Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Chemicals

Rating :
47/99  (View)

BSE: 523586 | NSE: Not Listed

64.00
2.10 (3.39%)
29-May-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  60.75
  •  66.30
  •  60.50
  •  61.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3876
  •  2.48
  •  149.00
  •  43.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 84.43
  • 6.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69.80
  • 4.68%
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.25%
  • 0.85%
  • 28.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.94
  • 3.83
  • 0.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.35
  • 1.79
  • -2.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.90
  • 13.70
  • -4.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 9.88
  • 8.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.54
  • 1.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.88
  • 5.38
  • 6.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
22
26
-15%
25
32
-21%
23
26
-13%
30
0
0
Expenses
20
20
-4%
22
27
-19%
20
20
-4%
24
0
0
EBITDA
3
6
-54%
4
5
-30%
3
6
-46%
6
0
0
EBIDTM
12%
22%
14%
16%
14%
22%
19%
0%
Other Income
2
2
-1%
2
1
39%
1
1
50%
2
0
0
Interest
0
0
-56%
0
0
-17%
0
0
21%
0
0
0
Depreciation
1
1
22%
1
1
16%
1
1
8%
1
0
0
PBT
4
7
-44%
4
5
-20%
3
6
-41%
7
0
0
Tax
1
1
-21%
1
1
-36%
1
0
1150%
2
0
0
PAT
3
5
-50%
4
4
-16%
3
6
-53%
4
0
0
PATM
12%
20%
14%
13%
12%
22%
15%
0%
EPS
2.03
4.05
-50%
2.77
3.28
-16%
2.06
4.37
-53%
3.27
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
115
112
114
109
96
85
71
64
61
59
Net Sales Growth
-
3%
-2%
5%
14%
13%
19%
10%
6%
4%
 
Cost Of Goods Sold
-
50
47
50
46
39
35
27
25
24
19
Gross Profit
-
65
66
64
63
56
50
44
39
37
40
GP Margin
-
56%
58%
56%
58%
59%
59%
61%
61%
61%
67%
Total Expenditure
-
92
85
87
85
74
64
57
54
51
47
Power & Fuel Cost
-
10
9
9
8
7
6
6
6
6
5
% Of Sales
-
9%
8%
7%
7%
7%
7%
9%
9%
10%
9%
Employee Cost
-
14
13
13
12
10
9
8
7
6
6
% Of Sales
-
13%
12%
11%
11%
10%
10%
11%
11%
10%
10%
Manufacturing Exp.
-
7
7
7
6
6
5
5
4
4
4
% Of Sales
-
6%
6%
6%
6%
6%
6%
7%
7%
7%
7%
General & Admin Exp.
-
5
5
5
5
5
4
4
4
4
4
% Of Sales
-
5%
5%
4%
4%
5%
5%
5%
6%
7%
7%
Selling & Distn. Exp.
-
3
3
3
7
7
5
6
7
6
8
% Of Sales
-
3%
3%
3%
7%
7%
5%
9%
11%
9%
13%
Miscellaneous Exp.
-
1
0
1
1
1
1
1
0
0
8
% Of Sales
-
1%
0%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
-
23
27
27
24
21
21
14
10
10
12
EBITDA Margin
-
20%
24%
24%
22%
22%
25%
20%
16%
17%
20%
Other Income
-
6
7
7
2
1
2
1
2
1
1
Interest
-
1
1
1
1
0
1
1
0
1
1
Depreciation
-
4
4
3
3
3
2
2
2
3
3
PBT
-
25
30
30
22
19
20
13
10
8
8
Tax
-
5
5
7
6
5
2
2
2
1
3
Tax Rate
-
19%
18%
22%
26%
24%
9%
13%
19%
7%
34%
PAT
-
20
24
23
11
10
12
7
5
5
4
PAT before Minority Interest
-
20
24
23
17
16
18
11
8
8
5
Minority Interest
-
0
0
0
-6
-6
-6
-4
-3
-3
-2
PAT Margin
-
17%
21%
20%
10%
11%
14%
9%
8%
7%
7%
PAT Growth
-
-17%
5%
115%
1%
-9%
74%
26%
16%
19%
 
