Nifty
Sensex
:
:
11703.45
39017.82
31.30 (0.27%)
57.03 (0.15%)

IT - Software

Rating :
75/99  (View)

BSE: 538835 | NSE: INTELLECT

268.45
1.75 (0.66%)
18-Jun-2019 | 10:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  266.70
  •  269.00
  •  265.45
  •  266.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65555
  •  175.98
  •  283.70
  •  151.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,531.03
  • 26.88
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,550.16
  • N/A
  • 3.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.51%
  • 4.06%
  • 37.58%
  • FII
  • DII
  • Others
  • 0.71%
  • 6.76%
  • 19.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.66
  • 2.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 112.59
  • 171.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
395.62
306.97
28.88%
374.72
270.68
38.44%
380.37
268.48
41.68%
298.85
241.17
23.92%
Expenses
348.50
281.58
23.77%
350.78
258.20
35.86%
342.11
250.11
36.78%
286.65
225.02
27.39%
EBITDA
47.12
25.39
85.58%
23.95
12.47
92.06%
38.26
18.37
108.27%
12.20
16.15
-24.46%
EBIDTM
11.91%
8.27%
6.39%
4.61%
10.06%
6.84%
4.08%
6.70%
Other Income
5.66
8.55
-33.80%
4.89
8.38
-41.65%
15.56
6.76
130.18%
42.59
2.99
1,324.41%
Interest
2.71
2.62
3.44%
2.25
3.09
-27.18%
3.41
3.94
-13.45%
3.08
4.18
-26.32%
Depreciation
11.47
8.20
39.88%
10.93
6.52
67.64%
10.73
5.93
80.94%
8.43
5.89
43.12%
PBT
38.61
23.13
66.93%
15.67
11.25
39.29%
39.68
15.26
160.03%
43.29
9.06
377.81%
Tax
1.74
0.46
278.26%
1.96
1.10
78.18%
5.77
1.84
213.59%
-0.51
3.63
-
PAT
36.87
22.68
62.57%
13.71
10.14
35.21%
33.91
13.42
152.68%
43.80
5.43
706.63%
PATM
9.32%
7.39%
3.66%
3.75%
8.92%
5.00%
14.66%
2.25%
EPS
3.26
2.06
58.25%
1.02
0.97
5.15%
2.40
0.64
275.00%
3.46
0.07
4,842.86%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,449.56
1,087.29
913.58
810.66
608.75
Net Sales Growth
33.32%
19.01%
12.70%
33.17%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
Gross Profit
1,449.57
1,087.29
913.58
810.66
608.75
GP Margin
100.00%
100%
100%
100%
100%
Total Expenditure
1,328.04
1,012.18
936.98
846.94
688.60
Power & Fuel Cost
-
7.79
5.84
7.40
7.19
% Of Sales
-
0.72%
0.64%
0.91%
1.18%
Employee Cost
-
767.12
717.84
642.54
531.23
% Of Sales
-
70.55%
78.57%
79.26%
87.27%
Manufacturing Exp.
-
5.14
6.50
18.99
8.39
% Of Sales
-
0.47%
0.71%
2.34%
1.38%
General & Admin Exp.
-
136.14
145.68
117.92
101.84
% Of Sales
-
12.52%
15.95%
14.55%
16.73%
Selling & Distn. Exp.
-
26.39
24.80
18.77
14.37
% Of Sales
-
2.43%
2.71%
2.32%
2.36%
Miscellaneous Exp.
-
25.79
19.40
23.58
12.46
% Of Sales
-
2.37%
2.12%
2.91%
2.05%
EBITDA
121.53
75.11
-23.40
-36.28
-79.85
EBITDA Margin
8.38%
6.91%
-2.56%
-4.48%
-13.12%
Other Income
68.70
26.68
34.13
25.75
27.53
Interest
11.45
16.56
12.69
2.16
1.26
Depreciation
41.56
26.53
24.14
20.65
19.01
PBT
137.25
58.70
-26.11
-33.34
-72.60
Tax
8.96
7.03
2.84
-9.06
1.76
Tax Rate
6.53%
11.98%
-10.88%
27.17%
-2.14%
PAT
128.29
41.69
-28.95
-24.28
-84.13
PAT before Minority Interest
128.38
51.67
-28.95
-24.28
-84.12
Minority Interest
0.09
-9.98
0.00
0.00
-0.01
PAT Margin
8.85%
3.83%
-3.17%
-3.00%
-13.82%
PAT Growth
148.29%
244.01%
-19.23%
71.14%
 
