Nifty
Sensex
:
:
12045.80
41055.69
-67.65 (-0.56%)
-226.00 (-0.55%)

Airlines

Rating :
66/99  (View)

BSE: 539448 | NSE: INDIGO

1455.80
16.70 (1.16%)
17-Feb-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1441.30
  •  1465.00
  •  1436.05
  •  1439.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  507315
  •  7385.49
  •  1898.85
  •  1078.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55,429.90
  • 44.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,237.08
  • 0.35%
  • 8.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.86%
  • 0.66%
  • 1.58%
  • FII
  • DII
  • Others
  • 15.25%
  • 5.54%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.04
  • 15.40
  • 15.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.84
  • -34.59
  • -54.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.47
  • 22.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.56
  • 23.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
9,931.69
0.00
0.00
8,105.19
0.00
0.00
9,420.06
0.00
0.00
7,883.26
0.00
0.00
Expenses
8,255.44
0.00
0.00
8,119.41
0.00
0.00
6,937.05
0.00
0.00
7,293.05
0.00
0.00
EBITDA
1,676.25
0.00
0.00
-14.22
0.00
-
2,483.02
0.00
0.00
590.22
0.00
0.00
EBIDTM
16.88%
0.00%
-0.18%
0.00%
26.36%
0.00%
7.49%
0.00%
Other Income
398.48
0.00
0.00
434.58
0.00
0.00
411.48
0.00
0.00
386.95
0.00
0.00
Interest
480.49
0.00
0.00
423.46
0.00
0.00
484.18
0.00
0.00
132.58
0.00
0.00
Depreciation
1,037.72
0.00
0.00
1,028.74
0.00
0.00
900.91
0.00
0.00
218.52
0.00
0.00
PBT
556.53
0.00
0.00
-1,031.83
0.00
-
1,509.41
0.00
0.00
626.07
0.00
0.00
Tax
60.56
0.00
0.00
30.15
0.00
0.00
306.26
0.00
0.00
30.24
0.00
0.00
PAT
495.97
0.00
0.00
-1,061.99
0.00
-
1,203.14
0.00
0.00
595.83
0.00
0.00
PATM
4.99%
0.00%
-13.10%
0.00%
12.77%
0.00%
7.56%
0.00%
EPS
12.89
0.00
0.00
-27.61
0.00
-
31.28
0.00
0.00
15.50
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
35,340.20
28,496.77
23,020.89
18,580.50
Net Sales Growth
0.00%
23.79%
23.90%
 
Cost Of Goods Sold
162.60
139.13
125.14
123.54
Gross Profit
35,177.60
28,357.63
22,895.75
18,456.96
GP Margin
99.54%
99.51%
99.46%
99.34%
Total Expenditure
30,604.95
28,645.77
19,991.15
16,382.95
Power & Fuel Cost
-
11,942.79
7,760.14
6,341.51
% Of Sales
-
41.91%
33.71%
34.13%
Employee Cost
-
3,210.56
2,455.02
2,048.19
% Of Sales
-
11.27%
10.66%
11.02%
Manufacturing Exp.
-
11,378.43
8,115.14
6,432.27
% Of Sales
-
39.93%
35.25%
34.62%
General & Admin Exp.
-
871.36
649.34
574.76
% Of Sales
-
3.06%
2.82%
3.09%
Selling & Distn. Exp.
-
554.92
735.38
782.24
% Of Sales
-
1.95%
3.19%
4.21%
Miscellaneous Exp.
-
548.57
150.99
80.43
% Of Sales
-
1.93%
0.66%
0.43%
EBITDA
4,735.27
-149.00
3,029.74
2,197.55
EBITDA Margin
13.40%
-0.52%
13.16%
11.83%
Other Income
1,631.49
1,324.60
946.86
810.15
Interest
1,520.71
563.40
413.09
406.15
Depreciation
3,185.89
759.58
436.88
457.25
PBT
1,660.18
-147.38
3,126.63
2,144.30
Tax
427.21
-304.63
884.30
485.15
Tax Rate
25.73%
206.70%
28.28%
22.63%
PAT
1,232.95
157.25
2,242.32
1,659.15
PAT before Minority Interest
1,232.95
157.25
2,242.32
1,659.15
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
3.49%
0.55%
9.74%
8.93%
PAT Growth
0.00%
-92.99%
35.15%
 
