Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Industrial Gases & Fuels

Rating :
82/99  (View)

BSE: 532514 | NSE: IGL

332.35
-1.90 (-0.57%)
17-Sep-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  334.95
  •  340.00
  •  331.20
  •  334.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3010639
  •  10005.86
  •  350.80
  •  215.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,373.03
  • 28.19
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,765.94
  • 0.72%
  • 5.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 0.00%
  • 5.47%
  • FII
  • DII
  • Others
  • 0.84%
  • 20.87%
  • 27.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.15
  • 9.39
  • 14.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 9.71
  • 5.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.82
  • 12.44
  • 11.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.44
  • 25.81
  • 27.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.86
  • 4.49
  • 5.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 12.59
  • 15.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,744.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,385.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
358.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
20.55%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
35.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
60.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
331.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
120.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
211.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
12.12%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
3.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
5,764.84
4,592.14
3,814.78
3,685.79
3,680.99
Net Sales Growth
-
25.54%
20.38%
3.50%
0.13%
 
Cost Of Goods Sold
-
3,397.32
2,491.41
2,083.72
2,276.11
2,340.81
Gross Profit
-
2,367.52
2,100.73
1,731.06
1,409.68
1,340.18
GP Margin
-
41.07%
45.75%
45.38%
38.25%
36.41%
Total Expenditure
-
4,497.16
3,470.88
2,845.44
2,906.84
2,883.25
Power & Fuel Cost
-
209.58
173.69
149.09
147.10
136.16
% Of Sales
-
3.64%
3.78%
3.91%
3.99%
3.70%
Employee Cost
-
142.55
106.05
91.71
78.36
66.01
% Of Sales
-
2.47%
2.31%
2.40%
2.13%
1.79%
Manufacturing Exp.
-
476.47
467.18
338.40
285.53
247.87
% Of Sales
-
8.27%
10.17%
8.87%
7.75%
6.73%
General & Admin Exp.
-
189.55
164.34
144.83
76.68
73.37
% Of Sales
-
3.29%
3.58%
3.80%
2.08%
1.99%
Selling & Distn. Exp.
-
12.40
10.19
5.41
4.04
9.39
% Of Sales
-
0.22%
0.22%
0.14%
0.11%
0.26%
Miscellaneous Exp.
-
69.29
58.02
32.28
39.02
9.64
% Of Sales
-
1.20%
1.26%
0.85%
1.06%
0.26%
EBITDA
-
1,267.68
1,121.26
969.34
778.95
797.74
EBITDA Margin
-
21.99%
24.42%
25.41%
21.13%
21.67%
Other Income
-
128.45
92.64
45.92
24.17
30.79
Interest
-
12.75
8.56
6.80
14.13
34.52
Depreciation
-
201.07
181.29
167.07
156.25
148.72
PBT
-
1,182.31
1,024.05
841.39
632.74
645.29
Tax
-
427.17
374.22
297.58
229.13
211.31
Tax Rate
-
36.13%
36.54%
35.37%
36.21%
32.75%
PAT
-
755.14
649.83
543.81
403.61
433.98
PAT before Minority Interest
-
755.14
649.83
543.81
403.61
433.98
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
13.10%
14.15%
14.26%
10.95%
11.79%
PAT Growth
-
16.21%
19.50%
34.74%
-7.00%
 
Unadjusted EPS
-
12.03
10.31
8.66
32.71
32.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
4,315.71
3,646.95
3,011.69
2,570.42
2,115.40
Share Capital
140.00
140.00
140.00
140.00
140.00
Total Reserves
4,175.71
3,506.95
2,871.69
2,430.42
1,975.40
Non-Current Liabilities
336.86
273.21
222.72
193.34
283.77
Secured Loans
0.00
0.00
0.00
0.00
145.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.55
12.83
20.34
14.52
11.28
Current Liabilities
1,530.72
1,176.31
958.61
685.28
1,036.71
Trade Payables
488.48
338.58
274.00
161.26
189.16
Other Current Liabilities
1,039.42
836.82
683.95
523.42
397.42
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.82
0.91
0.66
0.60
450.13
Total Liabilities
6,183.29
5,096.47
4,193.02
3,449.04
3,435.88
Net Block
2,876.85
2,432.03
2,117.15
2,019.19
1,955.81
Gross Block
3,518.41
2,888.58
2,399.62
2,147.42
3,176.13
Accumulated Depreciation
641.56
456.55
282.47
128.23
1,220.32
Non Current Assets
3,940.92
3,313.88
2,862.96
2,637.96
2,489.59
Capital Work in Progress
478.08
386.02
351.79
266.92
254.10
Non Current Investment
492.07
426.43
366.06
326.96
266.94
Long Term Loans & Adv.
58.63
31.38
12.38
13.20
12.49
Other Non Current Assets
35.29
38.02
15.58
11.69
0.25
Current Assets
2,242.37
1,782.59
1,330.06
811.08
946.29
Current Investments
1,285.87
889.57
417.87
0.00
41.19
Inventories
50.94
52.37
51.72
57.58
40.89
Sundry Debtors
221.48
226.14
201.39
251.14
235.19
Cash & Bank
607.09
558.03
608.59
453.76
231.20
Other Current Assets
76.99
46.73
46.59
46.18
397.82
Short Term Loans & Adv.
7.32
9.75
3.90
2.42
347.84
Net Current Assets
711.65
606.28
371.45
125.80
-90.42
Total Assets
6,183.29
5,096.47
4,193.02
3,449.04
3,435.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,157.15
879.33
946.34
653.49
PBT
1,182.31
1,095.94
903.92
687.01
Adjustment
79.45
29.54
66.52
93.68
Changes in Working Capital
264.17
84.10
244.62
60.28
Cash after chg. in Working capital
1,525.93
1,209.58
1,215.06
840.97
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-368.78
-330.25
-268.72
-187.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,120.84
-716.99
-1,113.96
-174.56
Net Fixed Assets
-721.89
-523.19
-337.07
Net Investments
-396.30
-470.65
-417.87
Others
-2.65
276.85
-359.02
Cash from Financing Activity
-168.83
-84.23
-160.08
-256.35
Net Cash Inflow / Outflow
-132.52
78.11
-327.70
222.58
Opening Cash & Equivalents
203.68
125.57
453.27
230.69
Closing Cash & Equivalent
71.16
203.68
125.57
453.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
61.65
52.10
43.02
36.72
30.22
ROA
13.39%
13.99%
14.23%
11.72%
12.63%
ROE
18.97%
19.52%
19.48%
17.23%
20.52%
ROCE
30.02%
31.02%
30.39%
26.78%
30.07%
Fixed Asset Turnover
1.99
1.92
1.86
1.53
1.28
Receivable days
12.84
15.38
19.56
21.84
21.15
Inventory Days
2.96
3.75
4.72
4.42
3.68
Payable days
33.98
32.58
28.00
21.69
23.40
Cash Conversion Cycle
-18.18
-13.45
-3.72
4.57
1.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.07
Interest Cover
93.73
120.63
124.73
45.78
19.69

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.