Nifty
Sensex
:
:
10084.30
32591.20
63.65 (0.64%)
208.74 (0.64%)

Refineries

Rating :
56/99   (View)

BSE: 530965 | NSE: IOC

372.80
-0.85 (-0.23%)
27-Jul-2017 | 10:09AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 376.00
  • 376.00
  • 372.00
  • 373.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 392203
  • 1462.13
  • 450.90
  • 265.02

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 181,513.73
  • 9.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 241,556.57
  • 1.87%
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.34%
  • 19.85%
  • 2.78%
  • FII
  • DII
  • Others
  • 0.09%
  • 10.79%
  • 9.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
356,447.56
450,076.67
488,792.62
462,084.29
408,923.00
309,797.02
250,124.11
286,138.26
227,922.66
199,930.83
Net Sales Growth
-20.80%
-7.92%
5.78%
13.00%
32.00%
23.86%
-12.59%
25.54%
14.00%
 
Cost Of Goods Sold
292,296.00
400,760.96
432,546.41
414,541.07
361,409.23
272,081.93
215,914.63
255,229.59
199,360.22
174,751.53
Gross Profit
64,151.56
49,315.71
56,246.21
47,543.22
47,513.77
37,715.09
34,209.48
30,908.67
28,562.44
25,179.30
GP Margin
18.00%
10.96%
11.51%
10.29%
11.62%
12.17%
13.68%
10.80%
12.53%
12.59%
Total Expenditure
336,431.60
440,924.67
471,753.85
448,311.18
390,102.90
295,210.97
237,198.08
280,215.99
215,181.18
188,240.16
Power & Fuel Cost
5,053.07
6,543.60
6,594.87
5,676.33
4,083.24
2,132.67
1,204.36
664.99
566.74
491.04
% Of Sales
1.42%
1.45%
1.35%
1.23%
1.00%
0.69%
0.48%
0.23%
0.25%
0.25%
Employee Cost
8,227.62
7,662.49
7,137.41
7,783.88
5,296.99
6,734.24
6,059.06
5,922.82
3,229.48
2,938.53
% Of Sales
2.31%
1.70%
1.46%
1.68%
1.30%
2.17%
2.42%
2.07%
1.42%
1.47%
Manufacturing Exp.
20,555.71
18,620.43
16,656.60
14,255.34
12,393.92
11,315.60
9,963.08
8,868.38
8,188.09
7,614.01
% Of Sales
5.77%
4.14%
3.41%
3.09%
3.03%
3.65%
3.98%
3.10%
3.59%
3.81%
General & Admin Exp.
5,437.99
3,295.36
1,822.95
1,711.24
1,312.41
1,492.68
1,940.03
1,873.78
2,352.19
1,926.47
% Of Sales
1.53%
0.73%
0.37%
0.37%
0.32%
0.48%
0.78%
0.65%
1.03%
0.96%
Selling & Distn. Exp.
1,141.14
1,044.26
1,081.15
922.07
708.66
618.00
518.70
432.14
441.37
384.61
% Of Sales
0.32%
0.23%
0.22%
0.20%
0.17%
0.20%
0.21%
0.15%
0.19%
0.19%
Miscellaneous Exp.
5,180.21
3,853.76
6,738.72
4,323.40
5,779.32
1,784.75
2,719.50
7,768.30
1,446.77
384.61
% Of Sales
1.45%
0.86%
1.38%
0.94%
1.41%
0.58%
1.09%
2.71%
0.63%
0.34%
EBITDA
20,015.96
9,152.00
17,038.77
13,773.11
18,820.10
14,586.05
12,926.03
5,922.27
12,741.48
11,690.67
EBITDA Margin
5.62%
2.03%
3.49%
2.98%
4.60%
4.71%
5.17%
2.07%
5.59%
5.85%
Other Income
5,446.47
5,614.43
3,500.11
3,587.14
4,140.63
3,477.89
7,455.09
5,198.08
4,635.96
2,763.17
Interest
3,649.62
4,201.16
5,947.84
7,164.50
5,948.33
3,017.34
1,777.36
4,281.82
1,847.05
1,777.33
Depreciation
5,918.51
5,219.01
6,359.99
5,691.50
5,309.26
4,932.62
3,555.16
3,189.42
3,041.71
2,970.28
PBT
15,894.30
5,346.26
8,231.05
4,504.25
11,703.14
10,113.98
15,048.60
3,649.11
12,488.68
9,706.23
Tax
5,652.83
2,142.57
3,011.27
876.95
-269.95
2,028.36
4,049.92
1,253.27
3,938.12
3,432.37
Tax Rate
32.75%
30.55%
30.18%
19.47%
-6.76%
20.06%
26.91%
34.34%
31.53%
29.56%
PAT
11,219.22
4,912.02
7,085.59
4,449.01
4,225.98
7,830.72
10,713.19
2,599.40
7,912.74
7,867.45
PAT before Minority Interest
11,605.72
4,871.78
6,966.58
3,627.30
4,265.27
8,085.62
10,998.68
2,395.84
8,550.56
8,179.35
Minority Interest
-386.50
40.24
119.01
821.71
-39.29
-254.90
-285.49
203.56
-637.82
-311.90
PAT Margin
3.15%
1.09%
1.45%
0.96%
1.03%
2.53%
4.28%
0.91%
3.47%
3.94%
PAT Growth
128.40%
-30.68%
59.26%
5.28%
-46.03%
-26.91%
312.14%
-67.15%
0.58%
 
