Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

IT - Software

Rating :
42/99  (View)

BSE: 539807 | NSE: INFIBEAM

41.85
-0.15 (-0.36%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.10
  •  42.45
  •  41.40
  •  42.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  933639
  •  390.73
  •  242.70
  •  27.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,782.93
  • 71.50
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,683.81
  • N/A
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.22%
  • 5.17%
  • 42.64%
  • FII
  • DII
  • Others
  • 0.89%
  • 0.02%
  • 13.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 32.09
  • 37.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 214.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
299.24
239.52
24.93%
0.00
213.48
-100.00%
0.00
201.64
-100.00%
0.00
184.68
-100.00%
Expenses
236.69
200.47
18.07%
0.00
166.22
-100.00%
0.00
164.10
-100.00%
0.00
151.81
-100.00%
EBITDA
62.55
39.05
60.18%
0.00
47.26
-100.00%
0.00
37.54
-100.00%
0.00
32.87
-100.00%
EBIDTM
20.90%
16.30%
0.00%
22.14%
0.00%
18.62%
0.00%
17.80%
Other Income
0.31
6.33
-95.10%
0.00
1.46
-100.00%
0.00
3.11
-100.00%
0.00
3.51
-100.00%
Interest
1.17
1.30
-10.00%
0.00
1.38
-100.00%
0.00
0.77
-100.00%
0.00
2.28
-100.00%
Depreciation
24.87
19.05
30.55%
0.00
12.23
-100.00%
0.00
10.98
-100.00%
0.00
9.87
-100.00%
PBT
85.07
25.03
239.87%
0.00
35.11
-100.00%
0.00
28.90
-100.00%
0.00
24.23
-100.00%
Tax
17.95
4.01
347.63%
0.00
4.08
-100.00%
0.00
7.07
-100.00%
0.00
4.51
-100.00%
PAT
67.12
21.02
219.31%
0.00
31.03
-100.00%
0.00
21.83
-100.00%
0.00
19.72
-100.00%
PATM
22.43%
8.78%
0.00%
14.54%
0.00%
10.83%
0.00%
10.68%
EPS
1.14
0.41
178.05%
0.00
0.53
-100.00%
0.00
0.35
-100.00%
0.00
0.30
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,159.07
839.32
441.34
336.95
288.20
207.34
151.15
127.88
54.26
Net Sales Growth
-
38.10%
90.18%
30.98%
16.92%
39.00%
37.17%
18.20%
135.68%
 
