Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Gas Transmission/Marketing

Rating :
68/99  (View)

BSE: 532514 | NSE: IGL

388.55
-4.85 (-1.23%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  391.50
  •  395.00
  •  386.30
  •  393.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4659390
  •  18104.06
  •  534.20
  •  284.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,503.03
  • 22.02
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,895.94
  • 0.61%
  • 5.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.00%
  • 1.16%
  • 5.42%
  • FII
  • DII
  • Others
  • 22.29%
  • 22.18%
  • 3.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.15
  • 9.39
  • 14.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • 9.71
  • 5.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.82
  • 11.72
  • 11.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.72
  • 28.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.86
  • 4.64
  • 6.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.28
  • 13.42
  • 17.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,711
1,701
1%
1,837
1,667
10%
1,873
1,570
19%
1,744
1,424
22%
Expenses
1,334
1,370
-3%
1,446
1,347
7%
1,480
1,261
17%
1,386
1,127
23%
EBITDA
377
331
14%
392
320
23%
393
310
27%
358
296
21%
EBIDTM
22%
19%
21%
19%
21%
20%
21%
21%
Other Income
31
38
-18%
38
34
11%
39
32
23%
35
25
42%
Interest
3
0
13250%
2
1
121%
2
1
223%
2
1
191%
Depreciation
66
52
25%
64
51
25%
62
50
24%
60
47
28%
PBT
340
317
7%
363
301
20%
368
290
27%
332
273
21%
Tax
98
105
-7%
95
114
-16%
-6
108
-
120
101
19%
PAT
242
212
14%
268
188
43%
373
182
105%
211
173
22%
PATM
14%
12%
15%
11%
20%
12%
12%
12%
EPS
3.46
3.03
14%
3.83
2.68
43%
5.33
2.60
105%
3.02
2.47
22%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
7,165
5,765
4,535
3,815
3,686
3,681
Net Sales Growth
13%
27%
19%
4%
0%
 
Cost Of Goods Sold
3,679
3,397
2,491
2,084
2,276
2,341
Gross Profit
3,486
2,368
2,044
1,731
1,410
1,340
GP Margin
49%
41%
45%
45%
38%
36%
Total Expenditure
5,646
4,497
3,412
2,845
2,907
2,883
Power & Fuel Cost
-
210
174
149
147
136
% Of Sales
-
4%
4%
4%
4%
4%
Employee Cost
-
143
106
92
78
66
% Of Sales
-
2%
2%
2%
2%
2%
Manufacturing Exp.
-
476
408
338
286
248
% Of Sales
-
8%
9%
9%
8%
7%
General & Admin Exp.
-
190
164
145
77
73
% Of Sales
-
3%
4%
4%
2%
2%
Selling & Distn. Exp.
-
12
10
5
4
9
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
69
58
32
39
10
% Of Sales
-
1%
1%
1%
1%
0%
EBITDA
1,520
1,268
1,123
969
779
798
EBITDA Margin
21%
22%
25%
25%
21%
22%
Other Income
143
128
91
46
24
31
Interest
8
13
9
7
14
35
Depreciation
252
201
181
167
156
149
PBT
1,402
1,182
1,024
841
633
645
Tax
308
427
374
298
229
211
Tax Rate
22%
36%
37%
35%
36%
33%
PAT
1,095
755
650
544
404
434
PAT before Minority Interest
1,095
755
650
544
404
434
Minority Interest
0
0
0
0
0
0
PAT Margin
15%
13%
14%
14%
11%
12%
PAT Growth
45%
16%
20%
35%
-7%
 
EPS
15.64
10.79
9.28
7.77
5.77
6.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
4,316
3,647
3,012
2,570
2,115
Share Capital
140
140
140
140
140
Total Reserves
4,176
3,507
2,872
2,430
1,975
Non-Current Liabilities
337
273
223
193
284
Secured Loans
0
0
0
0
145
Unsecured Loans
0
0
0
0
0
Long Term Provisions
20
13
20
15
11
Current Liabilities
1,531
1,176
959
685
1,037
Trade Payables
488
339
274
161
189
Other Current Liabilities
1,039
837
684
523
397
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
3
1
1
1
450
Total Liabilities
6,183
5,096
4,193
3,449
3,436
Net Block
2,877
2,432
2,117
2,019
1,956
Gross Block
3,518
2,889
2,400
2,147
3,176
Accumulated Depreciation
642
457
282
128
1,220
Non Current Assets
3,941
3,314
2,863
2,638
2,490
Capital Work in Progress
478
386
352
267
254
Non Current Investment
492
426
366
327
267
Long Term Loans & Adv.
59
48
12
13
12
Other Non Current Assets
35
21
16
12
0
Current Assets
2,242
1,783
1,330
811
946
Current Investments
1,286
890
418
0
41
Inventories
51
52
52
58
41
Sundry Debtors
221
226
201
251
235
Cash & Bank
607
558
609
454
231
Other Current Assets
77
47
47
46
398
Short Term Loans & Adv.
7
10
4
2
348
Net Current Assets
712
606
371
126
-90
Total Assets
6,183
5,096
4,193
3,449
3,436

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,157
879
946
653
PBT
1,182
1,024
904
687
Adjustment
79
101
67
94
Changes in Working Capital
264
84
245
60
Cash after chg. in Working capital
1,526
1,210
1,215
841
Interest Paid
0
0
0
0
Tax Paid
-369
-330
-269
-187
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-1,121
-717
-1,114
-175
Net Fixed Assets
-722
-523
-337
Net Investments
-396
-471
-418
Others
-3
277
-359
Cash from Financing Activity
-169
-84
-160
-256
Net Cash Inflow / Outflow
-133
78
-328
223
Opening Cash & Equivalents
204
126
453
231
Closing Cash & Equivalent
71
204
126
453

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
62
52
43
37
30
ROA
13%
14%
14%
12%
13%
ROE
19%
20%
19%
17%
21%
ROCE
30%
31%
30%
27%
30%
Fixed Asset Turnover
1.99
1.90
1.86
1.53
1.28
Receivable days
13
16
20
22
21
Inventory Days
3
4
5
4
4
Payable days
34
33
28
22
23
Cash Conversion Cycle
-18
-14
-4
5
1
Total Debt/Equity
0.00
0.00
0.00
0.00
0.07
Interest Cover
94
121
125
46
20

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.