Unadjusted EPS
46.21
20.23
29.18
18.32
17.41
32.25
44.12
10.71
66.36
65.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
75,993.96
68,832.27
67,913.02
63,037.17
60,373.36
57,575.21
52,462.33
45,504.36
43,619.52
36,544.27
Share Capital
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
1,192.37
1,192.37
1,168.01
Total Reserves
73,566.01
66,404.32
65,485.07
60,608.02
57,945.35
55,147.26
50,034.38
44,290.39
42,427.09
35,351.90
Non-Current Liabilities
60,478.71
61,406.80
56,422.93
42,993.30
34,488.02
25,008.85
54,889.46
53,321.04
44,934.31
35,540.73
Secured Loans
8,771.35
10,888.67
12,512.74
8,740.48
6,704.31
9,700.14
19,343.17
18,459.77
7,600.47
6,620.82
Unsecured Loans
21,595.77
25,907.22
23,352.42
16,047.03
11,606.09
7,642.39
30,129.29
28,892.18
31,220.46
22,860.30
Long Term Provisions
2,475.89
2,321.15
443.34
420.56
300.73
223.63
0.00
0.00
0.00
0.00
Current Liabilities
104,096.63
102,382.97
140,280.47
134,432.11
123,021.46
100,024.18
56,291.79
44,130.51
44,212.47
35,960.63
Trade Payables
24,920.96
31,492.61
40,710.75
33,527.58
32,209.99
29,313.19
20,699.89
20,625.75
20,958.85
15,064.54
Other Current Liabilities
29,059.72
23,776.03
20,699.45
16,989.65
19,404.94
26,272.92
14,465.85
12,764.35
12,429.18
11,991.81
Short Term Borrowings
20,482.47
21,358.20
53,067.35
62,001.93
56,304.49
37,706.51
0.00
0.00
0.00
0.00
Short Term Provisions
29,633.48
25,756.13
25,802.92
21,912.95
15,102.04
6,731.56
21,126.05
10,740.41
10,824.44
8,904.28
Total Liabilities
241,983.63
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47
109,743.46
Net Block
102,000.08
76,780.88
72,554.37
66,773.86
64,585.90
62,654.07
45,458.05
38,453.19
36,867.95
37,508.06
Gross Block
168,198.74
137,592.74
127,039.99
115,187.16
107,630.59
100,873.36
78,869.15
68,638.51
63,951.58
61,691.25
Accumulated Depreciation
65,903.65
60,811.86
54,485.62
48,413.30
43,008.72
38,183.32
33,375.13
30,113.79
26,993.39
24,092.95
Non Current Assets
147,403.50
135,587.71
125,624.43
104,327.62
94,557.50
82,310.61
70,241.07
71,206.00
51,364.10
47,007.53
Capital Work in Progress
21,555.88
32,511.24
32,207.38
23,759.10
13,470.62
9,967.27
20,573.04
17,782.43
9,622.19
4,597.03
Non Current Investment
8,666.59
8,761.11
8,565.96
3,693.83
3,813.09
3,643.39
1,973.47
13,584.12
4,393.63
4,677.59
Long Term Loans & Adv.
8,819.09
8,221.87
4,984.49
5,344.61
10,696.55
5,107.59
0.00
0.00
0.00
0.00
Other Non Current Assets
1,404.62
1,445.78
1,458.70
1,275.35
12.32
12.14
0.00
0.00
0.00
0.00
Current Assets
94,474.38
97,965.38
140,103.51
137,382.86
125,252.07
102,286.67
95,216.89
73,283.89
83,477.29
62,577.55
Current Investments
7,011.05
7,307.57
7,328.98
13,656.95
13,774.83
15,003.53
19,456.31
17,739.77
16,379.48
14,638.59
Inventories
42,094.67
49,917.39
72,339.62
66,604.30
63,851.04
54,906.02
41,076.51
28,236.87
37,221.07
28,989.72
Sundry Debtors
8,660.38
7,648.35
12,543.56
12,502.05
11,557.30
7,684.62
5,606.15
4,781.80
5,257.79
5,169.97
Cash & Bank
2,013.65
