Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Chemicals

Rating :
60/99  (View)

BSE: 524342 | NSE: Not Listed

392.75
0.85 (0.22%)
13-Sep-2019 | 2:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  395.00
  •  395.00
  •  371.00
  •  391.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1201
  •  4.72
  •  770.00
  •  337.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 121.06
  • 7.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 118.19
  • 0.40%
  • 0.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.42%
  • 2.37%
  • 30.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.76
  • 12.07
  • 24.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.79
  • 5.28
  • 14.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.95
  • 7.10
  • 27.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.38
  • 10.49
  • 10.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.24
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 6.17
  • 6.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
34.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
27.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
6.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
18.59%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
7.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
2.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
5.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
15.22%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
16.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
128.35
100.89
66.61
69.62
87.45
76.69
66.07
46.37
40.13
35.36
Net Sales Growth
-
27.22%
51.46%
-4.32%
-20.39%
14.03%
16.07%
42.48%
15.55%
13.49%
 
Cost Of Goods Sold
-
81.00
61.73
39.65
37.37
45.73
39.32
26.96
21.54
18.00
11.88
Gross Profit
-
47.35
39.15
26.96
32.25
41.72
37.38
39.11
24.83
22.12
23.47
GP Margin
-
36.89%
38.80%
40.47%
46.32%
47.71%
48.74%
59.19%
53.55%
55.12%
66.37%
Total Expenditure
-
108.27
85.44
56.37
57.19
68.82
61.85
49.36
37.00
29.54
27.95
Power & Fuel Cost
-
5.76
4.57
3.50
3.98
4.67
4.14
3.57
3.23
2.55
2.13
% Of Sales
-
4.49%
4.53%
5.25%
5.72%
5.34%
5.40%
5.40%
6.97%
6.35%
6.02%
Employee Cost
-
7.18
5.42
4.37
2.62
2.16
1.73
1.67
1.49
1.05
0.79
% Of Sales
-
5.59%
5.37%
6.56%
3.76%
2.47%
2.26%
2.53%
3.21%
2.62%
2.23%
Manufacturing Exp.
-
5.91
4.81
3.87
6.10
6.80
8.69
9.36
4.97
2.97
7.57
% Of Sales
-
4.60%
4.77%
5.81%
8.76%
7.78%
11.33%
14.17%
10.72%
7.40%
21.41%
General & Admin Exp.
-
2.62
2.93
2.71
3.69
4.32
3.42
3.32
2.19
1.78
2.04
% Of Sales
-
2.04%
2.90%
4.07%
5.30%
4.94%
4.46%
5.02%
4.72%
4.44%
5.77%
Selling & Distn. Exp.
-
5.40
2.62
1.95
2.35
3.60
3.25
2.95
2.06
1.76
1.42
% Of Sales
-
4.21%
2.60%
2.93%
3.38%
4.12%
4.24%
4.46%
4.44%
4.39%
4.02%
Miscellaneous Exp.
-
0.39
3.36
0.32
1.09
1.53
1.30
1.55
1.52
1.43
1.42
% Of Sales
-
0.30%
3.33%
0.48%
1.57%
1.75%
1.70%
2.35%
3.28%
3.56%
6.00%
EBITDA
-
20.08
15.45
10.24
12.43
18.63
14.84
16.71
9.37
10.59
7.41
EBITDA Margin
-
15.64%
15.31%
15.37%
17.85%
21.30%
19.35%
25.29%
20.21%
26.39%
20.96%
Other Income
-
5.51
3.54
3.02
2.84
3.03
2.03
2.00
2.16
1.00
1.07
Interest
-
0.08
0.13
0.22
0.38
0.56
0.59
0.79
0.40
0.21
0.08
Depreciation
-
1.40
1.43
1.47
1.25
1.16
0.74
0.68
0.47
0.46
0.47
PBT
-
24.11
17.42
11.57
13.63
19.95
15.54
17.24
10.66
10.92
7.94
Tax
-
6.66
6.89
3.48
4.40
6.40
5.16
5.83
3.40
3.44
3.20
Tax Rate
-
27.62%
39.55%
30.08%
32.28%
32.08%
33.20%
33.82%
31.89%
31.50%
40.30%
PAT
-
17.45
10.53
8.09
9.23
13.10
10.12
11.42
7.25
7.47
4.74
PAT before Minority Interest
-
17.45
10.53
8.09
9.23
13.55
10.39
11.42
7.25
7.47
4.74
Minority Interest
-
0.00
0.00
0.00
0.00
-0.45
-0.27
0.00
0.00
0.00
0.00
PAT Margin
-
13.60%
10.44%
12.15%
13.26%
14.98%
13.20%
17.28%
15.64%
18.61%
13.40%
PAT Growth
-
65.72%
30.16%
-12.35%
-29.54%
29.45%
-11.38%
57.52%
-2.95%
57.59%
 
