Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

BPO/ITeS

Rating :
80/99  (View)

BSE: 532777 | NSE: NAUKRI

1925.20
-16.25 (-0.84%)
17-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1944.10
  •  1953.55
  •  1916.00
  •  1941.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  141798
  •  2729.90
  •  2443.90
  •  1310.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,749.52
  • 83.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,490.01
  • 0.31%
  • 10.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.61%
  • 0.40%
  • 8.92%
  • FII
  • DII
  • Others
  • 0.02%
  • 14.02%
  • 36.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.81
  • 12.43
  • 11.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.60
  • 13.71
  • 12.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.34
  • 7.76
  • 11.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.52
  • 65.22
  • 68.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 6.84
  • 7.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.87
  • 41.06
  • 42.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
319.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
230.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
89.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
27.90%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
29.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
103.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
40.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
62.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
19.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-15.34
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,150.93
988.24
887.63
747.51
732.49
567.22
472.32
391.88
322.29
237.08
Net Sales Growth
-
16.46%
11.33%
18.74%
2.05%
29.14%
20.09%
20.53%
21.59%
35.94%
 
Cost Of Goods Sold
-
8.83
12.16
11.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,142.11
976.08
875.87
747.51
732.49
567.22
472.32
391.88
322.29
237.08
GP Margin
-
99.23%
98.77%
98.68%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
832.27
725.24
716.58
667.50
711.33
470.58
351.32
273.62
238.97
174.54
Power & Fuel Cost
-
9.19
9.39
10.13
8.51
7.95
6.65
5.27
3.18
2.99
2.35
% Of Sales
-
0.80%
0.95%
1.14%
1.14%
1.09%
1.17%
1.12%
0.81%
0.93%
0.99%
Employee Cost
-
509.94
458.64
456.55
382.32
408.91
260.04
193.55
143.37
123.19
88.21
% Of Sales
-
44.31%
46.41%
51.43%
51.15%
55.82%
45.84%
40.98%
36.59%
38.22%
37.21%
Manufacturing Exp.
-
14.29
12.95
13.14
9.80
11.38
7.45
5.26
4.66
4.97
2.99
% Of Sales
-
1.24%
1.31%
1.48%
1.31%
1.55%
1.31%
1.11%
1.19%
1.54%
1.26%
General & Admin Exp.
-
85.13
81.95
90.49
86.15
139.26
90.11
61.20
39.60
39.74
34.48
% Of Sales
-
7.40%
8.29%
10.19%
11.52%
19.01%
15.89%
12.96%
10.11%
12.33%
14.54%
Selling & Distn. Exp.
-
176.89
119.30
92.61
137.53
111.39
86.13
75.03
56.32
50.59
39.44
% Of Sales
-
15.37%
12.07%
10.43%
18.40%
15.21%
15.18%
15.89%
14.37%
15.70%
16.64%
Miscellaneous Exp.
-
28.00
30.86
41.89
43.19
32.44
20.20
11.01
26.49
17.49
39.44
% Of Sales
-
2.43%
3.12%
4.72%
5.78%
4.43%
3.56%
2.33%
6.76%
5.43%
2.98%
EBITDA
-
318.66
263.00
171.05
80.01
21.16
96.64
121.00
118.26
83.32
62.54
EBITDA Margin
-
27.69%
26.61%
19.27%
10.70%
2.89%
17.04%
25.62%
30.18%
25.85%
26.38%
Other Income
-
120.31
88.79
92.70
456.09
94.64
50.19
47.53
39.47
27.38
30.68
Interest
-
7.01
5.14
3.94
3.35
3.79
2.98
2.79
2.18
2.26
1.96
Depreciation
-
22.14
29.63
32.76
23.82
46.94
21.16
11.78
8.32
8.00
6.49
PBT
-
409.82
317.01
227.05
508.93
65.07
122.69
153.96
147.23
100.43
84.77
Tax
-
124.28
84.50
47.80
57.35
74.00
59.10
52.85
52.88
40.04
31.75
Tax Rate
-
12.11%
13.42%
24.56%
12.03%
124.27%
49.21%
40.57%
36.12%
37.92%
39.20%
PAT
-
913.57
556.15
165.90
437.09
61.17
90.16
92.67
94.89
63.28
52.63
PAT before Minority Interest
-
902.12
545.12
146.87
419.36
-14.44
60.98
77.42
93.52
65.56
49.24
Minority Interest
-
11.45
11.03
19.03
17.73
75.61
29.18
15.25
1.37
-2.28
3.39
PAT Margin
-
79.38%
56.28%
18.69%
58.47%
8.35%
15.90%
19.62%
24.21%
19.63%
22.20%
PAT Growth
-
64.27%
235.23%
-62.04%
614.55%
-32.15%
-2.71%
-2.34%
49.95%
20.24%
 