1,224.89
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73
Other Current Assets
34,694.63
31,867.18
44,186.83
43,399.76
35,246.95
23,154.67
27,479.49
21,520.27
23,558.73
12,702.54
Short Term Loans & Adv.
20,421.92
17,950.44
19,568.44
39,140.57
31,788.85
20,594.82
24,764.24
18,974.36
21,794.29
10,770.55
Net Current Assets
-9,622.25
-4,417.59
-176.96
2,950.75
2,230.61
2,262.49
38,925.10
29,153.38
39,264.82
26,616.92
Total Assets
241,983.63
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47
109,743.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
27,019.80
45,976.18
24,194.93
9,339.50
-762.81
6,818.87
-1,608.97
-21,340.57
-8,867.13
-1,176.00
PBT
17,258.55
7,014.35
9,977.85
4,504.25
3,995.32
10,113.98
15,048.60
3,649.11
12,488.68
11,611.72
Adjustment
9,036.03
6,410.79
10,671.12
10,457.24
8,868.90
5,974.31
4,316.64
-33,404.88
-14,848.70
-12,040.94
Changes in Working Capital
3,975.08
34,895.21
5,441.54
-4,453.02
-13,220.66
-5,266.25
-18,244.64
9,429.78
-1,492.56
652.00
Cash after chg. in Working capital
30,269.66
48,320.35
26,090.51
10,508.47
-356.44
10,822.04
1,120.60
-20,325.99
-3,852.58
222.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,249.86
-2,344.17
-1,895.58
-1,168.97
-406.37
-4,003.17
-2,729.57
-1,014.58
-5,014.55
-1,398.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13,804.84
-10,176.97
-18,594.43
-9,293.58
-13,055.78
-8,090.44
3,594.80
18,336.65
3,483.13
6,186.20
Net Fixed Assets
-16,543.65
-9,483.02
-13,055.21
-16,682.36
-9,413.90
-10,373.83
-12,025.33
-13,575.24
-6,517.81
-6,655.33
Net Investments
-75.82
-305.30
-4,922.97
7.24
866.30
2,825.49
9,861.88
-10,685.85
-1,548.42
-5,471.47
Others
2,814.63
-388.65
-616.25
7,381.54
-4,508.18
-542.10
5,758.25
42,597.74
11,549.36
18,313.00
Cash from Financing Activity
-12,426.20
-38,282.66
-3,115.78
351.93
13,103.38
1,210.98
-1,392.50
2,948.88
5,367.49
-4,986.32
Net Cash Inflow / Outflow
788.76
-2,483.45
2,484.72
397.85
-715.21
-60.59
593.33
-55.04
-16.51
23.88
Opening Cash & Equivalents
1,224.89
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73
1,052.85
Closing Cash & Equivalent
2,013.65
1,221.07
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
156.28
141.46
139.74
129.78
124.29
118.56
108.00
95.28
91.19
77.83
ROA
4.88%
1.95%
2.75%
1.57%
2.11%
4.62%
7.10%
1.71%
6.99%
7.76%
ROE
16.05%
7.14%
10.64%
5.88%
7.23%
14.70%
22.47%
5.39%
21.41%
24.44%
ROCE
15.44%
7.57%
10.10%
7.96%
7.78%
12.09%
17.28%
9.06%
19.35%
21.17%
Fixed Asset Turnover
2.81
3.73
4.32
4.44
4.24
3.84
3.79
4.77
4.12
3.97
Receivable days
6.93
7.47
8.73
8.87
7.94
7.03
6.78
5.80
7.35
8.14
Inventory Days
39.12
45.26
48.43
48.12
48.98
50.78
45.24
37.81
46.66
45.98
Payable days
31.36
30.61
28.73
26.42
28.67
30.21
31.25
27.85
30.31
28.31
Cash Conversion Cycle
14.70
22.12
28.43
30.58
28.25
27.60
20.78
15.76
23.70
25.81
Total Debt/Equity
0.81
0.94
1.40
1.42
1.33
1.00
0.94
1.04
0.89
0.81
Interest Cover
5.73
2.67
2.68
1.63
1.67
4.35
9.47
1.85
7.76
7.53