Unadjusted EPS
10.14
3.97
-2.09
-2.33
-8.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
847.11
598.34
611.32
619.20
Share Capital
62.76
50.87
50.39
50.10
Total Reserves
755.42
524.82
542.46
569.11
Non-Current Liabilities
72.39
45.12
-9.07
6.32
Secured Loans
90.50
56.33
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
3.24
1.19
Current Liabilities
458.67
529.51
397.90
305.19
Trade Payables
116.59
99.43
110.55
136.36
Other Current Liabilities
271.75
224.64
244.90
145.06
Short Term Borrowings
38.20
176.04
22.91
7.71
Short Term Provisions
32.13
29.40
19.55
16.07
Total Liabilities
1,388.15
1,172.97
1,000.15
930.73
Net Block
316.55
277.76
258.42
212.70
Gross Block
586.17
528.27
491.29
422.68
Accumulated Depreciation
269.62
250.50
232.87
209.98
Non Current Assets
690.57
548.56
454.08
362.59
Capital Work in Progress
196.26
138.29
65.53
54.09
Non Current Investment
48.64
43.91
47.21
28.01
Long Term Loans & Adv.
102.34
75.97
59.76
50.60
Other Non Current Assets
26.78
12.63
23.16
17.19
Current Assets
697.58
624.41
546.07
568.14
Current Investments
20.65
21.64
30.07
151.42
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
241.17
204.84
151.08
167.08
Cash & Bank
140.23
116.08
53.92
106.22
Other Current Assets
295.53
260.91
235.98
119.16
Short Term Loans & Adv.
20.60
20.94
75.02
24.27
Net Current Assets
238.90
94.90
148.17
262.95
Total Assets
1,388.15
1,172.97
1,000.15
930.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-3.31
-64.95
-100.61
-17.55
PBT
63.74
-19.55
-32.51
-82.37
Adjustment
38.48
20.14
31.75
-0.80
Changes in Working Capital
-77.07
-50.75
-79.96
86.21
Cash after chg. in Working capital
25.14
-50.16
-80.73
3.04
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-28.45
-14.79
-19.89
-20.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-243.63
-108.87
31.09
85.16
Net Fixed Assets
-82.54
-62.80
-55.41
Net Investments
-6.58
15.81
86.88
Others
-154.51
-61.88
-0.38
Cash from Financing Activity
289.42
145.97
16.43
-8.49
Net Cash Inflow / Outflow
42.48
-27.85
-53.09
59.11
Opening Cash & Equivalents
23.03
44.83
98.39
46.10
Closing Cash & Equivalent
61.47
23.03
44.83
106.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
65.18
53.02
55.11
57.90
ROA
4.03%
-2.66%
-2.51%
-9.04%
ROE
7.41%
-4.95%
-4.01%
-13.59%
ROCE
8.19%
-1.83%
-4.94%
-12.94%
Fixed Asset Turnover
1.95
1.79
1.77
1.44
Receivable days
74.86
71.10
71.63
100.18
Inventory Days
0.00
0.00
0.00
0.00
Payable days
47.21
49.06
63.49
85.68
Cash Conversion Cycle
27.65
22.04
8.14
14.50
Total Debt/Equity
0.19
0.40
0.04
0.01
Interest Cover
4.55
-1.06
-14.43
-64.23

News Update


  • Intellect Design Arena divests its arm for Rs 20.50 crore
    14th Jun 2019, 10:16 AM

    SFL Properties has been divested to a third party at arm length basis

    Read More
  • Intellect Design - Quarterly Results
    2nd May 2019, 15:27 PM

    Read More
  • Intellect Design Arena features as leader in IDC MarketScape report
    20th Apr 2019, 09:50 AM

    The company has been positioned as a leader for Worldwide End-to-End Corporate Banking Solution Providers 2019 Vendor Assessment

    Read More
  • Ithala SOC selects Intellect’s Digital Core solution to enhance customer satisfaction
    18th Apr 2019, 10:28 AM

    Intellect partnered with Tech Mahindra South Africa PTY who got this mandate from Ithala as System Integrator

    Read More
  • Intellect Design Arena’s iGTB Oxford School achieves 94.4% NPS score
    18th Apr 2019, 10:22 AM

    iGTB Oxford School of Transaction Banking has achieved an average 4.6/5 session rating

    Read More
  • AmeriTrust selects Xponent underwriting workstation from Intellect SEEC
    16th Apr 2019, 11:15 AM

    AmeriTrust wanted to improve efficiency, replacing multiple legacy systems and manual processes

    Read More
  • Intellect’s insurance software division inks pact with Assurance Programme Solutions
    2nd Apr 2019, 11:42 AM

    The new partnership enables APS to provide consulting and delivery services for Intellect SEEC’s products across the UK and Europe

    Read More
  • Intellect wins multi-million destiny deal in North America
    1st Apr 2019, 10:00 AM

    This deal is significant to Intellect as this is the highest ever deal won by the company

    Read More
  • Intellect Design Arena launches Wealth Qube 2020 in Dubai
    20th Mar 2019, 11:12 AM

    The product was unveiled at the Intellect User Meet, held in Dubai

    Read More
  • Intellect showcases most recent advancements in banking at Dubai User Meet 2019
    19th Mar 2019, 14:17 PM

    The company has conducted its User Meet in Dubai, on March 18-19, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.