Nifty
Sensex
:
:
10921.15
35665.10
26.45 (0.24%)
153.52 (0.43%)

Refineries

Rating :
39/99   (View)

BSE: 530965 | NSE: IOC

381.50
-4.45 (-1.15%)
22-Jan-2018 | 1:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 388.00
  • 388.50
  • 379.25
  • 385.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1185036
  • 4520.91
  • 462.95
  • 351.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 187,292.25
  • 11.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 250,153.12
  • 4.93%
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.34%
  • 19.86%
  • 2.76%
  • FII
  • DII
  • Others
  • 0.1%
  • 10.48%
  • 9.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
355,517.35
346,565.68
450,076.67
488,792.62
462,084.29
408,923.00
309,797.02
250,124.11
286,138.26
227,922.66
Net Sales Growth
-
2.58%
-23.00%
-7.92%
5.78%
13.00%
32.00%
23.86%
-12.59%
25.54%
 
Cost Of Goods Sold
-
275,119.02
285,023.54
400,760.96
432,546.41
414,541.07
361,409.23
272,081.93
215,914.63
255,229.59
199,360.22
Gross Profit
-
80,398.33
61,542.14
49,315.71
56,246.21
47,543.22
47,513.77
37,715.09
34,209.48
30,908.67
28,562.44
GP Margin
-
22.61%
17.76%
10.96%
11.51%
10.29%
11.62%
12.17%
13.68%
10.80%
12.53%
Total Expenditure
-
321,482.29
323,104.57
440,924.67
471,753.85
448,311.18
390,102.90
295,210.97
237,198.08
280,215.99
215,181.18
Power & Fuel Cost
-
4,273.17
4,967.59
6,543.60
6,594.87
5,676.33
4,083.24
2,132.67
1,204.36
664.99
566.74
% Of Sales
-
1.20%
1.43%
1.45%
1.35%
1.23%
1.00%
0.69%
0.48%
0.23%
0.25%
Employee Cost
-
10,204.02
7,501.80
7,662.49
7,137.41
7,783.88
5,296.99
6,734.24
6,059.06
5,922.82
3,229.48
% Of Sales
-
2.87%
2.16%
1.70%
1.46%
1.68%
1.30%
2.17%
2.42%
2.07%
1.42%
Manufacturing Exp.
-
20,273.70
20,030.35
18,620.43
16,656.60
14,255.34
12,393.92
11,315.60
9,963.08
8,868.38
8,188.09
% Of Sales
-
5.70%
5.78%
4.14%
3.41%
3.09%
3.03%
3.65%
3.98%
3.10%
3.59%
General & Admin Exp.
-
2,151.81
2,237.02
3,295.36
1,822.95
1,711.24
1,312.41
1,492.68
1,940.03
1,873.78
2,352.19
% Of Sales
-
0.61%
0.65%
0.73%
0.37%
0.37%
0.32%
0.48%
0.78%
0.65%
1.03%
Selling & Distn. Exp.
-
807.68
716.80
1,044.26
1,081.15
922.07
708.66
618.00
518.70
432.14
441.37
% Of Sales
-
0.23%
0.21%
0.23%
0.22%
0.20%
0.17%
0.20%
0.21%
0.15%
0.19%
Miscellaneous Exp.
-
9,587.20
4,087.61
3,853.76
6,738.72
4,323.40
5,779.32
1,784.75
2,719.50
7,768.30
441.37
% Of Sales
-
2.70%
1.18%
0.86%
1.38%
0.94%
1.41%
0.58%
1.09%
2.71%
0.63%
EBITDA
-
34,035.06
23,461.11
9,152.00
17,038.77
13,773.11
18,820.10
14,586.05
12,926.03
5,922.27
12,741.48
EBITDA Margin
-
9.57%
6.77%
2.03%
3.49%
2.98%
4.60%
4.71%
5.17%
2.07%
5.59%
Other Income
-
4,512.45
2,432.00
5,614.43
3,500.11
3,587.14
4,140.63
3,477.89
7,455.09
5,198.08
4,635.96
Interest
-
3,743.09
3,487.21
4,201.16
5,947.84
7,164.50
5,948.33
3,017.34
1,777.36
4,281.82
1,847.05
Depreciation
-
6,848.62
5,698.39
5,219.01
6,359.99
5,691.50
5,309.26
4,932.62
3,555.16
3,189.42
3,041.71
PBT
-
27,955.80
16,707.51
5,346.26
8,231.05
4,504.25
11,703.14
10,113.98
15,048.60
3,649.11
12,488.68
Tax
-
7,570.40
5,658.44
2,142.57
3,011.27
876.95
-269.95
2,028.36
4,049.92
1,253.27
3,938.12
Tax Rate
-
27.08%
31.31%
30.55%
30.18%
19.47%
-6.76%
20.06%
26.91%
34.34%
31.53%
PAT
-
19,849.49
12,022.45
4,912.02
7,085.59
4,449.01
4,225.98
7,830.72
10,713.19
2,599.40
7,912.74
PAT before Minority Interest
-
20,385.40
12,413.32
4,871.78
6,966.58
3,627.30
4,265.27
8,085.62
10,998.68
2,395.84
8,550.56
Minority Interest
-
-535.91
-390.87
40.24
119.01
821.71
-39.29
-254.90
-285.49
203.56
-637.82
PAT Margin
-
5.58%
3.47%
1.09%
1.45%
0.96%
1.03%
2.53%
4.28%
0.91%
3.47%
PAT Growth
-
65.10%
144.76%
-30.68%
59.26%
5.28%
-46.03%
-26.91%
312.14%
-67.15%
 