News Update


  • IOC, LanzaTech to construct world’s first refinery off gas-to-bioethanol production facility in India
    11th Jul 2017, 09:06 AM

    The basic engineering for the 40 million litres (35 K MTA) per annum demonstration facility will begin later this year

    Read More
  • IOC to receive first ever crude oil from US in October 2017
    10th Jul 2017, 09:45 AM

    The country’s largest refiner has acquired 1.6 million barrels of US Mars crude and 400,000 barrels of Western Canadian Select

    Read More
  • IOC to jointly set-up world’s largest refinery, petrochemical complex
    15th Jun 2017, 09:23 AM

    IOC will be the lead partner with 50% stake, while HPCL and BPCL will take 25% stake each

    Read More
  • IOC hikes petrol prices by Rs 1.23, diesel by 89 paise a litre
    1st Jun 2017, 09:41 AM

    Petrol price in Delhi will cost Rs 66.91 per litre from June 1 as against Rs 65.32 a litre currently

    Read More
  • IOC along with partners in talks to buy 49% stake in Russia’s Vankor cluster oilfields
    1st Jun 2017, 08:50 AM

    IOC, Oil India and Bharat PetroResources is looking at buying a stake in Suzunskoye, Tagulskoye and Lodochnoye fields

    Read More
  • IOC to increase additional capacity of 1 MTPA at Petronet’s LNG terminal: Report
    29th May 2017, 10:58 AM

    This comes in addition to the 1 MTPA of capacity IOC booked in the proposed FSRU terminal of Swan Energy at Jafrabad

    Read More
  • IOC plans Rs 20,000 crore capex in FY18: Report
    25th May 2017, 10:58 AM

    This is lower than the company’s spending of about Rs 22,000 crore in 2016-17

    Read More
  • Indian Oil Corp. - Quarterly Results
    25th May 2017, 12:00 AM

    Read More
  • IOC plans Rs 20,000 crore investment in FY18: Report
    17th May 2017, 09:35 AM

    The company is also looking for acquisitions and planning to expand overseas

    Read More
  • IOC cuts petrol prices by Rs 2.16, diesel by Rs 2.10
    16th May 2017, 10:03 AM

    The prices of petrol in Delhi have become Rs 65.32 a litre, while diesel prices have become Rs 54.90 a litre

    Read More
  • IOC plans to raise additional capacity at Petronet’s LNG terminal: Report
    13th May 2017, 09:56 AM

    This comes in addition to the one million tonnes per annum of capacity IOC booked in the proposed FSRU terminal of Swan Energy

    Read More
  • IOC in talks with Saudi Aramco on downstream investments: Report
    9th May 2017, 09:22 AM

    Oil producers are targeting growing demand in Asia to boost market share

    Read More
  • Indian Oil Corporation to commission 1,000-km pipelines in FY18: Report
    4th May 2017, 10:27 AM

    The company is planning a capital expenditure of Rs 2000 crore in the current financial year

    Read More
  • IOC to set up Rs 600 crore plant in Haryana to produce ethanol: Report
    2nd May 2017, 10:42 AM

    The plant will use plant waste, stubble, husk and straw to produce 100 kilo litres of ethanol every day

    Read More
  • IOC gets green nod for up-gradation of Bongaigaon Refinery
    27th Apr 2017, 09:48 AM

    The company wants to upgrade its Bongaigaon Refinery as the government aims to implement BS-VI fuel in the entire country from April 2020

    Read More
  • Indian Oil Corporation wins national safety awards for 2016
    20th Apr 2017, 09:13 AM

    The company’s Digboi refinery is among the winners in the manufacturing sector

    Read More
  • IOC buys 3 million barrels of Russian Urals crude
    19th Apr 2017, 09:52 AM

    The company last bought 1 million barrels of Urals each to load in May and March

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.