Nifty
Sensex
:
:
9386.15
30365.25
-52.10(-0.55%)
-205.72(-0.67%)

Refineries

Rating :
68/99   (View)

BSE: 530965 | NSE: IOC

424.25
-1.10 (-0.26%)
23-May-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 428.00
  • 430.95
  • 418.75
  • 425.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4187364
  • 17764.89
  • 424.25
  • 0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 206,594.48
  • 12.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 265,908.94
  • 1.65%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.34%
  • 19.89%
  • 2.78%
  • FII
  • DII
  • Others
  • 0.12%
  • 11.68%
  • 8.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
356,447.56
450,076.67
488,792.62
462,084.29
408,923.00
309,797.02
250,124.11
286,138.26
227,922.66
199,930.83
Net Sales Growth
-20.80%
-7.92%
5.78%
13.00%
32.00%
23.86%
-12.59%
25.54%
14.00%
 
Cost Of Goods Sold
292,296.00
400,760.96
432,546.41
414,541.07
361,409.23
272,081.93
215,914.63
255,229.59
199,360.22
174,751.53
Gross Profit
64,151.56
49,315.71
56,246.21
47,543.22
47,513.77
37,715.09
34,209.48
30,908.67
28,562.44
25,179.30
GP Margin
18.00%
10.96%
11.51%
10.29%
11.62%
12.17%
13.68%
10.80%
12.53%
12.59%
Total Expenditure
336,431.60
440,924.67
471,753.85
448,311.18
390,102.90
295,210.97
237,198.08
280,215.99
215,181.18
188,240.16
Power & Fuel Cost
5,053.07
6,543.60
6,594.87
5,676.33
4,083.24
2,132.67
1,204.36
664.99
566.74
491.04
% Of Sales
1.42%
1.45%
1.35%
1.23%
1.00%
0.69%
0.48%
0.23%
0.25%
0.25%
Employee Cost
8,227.62
7,662.49
7,137.41
7,783.88
5,296.99
6,734.24
6,059.06
5,922.82
3,229.48
2,938.53
% Of Sales
2.31%
1.70%
1.46%
1.68%
1.30%
2.17%
2.42%
2.07%
1.42%
1.47%
Manufacturing Exp.
20,555.71
18,620.43
16,656.60
14,255.34
12,393.92
11,315.60
9,963.08
8,868.38
8,188.09
7,614.01
% Of Sales
5.77%
4.14%
3.41%
3.09%
3.03%
3.65%
3.98%
3.10%
3.59%
3.81%
General & Admin Exp.
5,437.99
3,295.36
1,822.95
1,711.24
1,312.41
1,492.68
1,940.03
1,873.78
2,352.19
1,926.47
% Of Sales
1.53%
0.73%
0.37%
0.37%
0.32%
0.48%
0.78%
0.65%
1.03%
0.96%
Selling & Distn. Exp.
1,141.14
1,044.26
1,081.15
922.07
708.66
618.00
518.70
432.14
441.37
384.61
% Of Sales
0.32%
0.23%
0.22%
0.20%
0.17%
0.20%
0.21%
0.15%
0.19%
0.19%
Miscellaneous Exp.
5,180.21
3,853.76
6,738.72
4,323.40
5,779.32
1,784.75
2,719.50
7,768.30
1,446.77
384.61
% Of Sales
1.45%
0.86%
1.38%
0.94%
1.41%
0.58%
1.09%
2.71%
0.63%
0.34%
EBITDA
20,015.96
9,152.00
17,038.77
13,773.11
18,820.10
14,586.05
12,926.03
5,922.27
12,741.48
11,690.67
EBITDA Margin
5.62%
2.03%
3.49%
2.98%
4.60%
4.71%
5.17%
2.07%
5.59%
5.85%
Other Income
5,446.47
5,614.43
3,500.11
3,587.14
4,140.63
3,477.89
7,455.09
5,198.08
4,635.96
2,763.17
Interest
3,649.62
4,201.16
5,947.84
7,164.50
5,948.33
3,017.34
1,777.36
4,281.82
1,847.05
1,777.33
Depreciation
5,918.51
5,219.01
6,359.99
5,691.50
5,309.26
4,932.62
3,555.16
3,189.42
3,041.71
2,970.28
PBT
15,894.30
5,346.26
8,231.05
4,504.25
11,703.14
10,113.98
15,048.60
3,649.11
12,488.68
9,706.23
Tax
5,652.83
2,142.57
3,011.27
876.95
-269.95
2,028.36
4,049.92
1,253.27
3,938.12
3,432.37
Tax Rate
32.75%
30.55%
30.18%
19.47%
-6.76%
20.06%
26.91%
34.34%
31.53%
29.56%
PAT
11,219.22
4,912.02
7,085.59
4,449.01
4,225.98
7,830.72
10,713.19
2,599.40
7,912.74
7,867.45
PAT before Minority Interest
11,605.72
4,871.78
6,966.58
3,627.30
4,265.27
8,085.62
10,998.68
2,395.84
8,550.56
8,179.35
Minority Interest
-386.50
40.24
119.01
821.71
-39.29
-254.90
-285.49
203.56
-637.82
-311.90
PAT Margin
3.15%
1.09%
1.45%
0.96%
1.03%
2.53%
4.28%
0.91%
3.47%
3.94%
PAT Growth
128.40%
-30.68%
59.26%
5.28%
-46.03%
-26.91%
312.14%
-67.15%
0.58%
 