Unadjusted EPS
-
49.53
42.11
-1.95
11.27
2.09
8.21
8.39
9.46
11.57
9.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,542.59
2,045.03
1,592.45
1,542.61
1,415.11
671.99
608.46
527.24
435.13
374.65
Share Capital
122.01
121.59
121.08
120.72
120.22
109.18
109.18
54.59
54.59
27.30
Total Reserves
2,398.02
1,844.43
1,373.36
1,388.50
1,260.58
552.26
492.97
468.58
377.44
344.57
Non-Current Liabilities
697.13
564.90
477.21
416.66
7.37
0.82
-3.60
-3.80
-5.55
-2.76
Secured Loans
0.37
0.28
0.37
0.38
0.28
0.44
0.48
0.28
0.29
0.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
727.39
604.03
496.12
457.63
2.09
0.78
0.40
0.09
0.05
0.00
Current Liabilities
645.09
555.41
467.63
391.95
756.96
555.50
458.19
384.61
293.07
191.83
Trade Payables
67.04
61.58
52.50
32.78
99.41
48.94
55.67
38.20
35.15
20.95
Other Current Liabilities
528.11
447.73
370.45
313.42
212.66
162.48
126.21
123.60
95.39
60.25
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
49.93
46.10
44.69
45.76
444.89
344.09
276.31
222.81
162.53
110.64
Total Liabilities
3,871.34
3,150.09
2,521.90
2,333.50
2,598.27
1,367.53
1,073.53
905.54
724.23
563.72
Net Block
60.02
59.25
128.08
82.07
575.57
148.55
151.90
54.75
58.65
29.41
Gross Block
185.81
155.62
182.02
105.44
680.80
211.68
200.74
94.15
91.88
58.14
Accumulated Depreciation
125.79
80.06
53.94
23.38
105.23
63.13
48.84
39.40
33.23
28.73
Non Current Assets
1,938.20
1,361.37
1,084.53
1,254.75
724.53
289.41
336.01
366.85
218.30
43.11
Capital Work in Progress
2.14
0.00
1.00
0.34
12.27
10.28
10.14
9.44
8.92
6.93
Non Current Investment
892.28
448.05
363.95
530.09
112.96
108.50
127.06
220.99
59.29
6.77
Long Term Loans & Adv.
858.55
706.76
572.39
484.43
17.91
21.23
18.50
12.82
12.07
0.00
Other Non Current Assets
125.20
147.31
19.11
157.83
5.82
0.84
28.41
68.85
79.36
0.00
Current Assets
1,933.13
1,788.72
1,437.38
1,078.75
1,873.74
1,078.13
737.50
538.68
505.93
520.61
Current Investments
339.95
1,145.57
216.21
37.44
1,061.56
429.50
134.31
94.22
203.47
107.36
Inventories
0.04
0.75
0.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
6.75
5.82
8.52
12.57
23.73
9.17
9.52
8.10
14.88
7.95
Cash & Bank
260.33
159.92
303.22
154.13
358.23
307.17
321.42
221.63
131.90
279.07
Other Current Assets
1,326.07
333.23
47.45
35.35
430.22
332.29
272.26
214.73
155.68
126.22
Short Term Loans & Adv.
1,285.07
143.44
861.11
839.26
418.49
324.61
264.94
208.42
152.34
120.34
Net Current Assets
1,288.05
1,233.31
969.74
686.80
1,116.79
522.63
279.32
154.07
212.86
328.78
Total Assets
3,871.33
3,150.09
2,521.91
2,333.50
2,598.27
1,367.54
1,073.51
905.53
724.23
563.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
275.67
253.45