Unadjusted EPS
-
41.88
25.37
20.23
29.18
18.32
17.41
32.25
44.12
10.71
66.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
102,096.10
89,979.61
68,832.27
67,913.02
63,037.17
60,373.36
57,575.21
52,462.33
45,504.36
43,619.52
Share Capital
4,739.34
2,369.67
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
1,192.37
1,192.37
Total Reserves
97,356.76
87,609.94
66,404.32
65,485.07
60,608.02
57,945.35
55,147.26
50,034.38
44,290.39
42,427.09
Non-Current Liabilities
56,664.40
65,856.52
61,406.80
56,422.93
42,993.30
34,488.02
25,008.85
54,889.46
53,321.04
44,934.31
Secured Loans
6,558.03
7,391.65
10,888.67
12,512.74
8,740.48
6,704.31
9,700.14
19,343.17
18,459.77
7,600.47
Unsecured Loans
18,987.90
20,549.65
25,907.22
23,352.42
16,047.03
11,606.09
7,642.39
30,129.29
28,892.18
31,220.46
Long Term Provisions
3,225.91
12,756.73
2,321.15
443.34
420.56
300.73
223.63
0.00
0.00
0.00
Current Liabilities
112,895.98
84,415.87
102,382.97
140,280.47
134,432.11
123,021.46
100,024.18
56,291.79
44,130.51
44,212.47
Trade Payables
31,169.68
24,336.64
31,492.61
40,710.75
33,527.58
32,209.99
29,313.19
20,699.89
20,625.75
20,958.85
Other Current Liabilities
29,295.75
30,013.85
23,776.03
20,699.45
16,989.65
19,404.94
26,272.92
14,465.85
12,764.35
12,429.18
Short Term Borrowings
33,284.10
20,207.90
21,358.20
53,067.35
62,001.93
56,304.49
37,706.51
0.00
0.00
0.00
Short Term Provisions
19,146.45
9,857.48
25,756.13
25,802.92
21,912.95
15,102.04
6,731.56
21,126.05
10,740.41
10,824.44
Total Liabilities
273,561.04
241,678.04
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47
Net Block
115,957.79
100,033.38
76,780.88
72,554.37
66,773.86
64,585.90
62,654.07
45,458.05
38,453.19
36,867.95
Gross Block
128,248.73
105,609.94
137,592.74
127,039.99
115,187.16
107,630.59
100,873.36
78,869.15
68,638.51
63,951.58
Accumulated Depreciation
12,033.53
5,350.97
60,811.86
54,485.62
48,413.30
43,008.72
38,183.32
33,375.13
30,113.79
26,993.39
Non Current Assets
176,285.43
167,265.85
135,587.71
125,624.43
104,327.62
94,557.50
82,310.61
70,241.07
71,206.00
51,364.10
Capital Work in Progress
16,778.40
26,218.99
32,511.24
32,207.38
23,759.10
13,470.62
9,967.27
20,573.04
17,782.43
9,622.19
Non Current Investment
36,217.83
24,089.05
8,761.11
8,565.96
3,693.83
3,813.09
3,643.39
1,973.47
13,584.12
4,393.63
Long Term Loans & Adv.
6,146.60
15,848.94
8,221.87
4,984.49
5,344.61
10,696.55
5,107.59
0.00
0.00
0.00
Other Non Current Assets
1,184.81
1,075.49
1,445.78
1,458.70
1,275.35
12.32
12.14
0.00
0.00
0.00
Current Assets
96,610.52
73,735.02
97,965.38
140,103.51
137,382.86
125,252.07
102,286.67
95,216.89
73,283.89
83,477.29
Current Investments
7,469.41
7,095.74
7,307.57
7,328.98
13,656.95
13,774.83
15,003.53
19,456.31
17,739.77
16,379.48
Inventories
65,884.33
42,256.72
49,917.39
72,339.62
66,604.30
63,851.04
54,906.02
41,076.51
28,236.87
37,221.07
Sundry Debtors
8,899.19
7,684.50
7,648.35
12,543.56
12,502.05
11,557.30
7,684.62
5,606.15
4,781.80
