Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Chemicals

Rating :
47/99  (View)

BSE: 523586 | NSE: Not Listed

96.40
6.65 (7.41%)
18-Oct-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  91.70
  •  104.00
  •  89.80
  •  89.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55109
  •  53.13
  •  163.90
  •  80.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.88
  • 7.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.24
  • 3.11%
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.25%
  • 3.04%
  • 26.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 1.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 27.51
  • 0.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.23
  • 35.14
  • -3.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.84
  • 34.31
  • -4.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 17.17
  • 14.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.81
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.57
  • 12.13
  • 12.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
22.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
19.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
3.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
13.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
3.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
2.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
11.87%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
115.29
112.27
114.50
109.13
95.56
84.64
70.96
64.46
61.05
58.96
Net Sales Growth
-
2.69%
-1.95%
4.92%
14.20%
12.90%
19.28%
10.08%
5.59%
3.54%
 
Cost Of Goods Sold
-
50.46
46.72
50.39
46.14
39.27
34.78
27.43
24.98
23.98
19.25
Gross Profit
-
64.82
65.55
64.11
62.99
56.29
49.86
43.53
39.49
37.07
39.71
GP Margin
-
56.22%
58.39%
55.99%
57.72%
58.91%
58.91%
61.34%
61.26%
60.72%
67.35%
Total Expenditure
-
91.83
85.20
87.39
85.20
74.09
63.58
56.89
53.99
50.86
47.42
Power & Fuel Cost
-
10.14
9.40
8.58
7.93
6.65
5.69
6.19
5.97
6.04
5.45
% Of Sales
-
8.80%
8.37%
7.49%
7.27%
6.96%
6.72%
8.72%
9.26%
9.89%
9.24%
Employee Cost
-
14.49
13.34
12.53
11.69
9.70
8.62
7.79
6.92
6.37
6.16
% Of Sales
-
12.57%
11.88%
10.94%
10.71%
10.15%
10.18%
10.98%
10.74%
10.43%
10.45%
Manufacturing Exp.
-
7.24
6.89
6.71
6.33
5.96
5.10
4.62
4.34
4.03
4.28
% Of Sales
-
6.28%
6.14%
5.86%
5.80%
6.24%
6.03%
6.51%
6.73%
6.60%
7.26%
General & Admin Exp.
-
5.37
5.25
5.02
4.70
4.92
4.31
3.87
4.12
4.44
4.13
% Of Sales
-
4.66%
4.68%
4.38%
4.31%
5.15%
5.09%
5.45%
6.39%
7.27%
7.00%
Selling & Distn. Exp.
-
2.95
3.14
3.46
7.37
7.07
4.52
6.36
7.27
5.63
7.54
% Of Sales
-
2.56%
2.80%
3.02%
6.75%
7.40%
5.34%
8.96%
11.28%
9.22%
12.79%
Miscellaneous Exp.
-
1.17
0.46
0.69
1.02
0.53
0.56
0.63
0.40
0.38
7.54
% Of Sales
-
1.01%
0.41%
0.60%
0.93%
0.55%
0.66%
0.89%
0.62%
0.62%
1.05%
EBITDA
-
23.46
27.07
27.11
23.93
21.47
21.06
14.07
10.47
10.19
11.54
EBITDA Margin
-
20.35%
24.11%
23.68%
21.93%
22.47%
24.88%
19.83%
16.24%
16.69%
19.57%
Other Income
-
6.49
7.22
6.72
2.14
0.95
1.50
1.39
1.92
1.10
0.68
Interest
-
1.18
1.10
1.11
0.59
0.50
0.52
0.54
0.42
0.58
1.32
Depreciation
-
3.77
3.68
3.21
3.06
2.69
2.31
2.16
2.08
2.60
2.86
PBT
-
24.99
29.51
29.51
22.43
19.22
19.73
12.76
9.90
8.11
8.03
Tax
-
4.75
5.46
6.64
5.74
5.17
1.77
1.57
1.82
0.53
2.69
Tax Rate
-
19.25%
18.50%
22.50%
25.59%
24.33%
9.10%
12.55%
18.82%
6.54%
33.50%
PAT
-
19.93
24.05
22.87
10.64
10.49
11.54
6.62
5.27
4.56
3.84
PAT before Minority Interest
-
19.93
24.05
22.87
16.68
16.08
17.67
10.95
7.85
7.58
5.35
Minority Interest
-
0.00
0.00
0.00
-6.04
-5.59
-6.13
-4.33
-2.58
-3.02
-1.51
PAT Margin
-
17.29%
21.42%
19.97%
9.75%
10.98%
13.63%
9.33%
8.18%
7.47%
6.51%
PAT Growth
-
-17.13%
5.16%
114.94%
1.43%
-9.10%
74.32%
25.62%
15.57%
18.75%
 