213.45
78.17
51.03
80.79
75.17
100.81
103.79
37.60
PBT
99.90
272.83
37.49
207.43
65.07
122.69
153.96
147.23
100.43
84.77
Adjustment
246.70
13.05
205.31
-95.11
-13.06
-38.71
-61.57
-52.76
-30.10
-34.46
Changes in Working Capital
78.70
93.47
59.27
49.68
78.18
29.82
11.88
40.21
54.00
2.15
Cash after chg. in Working capital
425.30
379.35
302.07
161.99
130.19
113.80
104.28
134.69
124.33
52.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-149.63
-125.90
-88.63
-83.82
-79.15
-33.01
-29.11
-33.87
-20.54
-14.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.12
-149.41
-164.98
-1.52
-1,038.49
-203.50
-54.85
-73.31
-172.81
-78.43
Net Fixed Assets
-23.32
-12.34
-8.96
66.06
-11.18
-5.14
-45.19
-5.42
-30.55
-3.01
Net Investments
598.61
-1,014.80
-275.43
756.65
-823.10
-190.49
-43.31
-84.51
-169.25
-108.11
Others
-634.41
877.73
119.41
-824.23
-204.21
-7.87
33.65
16.62
26.99
32.69
Cash from Financing Activity
-78.09
-74.78
-41.95
-66.11
1,024.98
129.71
-12.49
-4.86
-2.41
-2.20
Net Cash Inflow / Outflow
138.46
29.26
6.52
10.54
37.53
6.99
7.83
22.65
-71.43
-43.03
Opening Cash & Equivalents
84.86
55.60
49.09
38.55
58.47
51.48
35.27
12.61
279.07
322.10
Closing Cash & Equivalent
223.32
84.86
55.60
49.09
83.45
58.47
51.48
35.27
207.64
279.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
206.55
161.69
123.42
125.02
114.86
60.58
55.15
47.92
39.57
34.06
ROA
25.70%
19.22%
6.05%
17.01%
-0.73%
5.00%
7.82%
11.48%
10.18%
9.50%
ROE
40.22%
31.51%
9.78%
29.02%
-1.41%
9.65%
13.76%
19.58%
16.31%
14.18%
ROCE
45.04%
34.88%
12.66%
32.44%
6.07%
19.19%
23.40%
30.84%
26.60%
23.67%
Fixed Asset Turnover
6.06
5.85
6.18
1.90
1.64
2.75
3.20
4.21
4.30
4.27
Receivable days
1.99
2.65
4.34
8.86
8.20
6.01
6.81
10.70
12.93
8.78
Inventory Days
0.12
0.30
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
31.65
32.41
25.21
42.90
45.69
49.31
57.89
60.60
52.62
46.47
Cash Conversion Cycle
-29.54
-29.46
-20.52
-34.04
-37.49
-43.30
-51.08
-49.90
-39.69
-37.69
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
147.40
123.49
50.44
143.34
16.71
41.23
47.78
68.03
47.75
42.40

News Update


  • Info Edge to invest Rs 4 crore in ShoeKonnect
    16th Sep 2019, 09:14 AM

    The investment would help the Company to consolidate its presence into the aforesaid line of business within the Internet Services Industry

    Read More
  • Info Edge to invest Rs 47 crore in Shop Kirana E Trading
    16th Aug 2019, 16:16 PM

    The company has agreed to acquire 2,333, 0.01% Compulsorily Convertible Preference Shares

    Read More
  • Info Edge - Quarterly Results
    13th Aug 2019, 13:19 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.