Cost Of Goods Sold
-
202.58
287.88
272.91
232.20
222.63
168.34
133.78
119.69
45.13
Gross Profit
-
956.49
551.44
168.44
104.75
65.57
39.01
17.37
8.19
9.12
GP Margin
-
82.52%
65.70%
38.17%
31.09%
22.75%
18.81%
11.49%
6.40%
16.81%
Total Expenditure
-
982.88
682.61
374.68
315.02
291.03
227.74
173.17
137.71
51.89
Power & Fuel Cost
-
2.24
1.68
1.03
1.17
1.04
0.72
0.54
0.22
0.04
% Of Sales
-
0.19%
0.20%
0.23%
0.35%
0.36%
0.35%
0.36%
0.17%
0.07%
Employee Cost
-
73.60
55.89
29.07
27.62
21.08
22.34
10.58
7.05
2.82
% Of Sales
-
6.35%
6.66%
6.59%
8.20%
7.31%
10.77%
7.00%
5.51%
5.20%
Manufacturing Exp.
-
393.31
179.46
1.20
0.72
0.74
3.10
1.51
0.84
0.27
% Of Sales
-
33.93%
21.38%
0.27%
0.21%
0.26%
1.50%
1.00%
0.66%
0.50%
General & Admin Exp.
-
31.17
29.23
22.84
20.63
16.56
19.53
14.93
8.01
2.64
% Of Sales
-
2.69%
3.48%
5.18%
6.12%
5.75%
9.42%
9.88%
6.26%
4.87%
Selling & Distn. Exp.
-
262.13
102.62
37.99
22.97
18.00
7.81
8.29
1.10
0.18
% Of Sales
-
22.62%
12.23%
8.61%
6.82%
6.25%
3.77%
5.48%
0.86%
0.33%
Miscellaneous Exp.
-
12.30
19.06
5.79
4.53
8.03
5.81
3.33
0.60
0.80
% Of Sales
-
1.06%
2.27%
1.31%
1.34%
2.79%
2.80%
2.20%
0.47%
1.47%
EBITDA
-
176.19
156.71
66.66
21.93
-2.83
-20.40
-22.02
-9.83
2.37
EBITDA Margin
-
15.20%
18.67%
15.10%
6.51%
-0.98%
-9.84%
-14.57%
-7.69%
4.37%
Other Income
-
11.13
31.33
16.36
5.50
7.15
1.72
1.41
1.31
0.20
Interest
-
6.45
5.73
4.26
1.15
1.37
0.79
1.18
1.05
0.18
Depreciation
-
82.21
66.43
22.48
17.54
13.09
7.42
3.13
1.25
0.67
PBT
-
98.66
115.89
56.28
8.74
-10.14
-26.89
-24.92
-10.82
1.71
Tax
-
27.15
27.05
12.75
-0.06
-0.03
0.01
0.00
0.00
0.00
Tax Rate
-
18.62%
23.34%
22.65%
-0.69%
0.30%
-0.04%
0.00%
0.00%
0.00%
PAT
-
119.39
88.91
44.10
9.38
-9.54
-25.93
-24.91
-10.82
-18.62
PAT before Minority Interest
-
118.69
88.83
43.53
8.79
-10.11
-26.89
-24.92
-10.82
-18.29
Minority Interest
-
0.70
0.08
0.57
0.59
0.57
0.96
0.01
0.00
-0.33
PAT Margin
-
10.30%
10.59%
9.99%
2.78%
-3.31%
-12.51%
-16.48%
-8.46%
-34.32%
PAT Growth
-
34.28%
101.61%
370.15%
198.32%
63.21%
-4.09%
-130.22%
41.89%
 