Unadjusted EPS
46.21
20.23
29.18
18.32
17.41
32.25
44.12
10.71
66.36
65.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
75,993.96
68,832.27
67,913.02
63,037.17
60,373.36
57,575.21
52,462.33
45,504.36
43,619.52
36,544.27
Share Capital
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
2,427.95
1,192.37
1,192.37
1,168.01
Total Reserves
73,566.01
66,404.32
65,485.07
60,608.02
57,945.35
55,147.26
50,034.38
44,290.39
42,427.09
35,351.90
Non-Current Liabilities
60,478.71
61,406.80
56,422.93
42,993.30
34,488.02
25,008.85
54,889.46
53,321.04
44,934.31
35,540.73
Secured Loans
8,771.35
10,888.67
12,512.74
8,740.48
6,704.31
9,700.14
19,343.17
18,459.77
7,600.47
6,620.82
Unsecured Loans
21,595.77
25,907.22
23,352.42
16,047.03
11,606.09
7,642.39
30,129.29
28,892.18
31,220.46
22,860.30
Long Term Provisions
2,475.89
2,321.15
443.34
420.56
300.73
223.63
0.00
0.00
0.00
0.00
Current Liabilities
104,096.63
102,382.97
140,280.47
134,432.11
123,021.46
100,024.18
56,291.79
44,130.51
44,212.47
35,960.63
Trade Payables
24,920.96
31,492.61
40,710.75
33,527.58
32,209.99
29,313.19
20,699.89
20,625.75
20,958.85
15,064.54
Other Current Liabilities
29,059.72
23,776.03
20,699.45
16,989.65
19,404.94
26,272.92
14,465.85
12,764.35
12,429.18
11,991.81
Short Term Borrowings
20,482.47
21,358.20
53,067.35
62,001.93
56,304.49
37,706.51
0.00
0.00
0.00
0.00
Short Term Provisions
29,633.48
25,756.13
25,802.92
21,912.95
15,102.04
6,731.56
21,126.05
10,740.41
10,824.44
8,904.28
Total Liabilities
241,983.63
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47
109,743.46
Net Block
102,000.08
76,780.88
72,554.37
66,773.86
64,585.90
62,654.07
45,458.05
38,453.19
36,867.95
37,508.06
Gross Block
168,198.74
137,592.74
127,039.99
115,187.16
107,630.59
100,873.36
78,869.15
68,638.51
63,951.58
61,691.25
Accumulated Depreciation
65,903.65
60,811.86
54,485.62
48,413.30
43,008.72
38,183.32
33,375.13
30,113.79
26,993.39
24,092.95
Non Current Assets
147,403.50
135,587.71
125,624.43
104,327.62
94,557.50
82,310.61
70,241.07
71,206.00
51,364.10
47,007.53
Capital Work in Progress
21,555.88
32,511.24
32,207.38
23,759.10
13,470.62
9,967.27
20,573.04
17,782.43
9,622.19
4,597.03
Non Current Investment
8,666.59
8,761.11
8,565.96
3,693.83
3,813.09
3,643.39
1,973.47
13,584.12
4,393.63
4,677.59
Long Term Loans & Adv.
8,819.09
8,221.87
4,984.49
5,344.61
10,696.55
5,107.59
0.00
0.00
0.00
0.00
Other Non Current Assets
1,404.62
1,445.78
1,458.70
1,275.35
12.32
12.14
0.00
0.00
0.00
0.00
Current Assets
94,474.38
97,965.38
140,103.51
137,382.86
125,252.07
102,286.67
95,216.89
73,283.89
83,477.29
62,577.55
Current Investments
7,011.05
7,307.57
7,328.98
13,656.95
13,774.83
15,003.53
19,456.31
17,739.77
16,379.48
14,638.59
Inventories
42,094.67
49,917.39
72,339.62
66,604.30
63,851.04
54,906.02
41,076.51
28,236.87
37,221.07
28,989.72
Sundry Debtors
8,660.38
7,648.35
12,543.56
12,502.05
11,557.30
7,684.62
5,606.15
4,781.80
5,257.79
5,169.97
Cash & Bank
2,013.65
1,224.89
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73