Unadjusted EPS
-
15.14
18.27
17.38
13.21
13.01
14.32
8.21
6.54
9.41
6.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
178.35
163.51
143.67
84.19
74.42
65.64
54.34
48.03
42.89
38.41
Share Capital
13.16
13.16
8.06
8.06
8.06
8.06
8.06
8.06
8.06
8.06
Total Reserves
165.19
150.35
130.51
76.13
66.36
57.59
46.28
39.97
34.84
30.35
Non-Current Liabilities
2.00
3.37
3.24
6.53
5.54
5.66
5.74
5.51
4.02
12.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.16
0.25
9.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.64
0.79
0.44
0.46
0.40
0.29
0.23
0.20
0.15
0.00
Current Liabilities
25.21
25.78
21.21
21.94
19.80
19.24
15.83
13.91
19.08
22.03
Trade Payables
16.18
16.18
11.88
12.90
10.51
9.01
6.09
6.58
7.24
7.95
Other Current Liabilities
3.56
4.12
3.52
3.77
3.13
3.58
2.91
3.87
5.15
2.57
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.09
0.00
Short Term Provisions
5.48
5.48
5.81
5.27
6.15
6.66
6.81
3.46
6.60
11.51
Total Liabilities
205.56
192.66
168.12
142.30
123.36
108.55
87.79
75.00
70.96
74.88
Net Block
51.83
51.92
45.02
41.21
33.22
35.00
35.53
33.74
35.75
35.44
Gross Block
97.43
93.75
83.22
77.09
66.45
65.34
64.30
60.98
60.95
58.34
Accumulated Depreciation
45.60
41.83
38.20
35.88
33.23
30.33
28.77
27.24
25.20
22.90
Non Current Assets
134.71
120.01
115.35
79.17
86.20
43.41
43.07
40.05
39.33
38.26
Capital Work in Progress
0.88
0.95
7.86
0.00
8.65
0.09
0.00
0.04
0.09
1.86
Non Current Investment
78.71
64.54
56.71
29.39
35.57
0.00
0.59
0.96
0.96
0.96
Long Term Loans & Adv.
2.41
1.55
1.30
8.57
8.77
8.32
6.01
4.50
2.29
0.00
Other Non Current Assets
0.88
1.05
4.46
0.00
0.00
0.00
0.94
0.82
0.25
0.00
Current Assets
70.86
72.65
52.76
63.14
37.16
65.15
44.72
34.95
31.63
36.60
Current Investments
10.46
21.62
13.46
23.05
0.00
28.51
15.02
8.88
0.00
0.31
Inventories
18.71
13.54
11.59
13.40
10.71
9.88
9.15
7.71
11.19
8.10
Sundry Debtors
17.90
17.20
14.16
10.65
11.26
11.77
11.06
8.85
7.14
8.70
Cash & Bank
14.64
8.16
5.55
8.12
9.02
7.31
2.65
4.46
3.99
5.55
Other Current Assets
9.15
4.52
1.59
1.78
6.16
7.69
6.85
5.06
9.31
13.95
Short Term Loans & Adv.
6.61
7.61
6.42
6.14
5.44
6.94
6.49
4.67
8.58
13.47
Net Current Assets
45.64
46.87
31.55
41.20
17.36
45.90
28.89
21.04
12.55
14.57
Total Assets
205.57
192.66
168.11
142.31
123.36
108.56
87.79
75.00
70.96
74.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
13.65
18.68
17.91
18.89
17.62
19.42
8.57
10.63
7.97
6.26
PBT
24.69
29.51
29.51
22.43
21.25
19.44
12.51
9.67
8.11
8.03
Adjustment
-1.91
-0.83
-3.07
1.61
0.15
2.01
2.64
1.55
2.69
3.75
Changes in Working Capital
-4.12
-2.95
-3.64
0.11
1.25
2.33
-3.56
1.71
-0.90
-3.27
Cash after chg. in Working capital
18.65
25.73
22.80
24.15
22.65
23.78
11.60
12.93
9.90
8.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.01
-7.05
-4.89
-5.27
-5.03
-4.36
-3.03
-2.30
-1.93
-2.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.32
-15.39
-15.78
-17.92
-15.07
-16.09
-9.42
-9.75
0.47
-1.57
Net Fixed Assets
-3.61
-3.62
-53.13
-0.08
-0.14
-0.24
-3.22
-0.19
-0.04
-0.75
Net Investments
-3.54
-16.56
-31.72
-7.58
-4.60
-10.89
-5.54
-8.88
0.30
1.10
Others
4.83
4.79
69.07
-10.26
-10.33
-4.96
-0.66
-0.68
0.21
-1.92
Cash from Financing Activity
-5.39
-4.01
-1.75
-2.32
-0.18
-1.19
-0.59
-0.45
-9.15
-2.49
Net Cash Inflow / Outflow
5.93
-0.72
0.38
-1.36
2.37
2.15
-1.44
0.43
-0.71
2.20
Opening Cash & Equivalents
4.83
5.55
5.17
6.53
4.16
2.01
3.45
3.02
3.73
3.34
Closing Cash & Equivalent
10.77
4.83
5.55
5.17
6.53
4.16
2.01
3.45
3.02
5.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
131.47
120.20
165.36
104.47
92.35
81.46
67.43
59.60
53.23
47.64
ROA
10.01%
13.33%
14.74%
12.56%
13.87%
18.00%
13.45%
10.76%
10.40%
7.19%
ROE
12.03%
16.50%
21.04%
21.04%
22.96%
29.45%
21.38%
17.27%
18.65%
14.61%
ROCE
15.62%
20.65%
27.52%
29.02%
31.04%
33.19%
25.38%
22.00%
19.11%
20.12%
Fixed Asset Turnover
1.24
1.30
1.49
1.56
1.49
1.35
1.13
1.06
1.02
1.30
Receivable days
53.85
49.63
37.88
35.78
42.69
47.54
51.20
45.14
47.34
46.25
Inventory Days
49.49
39.78
38.15
39.37
38.16
39.61
43.35
53.38
57.64
56.36
Payable days
64.78
60.60
53.13
51.20
50.27
44.87
41.88
48.71
57.87
72.46
Cash Conversion Cycle
38.55
28.81
22.90
23.95
30.59
42.29
52.66
49.81
47.12
30.15
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.24
Interest Cover
21.90
27.81
27.66
38.91
43.91
38.57
24.11
24.23
15.08
7.08

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.