Unadjusted EPS
-
1.91
1.33
0.83
2.20
-2.47
-6.68
-6.81
-3.66
-8.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,737.65
2,625.87
782.73
663.04
212.67
82.50
24.09
8.63
13.29
Share Capital
66.34
54.28
53.89
53.09
42.56
39.57
37.60
29.58
29.58
Total Reserves
2,637.38
2,539.59
698.81
579.90
138.79
23.77
-13.51
-28.95
-18.14
Non-Current Liabilities
50.24
48.65
-9.98
-8.96
2.85
5.34
5.80
0.51
3.38
Secured Loans
26.37
35.16
0.00
0.00
0.00
0.00
0.00
0.00
1.17
Unsecured Loans
0.16
0.15
0.00
0.00
2.00
4.44
5.44
0.00
0.00
Long Term Provisions
4.65
4.19
1.24
1.69
1.05
0.90
0.36
0.51
0.28
Current Liabilities
386.33
293.40
260.35
85.62
52.05
45.97
87.88
63.54
19.92
Trade Payables
18.40
25.18
17.02
25.76
20.54
24.80
38.00
5.07
2.98
Other Current Liabilities
348.84
230.75
100.19
55.58
28.12
16.57
11.97
2.92
3.46
Short Term Borrowings
13.77
31.70
136.23
3.69
2.95
4.17
37.27
55.34
13.32
Short Term Provisions
5.32
5.77
6.92
0.60
0.44
0.43
0.64
0.22
0.16
Total Liabilities
3,173.55
2,968.28
1,032.19
739.36
267.82
134.63
119.43
74.35
38.26
Net Block
2,101.72
2,114.54
90.34
67.03
50.80
44.70
24.77
14.26
10.24
Gross Block
2,189.40
2,220.88
130.24
84.46
81.28
62.05
35.53
21.90
16.63
Accumulated Depreciation
87.69
106.34
39.90
17.42
30.48
17.35
10.77
7.64
6.39
Non Current Assets
2,346.28
2,381.38
395.07
117.60
146.63
97.67
68.52
59.77
26.05
Capital Work in Progress
32.47
59.51
120.58
19.25
26.21
8.26
5.86
3.81
3.81
Non Current Investment
99.61
26.37
60.00
0.00
0.00
0.00
0.12
0.12
0.10
Long Term Loans & Adv.
95.79
157.59
122.48
31.20
69.36
43.99
37.52
41.45
11.31
Other Non Current Assets
16.68
23.37
1.66
0.11
0.26
0.71
0.25
0.13
0.59
Current Assets
827.26
586.90
637.12
621.77
121.19
36.96
50.92
14.59
12.21
Current Investments
0.00
0.21
0.00
0.00
0.00
0.00
0.00
0.08
0.08
Inventories
0.00
11.61
9.42
23.78
12.28
8.63
5.24
1.83
2.12
Sundry Debtors
24.45
110.70
55.50
47.97
33.11
17.05
35.68
7.45
9.02
Cash & Bank
132.79
182.96
306.70
516.59
60.17
4.34
3.65
1.13
0.57
Other Current Assets
670.03
155.36
15.72
9.76
15.63
6.94
6.35
4.11
0.41
Short Term Loans & Adv.
136.53
126.07
249.78
23.66
8.95
5.16
5.31
4.10
0.29
Net Current Assets
440.94
293.50
376.77
536.14
69.14
-9.01
-36.96
-48.95
-7.72
Total Assets
3,173.54
2,968.28
1,032.19
739.37
267.82
134.63
119.44
74.36
38.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
308.11
97.32
59.31
23.92
-20.94
PBT
145.84
115.89
56.28
8.72
-10.14
Adjustment
51.66
60.25
19.20
22.03
11.95
Changes in Working Capital
134.04
-64.47
-11.08
-2.93
-18.00
Cash after chg. in Working capital
331.54
111.66
64.40
27.82
-16.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.43
-14.34
-5.09
-3.89
-4.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-221.96
-15.94
-558.40
-2.98
-90.98
Net Fixed Assets
-77.62
-1,967.56
-112.58
-6.47
Net Investments
-78.90
0.70
14.26
-74.36
Others
-65.44
1,950.92
-460.08
77.85
Cash from Financing Activity
-54.32
-96.77
161.53
440.46
123.24
Net Cash Inflow / Outflow
31.83
-15.39
-337.55
461.40
11.32
Opening Cash & Equivalents
158.31
137.87
475.41
14.92
3.61
Closing Cash & Equivalent
131.72
158.31
137.87
476.32
14.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
40.76
47.79
13.97
11.92
4.25
1.59
0.63
0.01
0.37
ROA
3.87%
4.44%
4.91%
1.74%
-5.03%
-21.17%
-25.72%
-19.21%
-47.80%
ROE
4.48%
5.31%
6.28%
2.16%
-8.30%
-62.18%
-209.63%
-194.57%
-166.84%
ROCE
5.57%
6.73%
7.63%
2.23%
-5.70%
-33.25%
-36.57%
-21.24%
-63.67%
Fixed Asset Turnover
0.53
0.71
4.11
4.07
4.02
4.25
5.26
6.64
3.26
Receivable days
21.28
36.14
42.79
43.91
31.76
46.41
52.07
23.50
60.69
Inventory Days
0.00
4.57
13.73
19.53
13.24
12.21
8.53
5.64
14.27
Payable days
7.75
11.06
22.28
26.93
29.52
53.77
48.72
11.31
22.63
Cash Conversion Cycle
13.52
29.65
34.24
36.52
15.48
4.85
11.88
17.82
52.34
Total Debt/Equity
0.01
0.03
0.18
0.01
0.03
0.14
1.81
352.50
1.43
Interest Cover
23.61
21.24
14.20
8.60
-6.41
-32.99
-20.10
-9.28
-100.04

News Update


  • Infibeam Avenues to seek shareholders’ nod to remove SRBC & Co as joint auditor
    12th Jul 2019, 11:12 AM

    Last month, the Corporate Affairs Ministry had approved the company’s proposal

    Read More
  • Infibeam Avenues - Quarterly Results
    30th May 2019, 19:45 PM

    Read More
  • Infibeam Avenues inks MoU with Alrowad Information Technology Solutions
    17th May 2019, 09:00 AM

    The company will get opportunities to penetrate into new regions and expand its web services platform

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.