Other Current Assets
34,694.63
31,867.18
44,186.83
43,399.76
35,246.95
23,154.67
27,479.49
21,520.27
23,558.73
12,702.54
Short Term Loans & Adv.
20,421.92
17,950.44
19,568.44
39,140.57
31,788.85
20,594.82
24,764.24
18,974.36
21,794.29
10,770.55
Net Current Assets
-9,622.25
-4,417.59
-176.96
2,950.75
2,230.61
2,262.49
38,925.10
29,153.38
39,264.82
26,616.92
Total Assets
241,983.63
233,695.37
265,786.98
241,724.34
219,826.58
184,601.27
165,476.55
144,528.21
134,966.47
109,743.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
27,019.80
45,976.18
24,194.93
9,339.50
-762.81
6,818.87
-1,608.97
-21,340.57
-8,867.13
-1,176.00
PBT
17,258.55
7,014.35
9,977.85
4,504.25
3,995.32
10,113.98
15,048.60
3,649.11
12,488.68
11,611.72
Adjustment
9,036.03
6,410.79
10,671.12
10,457.24
8,868.90
5,974.31
4,316.64
-33,404.88
-14,848.70
-12,040.94
Changes in Working Capital
3,975.08
34,895.21
5,441.54
-4,453.02
-13,220.66
-5,266.25
-18,244.64
9,429.78
-1,492.56
652.00
Cash after chg. in Working capital
30,269.66
48,320.35
26,090.51
10,508.47
-356.44
10,822.04
1,120.60
-20,325.99
-3,852.58
222.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,249.86
-2,344.17
-1,895.58
-1,168.97
-406.37
-4,003.17
-2,729.57
-1,014.58
-5,014.55
-1,398.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13,804.84
-10,176.97
-18,594.43
-9,293.58
-13,055.78
-8,090.44
3,594.80
18,336.65
3,483.13
6,186.20
Net Fixed Assets
-16,543.65
-9,483.02
-13,055.21
-16,682.36
-9,413.90
-10,373.83
-12,025.33
-13,575.24
-6,517.81
-6,655.33
Net Investments
-75.82
-305.30
-4,922.97
7.24
866.30
2,825.49
9,861.88
-10,685.85
-1,548.42
-5,471.47
Others
2,814.63
-388.65
-616.25
7,381.54
-4,508.18
-542.10
5,758.25
42,597.74
11,549.36
18,313.00
Cash from Financing Activity
-12,426.20
-38,282.66
-3,115.78
351.93
13,103.38
1,210.98
-1,392.50
2,948.88
5,367.49
-4,986.32
Net Cash Inflow / Outflow
788.76
-2,483.45
2,484.72
397.85
-715.21
-60.59
593.33
-55.04
-16.51
23.88
Opening Cash & Equivalents
1,224.89
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73
1,052.85
Closing Cash & Equivalent
2,013.65
1,221.07
3,704.52
1,219.80
821.95
1,537.83
1,598.43
1,005.18
1,060.22
1,076.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
156.28
141.46
139.74
129.78
124.29
118.56
108.00
95.28
91.19
77.83
ROA
4.88%
1.95%
2.75%
1.57%
2.11%
4.62%
7.10%
1.71%
6.99%
7.76%
ROE
16.05%
7.14%
10.64%
5.88%
7.23%
14.70%
22.47%
5.39%
21.41%
24.44%
ROCE
15.44%
7.57%
10.10%
7.96%
7.78%
12.09%
17.28%
9.06%
19.35%
21.17%
Fixed Asset Turnover
2.81
3.73
4.32
4.44
4.24
3.84
3.79
4.77
4.12
3.97
Receivable days
6.93
7.47
8.73
8.87
7.94
7.03
6.78
5.80
7.35
8.14
Inventory Days
39.12
45.26
48.43
48.12
48.98
50.78
45.24
37.81
46.66
45.98
Payable days
31.36
30.61
28.73
26.42
28.67
30.21
31.25
27.85
30.31
28.31
Cash Conversion Cycle
14.70
22.12
28.43
30.58
28.25
27.60
20.78
15.76
23.70
25.81
Total Debt/Equity
0.81
0.94
1.40
1.42
1.33
1.00
0.94
1.04
0.89
0.81
Interest Cover
5.73
2.67
2.68
1.63
1.67
4.35
9.47
1.85
7.76
7.53

