner has acquired 1.6 million barrels of US Mars crude and 400,000 barrels of Western Canadian Select

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.