EPS
-
15.10
18.22
17.33
8.06
7.95
8.74
5.02
3.99
3.45
2.91

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
178
164
144
84
74
66
54
48
43
38
Share Capital
13
13
8
8
8
8
8
8
8
8
Total Reserves
165
150
131
76
66
58
46
40
35
30
Non-Current Liabilities
2
3
3
7
6
6
6
6
4
12
Secured Loans
0
0
0
0
0
0
0
0
0
9
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
0
0
0
0
0
0
0
0
Current Liabilities
25
26
21
22
20
19
16
14
19
22
Trade Payables
16
16
12
13
11
9
6
7
7
8
Other Current Liabilities
4
4
4
4
3
4
3
4
5
3
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
5
5
6
5
6
7
7
3
7
12
Total Liabilities
206
193
168
142
123
109
88
75
71
75
Net Block
52
52
45
41
33
35
36
34
36
35
Gross Block
97
94
83
77
66
65
64
61
61
58
Accumulated Depreciation
46
42
38
36
33
30
29
27
25
23
Non Current Assets
135
120
115
79
86
43
43
40
39
38
Capital Work in Progress
1
1
8
0
9
0
0
0
0
2
Non Current Investment
79
65
57
29
36
0
1
1
1
1
Long Term Loans & Adv.
2
2
1
9
9
8
6
4
2
0
Other Non Current Assets
1
1
4
0
0
0
1
1
0
0
Current Assets
71
73
53
63
37
65
45
35
32
37
Current Investments
10
22
13
23
0
29
15
9
0
0
Inventories
19
14
12
13
11
10
9
8
11
8
Sundry Debtors
18
17
14
11
11
12
11
9
7
9
Cash & Bank
15
8
6
8
9
7
3
4
4
6
Other Current Assets
9
5
2
2
6
8
7
5
9
14
Short Term Loans & Adv.
7
8
6
6
5
7
6
5
9
13
Net Current Assets
46
47
32
41
17
46
29
21
13
15
Total Assets
206
193
168
142
123
109
88
75
71
75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
14
19
18
19
18
19
9
11
8
6
PBT
25
30
30
22
21
19
13
10
8
8
Adjustment
-2
-1
-3
2
0
2
3
2
3
4
Changes in Working Capital
-4
-3
-4
0
1
2
-4
2
-1
-3
Cash after chg. in Working capital
19
26
23
24
23
24
12
13
10
9
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-5
-7
-5
-5
-5
-4
-3
-2
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-2
-15
-16
-18
-15
-16
-9
-10
0
-2
Net Fixed Assets
-4
-4
-53
0
0
0
-3
0
0
-1
Net Investments
-4
-17
-32
-8
-5
-11
-6
-9
0
1
Others
5
5
69
-10
-10
-5
-1
-1
0
-2
Cash from Financing Activity
-5
-4
-2
-2
0
-1
-1
0
-9
-2
Net Cash Inflow / Outflow
6
-1
0
-1
2
2
-1
0
-1
2
Opening Cash & Equivalents
5
6
5
7
4
2
3
3
4
3
Closing Cash & Equivalent
11
5
6
5
7
4
2
3
3
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
131
120
165
104
92
81
67
60
53
48
ROA
10%
13%
15%
13%
14%
18%
13%
11%
10%
7%
ROE
12%
16%
21%
21%
23%
29%
21%
17%
19%
15%
ROCE
16%
21%
28%
29%
31%
33%
25%
22%
19%
20%
Fixed Asset Turnover
1.24
1.30
1.49
1.56
1.49
1.35
1.13
1.06
1.02
1.30
Receivable days
54
50
38
36
43
48
51
45
47
46
Inventory Days
49
40
38
39
38
40
43
53
58
56
Payable days
65
61
53
51
50
45
42
49
58
72
Cash Conversion Cycle
39
29
23
24
31
42
53
50
47
30
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.24
Interest Cover
22
28
28
39
44
39
24
24
15
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.