Annual Reports:

News Update


  • IOC plans Rs 20,000 crore investment in FY18: Report
    17th May 2017, 09:35 AM

    The company is also looking for acquisitions and planning to expand overseas

    Read More
  • IOC cuts petrol prices by Rs 2.16, diesel by Rs 2.10
    16th May 2017, 10:03 AM

    The prices of petrol in Delhi have become Rs 65.32 a litre, while diesel prices have become Rs 54.90 a litre

    Read More
  • IOC plans to raise additional capacity at Petronet’s LNG terminal: Report
    13th May 2017, 09:56 AM

    This comes in addition to the one million tonnes per annum of capacity IOC booked in the proposed FSRU terminal of Swan Energy

    Read More
  • IOC in talks with Saudi Aramco on downstream investments: Report
    9th May 2017, 09:22 AM

    Oil producers are targeting growing demand in Asia to boost market share

    Read More
  • Indian Oil Corporation to commission 1,000-km pipelines in FY18: Report
    4th May 2017, 10:27 AM

    The company is planning a capital expenditure of Rs 2000 crore in the current financial year

    Read More
  • IOC to set up Rs 600 crore plant in Haryana to produce ethanol: Report
    2nd May 2017, 10:42 AM

    The plant will use plant waste, stubble, husk and straw to produce 100 kilo litres of ethanol every day

    Read More
  • IOC gets green nod for up-gradation of Bongaigaon Refinery
    27th Apr 2017, 09:48 AM

    The company wants to upgrade its Bongaigaon Refinery as the government aims to implement BS-VI fuel in the entire country from April 2020

    Read More
  • Indian Oil Corporation wins national safety awards for 2016
    20th Apr 2017, 09:13 AM

    The company’s Digboi refinery is among the winners in the manufacturing sector

    Read More
  • IOC buys 3 million barrels of Russian Urals crude
    19th Apr 2017, 09:52 AM

    The company last bought 1 million barrels of Urals each to load in May and March

    Read More
  • IOC hikes petrol price by Rs 1.39 per litre, diesel by Rs 1.04
    17th Apr 2017, 10:33 AM

    Petrol in Delhi currently costs Rs 66.29 a litre, while a litre of diesel is priced at Rs 55.61

    Read More
  • IOC receives Gujarat government nod to acquire 75 acres of land
    14th Apr 2017, 09:44 AM

    This approval will enable the company to begin the Rs 10,000 crore expansion plan of the Gujarat refinery

    Read More
  • IOC’s Gujarat Refinery reports GRM at $7.7 per barrel in FY17
    13th Apr 2017, 10:10 AM

    Gujarat Refinery has achieved a new crude processing record of 13.99 MMTPA during

    Read More
  • Indian Oil Corporation inks POL supply agreement with Nepal Oil Corporation
    28th Mar 2017, 10:59 AM

    The new agreement is based on the concept of Umbrella Agreement by keeping the provisions of future MoUs / Agreements subsidiary to this

    Read More
  • IOC buys Hibernia crude from Canada’s largest oil company
    17th Mar 2017, 09:33 AM

    This was also the first time that Suncor Energy has sold a cargo of offshore Canadian crude to IOC

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.