Unadjusted EPS
-
54.64
41.77
24.89
28.76
40.63
29.07
32.79
20.84
21.47
13.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
121.41
104.53
94.58
87.08
78.43
67.19
59.82
49.01
42.37
35.50
Share Capital
3.21
3.21
3.21
3.21
3.21
3.48
3.48
3.48
3.48
3.48
Total Reserves
118.20
101.32
91.37
83.87
75.23
63.71
56.34
45.53
38.89
32.02
Non-Current Liabilities
2.10
2.16
2.92
2.80
5.45
5.05
5.66
5.78
3.67
2.61
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.08
0.38
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
1.07
1.51
4.64
4.10
4.36
4.79
3.27
2.11
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
8.78
10.01
8.09
7.20
8.01
7.58
13.88
4.70
7.54
5.94
Trade Payables
1.94
3.21
3.84
4.00
4.37
3.39
3.48
2.34
2.05
1.54
Other Current Liabilities
5.60
4.97
3.04
2.62
2.93
3.35
7.95
1.48
1.33
0.47
Short Term Borrowings
0.00
0.00
0.28
0.00
0.00
0.00
1.51
0.00
0.00
0.00
Short Term Provisions
1.23
1.82
0.92
0.58
0.71
0.84
0.95
0.87
4.16
3.92
Total Liabilities
132.29
116.70
105.59
97.08
91.89
80.09
79.36
59.49
53.58
44.05
Net Block
19.36
20.36
21.62
20.66
11.19
2.94
3.13
2.51
2.62
2.75
Gross Block
33.07
32.76
32.92
30.48
19.97
10.53
10.18
8.88
8.60
8.27
Accumulated Depreciation
13.71
12.40
11.29
9.82
8.78
7.59
7.05
6.37
5.98
5.52
Non Current Assets
60.03
61.98
65.78
62.59
33.92
32.53
37.56
31.42
20.46
8.89
Capital Work in Progress
1.12
1.09
1.07
1.80
1.51
0.65
0.00
0.00
0.00
0.00
Non Current Investment
30.93
30.92
30.97
31.72
13.21
20.64
20.66
17.03
7.09
6.14
Long Term Loans & Adv.
8.62
9.62
12.11
8.42
8.02
8.30
13.77
11.88
10.74
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
72.26
54.72
39.81
34.49
57.97
47.56
41.79
28.07
33.12
35.16
Current Investments
37.14
19.35
23.06
0.00
0.56
14.13
1.56
3.59
1.38
2.07
Inventories
11.66
10.04
7.58
22.59
31.54
23.74
29.58
20.18
19.22
9.61
Sundry Debtors
9.40
8.81
5.20
5.64
6.02
3.67
3.10
2.82
2.50
1.33
Cash & Bank
2.87
4.97
0.47
4.41
16.07
4.15
2.18
0.97
6.09
3.39
Other Current Assets
11.19
1.32
1.04
0.00
3.79
1.87
5.39
0.52
3.93
18.77
Short Term Loans & Adv.
9.84
10.23
2.46
1.84
3.79
1.87
5.37
0.50
3.89
18.45
Net Current Assets
63.48
44.71
31.72
27.29
49.96
39.98
27.91
23.37
25.58
29.22
Total Assets
132.29
116.70
105.59
97.08
91.89
80.09
79.35
59.49
53.59
44.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
14.77
1.20
20.58
18.34
0.32
18.50
1.45
3.65
1.79
-3.66
PBT
24.19
20.39
11.54
13.63
19.95
15.54
17.24
10.66
10.92
7.94
Adjustment
-2.25
-0.26
0.57
-1.15
-1.28
-0.81
-0.57
-1.31
-0.25
1.38
Changes in Working Capital
0.53
-13.55
11.01
10.93
-11.02
9.57
-8.84
-2.14
-4.78
-9.27
Cash after chg. in Working capital
22.47
6.58
23.11
23.41
7.65
24.30
7.84
7.20
5.89
0.05
Interest Paid
0.00
0.00
0.00
-0.29
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.70
-5.38
-2.53
-4.78
-6.82
-5.33
-5.83
-3.19
-3.90
-3.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.25
5.27
-23.59
-26.30
12.96
-10.99
-1.69
-10.44
3.11
1.72
Net Fixed Assets
-0.34
0.06
-1.70
-10.81
-10.01
-1.00
-1.30
-0.27
-0.26
-0.07
Net Investments
-17.80
3.76
-22.31
-17.95
19.99
-12.56
-1.60
-12.14
-0.27
2.63
Others
1.89
1.45
0.42
2.46
2.98
2.57
1.21
1.97
3.64
-0.84
Cash from Financing Activity
-0.59
-1.95
-0.91
-3.73
-1.33
-4.80
0.86
1.58
0.60
-0.38
Net Cash Inflow / Outflow
-2.07
4.52
-3.92
-11.68
11.95
2.71
0.61
-5.21
5.50
-2.31
Opening Cash & Equivalents
4.60
0.09
4.01
15.69
3.74
1.03
0.42
5.62
0.13
5.70
Closing Cash & Equivalent
2.53
4.60
0.09
4.01
15.69
3.74
1.03
0.42
5.62
3.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
378.33
325.75
294.73
271.37
244.42
193.02
171.83
140.79
121.69
101.96
ROA
14.02%
9.48%
7.98%
9.77%
15.76%
13.03%
16.44%
12.83%
15.31%
10.96%
ROE
15.45%
10.58%
8.90%
11.15%
18.62%
16.36%
20.98%
15.87%
19.20%
14.19%
ROCE
21.41%
17.51%
12.72%
16.24%
26.50%
23.38%
30.02%
22.25%
26.73%
22.64%
Fixed Asset Turnover
3.90
3.13
2.36
3.08
6.30
8.14
7.78
5.84
5.24
4.65
Receivable days
25.90
24.93
26.44
27.40
18.38
14.65
14.57
19.03
15.80
17.33
Inventory Days
30.85
31.33
73.55
127.22
104.96
115.49
122.50
140.85
118.91
105.48
Payable days
8.95
16.48
27.04
27.79
19.18
21.01
22.72
22.87
22.56
31.72
Cash Conversion Cycle
47.81
39.78
72.94
126.83
104.16
109.13
114.36
137.01
112.15
91.08
Total Debt/Equity
0.00
0.00
0.01
0.03
0.06
0.07
0.11
0.10
0.08
0.06
Interest Cover
306.97
133.88
54.14
36.84
36.35
27.29
22.80
27.47
52.85
99.77

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.