5,257.79
Cash & Bank
409.75
1,050.36
1,224.89
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
Other Current Assets
13,947.84
1,944.43
13,916.74
24,618.39
43,399.76
35,246.95
23,154.67
27,479.49
21,520.27
23,558.73
Short Term Loans & Adv.
11,812.98
13,703.27
17,950.44
19,568.44
39,140.57
31,788.85
20,594.82
24,764.24
18,974.36
21,794.29
Net Current Assets
-16,285.46
-10,680.85
-4,417.59
-176.96
2,950.75
2,230.61
2,262.49
38,925.10
29,153.38
39,264.82
Total Assets
273,561.04
241,678.04
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
28,168.00
25,624.23
45,976.18
24,194.93
9,339.50
-762.81
6,818.87
-1,608.97
-21,340.57
-8,867.13
PBT
27,955.80
18,071.76
7,014.35
9,977.85
4,504.25
3,995.32
10,113.98
15,048.60
3,649.11
12,488.68
Adjustment
14,867.60
7,258.30
6,410.79
10,671.12
10,457.24
8,868.90
5,974.31
4,316.64
-33,404.88
-14,848.70
Changes in Working Capital
-7,621.96
3,385.58
34,895.21
5,441.54
-4,453.02
-13,220.66
-5,266.25
-18,244.64
9,429.78
-1,492.56
Cash after chg. in Working capital
35,201.44
28,715.64
48,320.35
26,090.51
10,508.47
-356.44
10,822.04
1,120.60
-20,325.99
-3,852.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,033.44
-3,091.41
-2,344.17
-1,895.58
-1,168.97
-406.37
-4,003.17
-2,729.57
-1,014.58
-5,014.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17,636.29
-13,610.44
-10,176.97
-18,594.43
-9,293.58
-13,055.78
-8,090.44
3,594.80
18,336.65
3,483.13
Net Fixed Assets
-12,383.82
33,070.70
-9,483.02
-13,055.21
-16,682.36
-9,413.90
-10,373.83
-12,025.33
-13,575.24
-6,517.81
Net Investments
-10,123.20
-13,281.91
-305.30
-4,922.97
7.24
866.30
2,825.49
9,861.88
-10,685.85
-1,548.42
Others
4,870.73
-33,399.23
-388.65
-616.25
7,381.54
-4,508.18
-542.10
5,758.25
42,597.74
11,549.36
Cash from Financing Activity
-10,937.06
-11,889.71
-38,282.66
-3,115.78
351.93
13,103.38
1,210.98
-1,392.50
2,948.88
5,367.49
Net Cash Inflow / Outflow
-405.35
124.08
-2,483.45
2,484.72
397.85
-715.21
-60.59
593.33
-55.04
-16.51
Opening Cash & Equivalents
734.85
610.77
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73
Closing Cash & Equivalent
329.50
734.85
1,221.07
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
214.02
188.43
141.46
139.74
129.78
124.29
118.56
108.00
95.28
91.19
ROA
7.91%
5.22%
1.95%
2.75%
1.57%
2.11%
4.62%
7.10%
1.71%
6.99%
ROE
21.38%
15.71%
7.14%
10.64%
5.88%
7.23%
14.70%
22.47%
5.39%
21.41%
ROCE
20.28%
15.32%
7.57%
10.10%
7.96%
7.78%
12.09%
17.28%
9.06%
19.35%
Fixed Asset Turnover
3.88
3.42
3.73
4.32
4.44
4.24
3.84
3.79
4.77
4.12
Receivable days
6.67
6.74
7.47
8.73
8.87
7.94
7.03
6.78
5.80
7.35
Inventory Days
43.48
40.50
45.26
48.43
48.12
48.98
50.78
45.24
37.81
46.66
Payable days
30.69
31.61
30.61
28.73
26.42
28.67
30.21
31.25
27.85
30.31
Cash Conversion Cycle
19.45
15.62
22.12
28.43
30.58
28.25
27.60
20.78
15.76
23.70
Total Debt/Equity
0.62
0.66
0.94
1.40
1.42
1.33
1.00
0.94
1.04
0.89
Interest Cover
8.47
6.18
2.67
2.68
1.63
1.67
4.35
9.47
1.85
7.76

News Update


  • IOC, Punjab government ink pact to set up biogas, bio-CNG plants
    16th Jan 2018, 09:51 AM

    The plants, to be based on a new concept and technology, will be set up at a total investment of Rs 5,000 crore, and will generate employment for around 4,000 people

    Read More
  • IOC inks pact with Phinergy to develop ultra lightweight batteries for EVs
    16th Jan 2018, 08:45 AM

    The company has also signed a LoI with Yeda Research and Development Co for cooperation in concentrated solar thermal technologies

    Read More
  • IOC purchases third shipload of US crude oil
    12th Jan 2018, 09:41 AM

    The company purchased 2 million barrels of light Louisiana sweet crude oil

    Read More
  • IOC to commence production of biomass-based ethanol
    29th Dec 2017, 13:52 PM

    The capacity of proposed plant would be 100 kilo litre of ethanol per day

    Read More
  • IOC evaluating coke gasification project in Odisha
    6th Dec 2017, 09:36 AM

    It is evaluating setting up a Rs 20,000-crore project to convert the lowest-cost fossil fuel into gas that can be used to generate power or make petrochemicals

    Read More
  • IOC to supply Euro-VI grade fuel to Delhi from April 1
    23rd Nov 2017, 10:00 AM

    The company will source the fuel from its Mathura refinery

    Read More
  • IOC to start exporting jet fuel to Myanmar from December 2017: Report
    22nd Nov 2017, 09:50 AM

    The company will export 12,000-14,000 tonnes of ATF and an equivalent amount of diesel to Myanmar

    Read More
  • IOC inaugurates India’s first electric vehicle charging station in Nagpur
    20th Nov 2017, 09:54 AM

    The company has set up the same in partnership with cab aggregator Ola

    Read More
  • IOC to organize conclave in Odisha on October 16
    14th Nov 2017, 10:14 AM

    The conclave aims to highlight the emerging investment opportunities in the petrochemicals sector in Eastern India and help catalyse investment

    Read More
  • IOC aims to commission polypropylene facility at Paradip: Report
    14th Nov 2017, 09:52 AM

    The unit to have a capacity of 700,000 tonnes per annum would offer feedstock for polymer units in the region

    Read More
  • IOC commences crude oil trading through Singapore subsidiary: Report
    9th Nov 2017, 10:11 AM

    IOC Singapore has bought the parcel from Total for December 8-17 loading

    Read More
  • IOC gets approval for augmenting Koyali-Sanganer pipeline
    31st Oct 2017, 09:51 AM

    The company required no additional land for the project

    Read More
  • IOC aims 13.5 MT LNG import capacity in five years: Report
    30th Oct 2017, 09:32 AM

    The company is also looking at signing a long-term LNG supply deal

    Read More
  • Indian Oil Corporation’s Q2 net profit increases 18%
    27th Oct 2017, 14:35 PM

    The total income of the company increased by 9.98% at Rs 111224.83 crore for Q2FY18

    Read More
  • Indian Oil Corp. - Quarterly Results
    27th Oct 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.