Unadjusted EPS
32.06
4.09
60.03
45.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,945.81
7,077.35
3,779.18
Share Capital
384.41
384.41
361.47
Total Reserves
6,520.72
6,638.94
3,362.80
Non-Current Liabilities
10,069.71
7,928.91
6,645.93
Secured Loans
2,193.67
2,241.37
2,395.71
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
275.82
196.89
122.39
Current Liabilities
8,010.36
6,123.03
4,784.63
Trade Payables
1,452.81
1,000.20
774.61
Other Current Liabilities
6,390.36
5,006.84
3,898.64
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
167.18
116.00
111.38
Total Liabilities
25,025.88
21,129.29
15,209.74
Net Block
5,662.04
4,578.81
3,793.84
Gross Block
7,575.50
5,848.39
4,672.33
Accumulated Depreciation
1,913.46
1,269.58
878.49
Non Current Assets
6,908.83
6,497.73
5,763.34
Capital Work in Progress
23.63
32.49
25.19
Non Current Investment
0.02
0.02
0.02
Long Term Loans & Adv.
744.86
738.06
570.68
Other Non Current Assets
478.29
1,148.36
1,373.62
Current Assets
18,117.05
14,631.56
9,446.39
Current Investments
6,516.57
6,343.91
3,713.41
Inventories
211.44
183.23
163.15
Sundry Debtors
362.47
226.31
158.70
Cash & Bank
8,622.00
6,580.69
4,632.55
Other Current Assets
2,404.57
717.48
617.17
Short Term Loans & Adv.
1,237.80
579.94
161.41
Net Current Assets
10,106.69
8,508.53
4,661.76
Total Assets
25,025.88
21,129.29
15,209.73

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3,175.54
3,903.08
3,782.07
PBT
-147.38
3,126.63
2,144.30
Adjustment
525.23
4.28
-51.65
Changes in Working Capital
2,894.03
1,509.70
2,113.52
Cash after chg. in Working capital
3,271.88
4,640.61
4,206.17
Interest Paid
0.00
0.00
0.00
Tax Paid
-96.33
-737.52
-424.10
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2,536.05
-4,159.53
-3,037.86
Net Fixed Assets
-1,718.25
-1,183.36
Net Investments
-172.66
-2,630.60
Others
-645.14
-345.57
Cash from Financing Activity
-592.16
765.96
-1,401.21
Net Cash Inflow / Outflow
47.33
509.51
-656.99
Opening Cash & Equivalents
670.72
153.12
805.37
Closing Cash & Equivalent
728.42
670.72
153.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
179.63
182.71
103.03
ROA
0.68%
12.34%
10.91%
ROE
2.26%
41.73%
44.55%
ROCE
4.40%
44.51%
40.00%
Fixed Asset Turnover
4.25
4.38
3.98
Receivable days
3.77
3.05
3.12
Inventory Days
2.53
2.75
3.20
Payable days
15.96
16.46
17.42
Cash Conversion Cycle
-9.66
-10.66
-11.10
Total Debt/Equity
0.35
0.35
0.70
Interest Cover
0.74
8.57
6.28

News Update


  • IndiGo to start daily flight on Delhi-Dammam route
    17th Feb 2020, 10:05 AM

    The airline will now operate a total of five daily direct flights connecting Dammam with Mumbai, Hyderabad, Kozhikode, Trivandrum and Delhi

    Read More
  • IndiGo unveils 6 new daily direct flights
    14th Feb 2020, 11:13 AM

    The airline announced additional frequencies between Chennai-Colombo with effect from March 01, 2020

    Read More
  • IndiGo unveils four-day special Valentine sale
    12th Feb 2020, 10:20 AM

    The airline is offering one million seats on discounted fares from February 11 to February 14

    Read More
  • IndiGo starts Hindi website for flight bookings
    11th Feb 2020, 10:25 AM

    The company launched the Hindi website to cater to the customer demand

    Read More
  • IndiGo cancels some flights to China
    28th Jan 2020, 10:38 AM

    The airline has seen some cancellations on its flight to China, which is hit by Coronavirus outbreak

    Read More
  • IndiGo reports over 2-fold jump in Q3 consolidated net profit
    27th Jan 2020, 16:32 PM

    Total consolidated income of the company increased by 25.53% at Rs 10,330.17 crore for Q3FY20

    Read More
  • IndiGo to launch daily direct flights between Delhi and Bangkok
    27th Jan 2020, 09:16 AM

    These flights will cater to the growing demand on the sector, with Thailand being one of the favourite international destination for Indian travellers

    Read More
  • IndiGo to launch daily direct flights connecting Chengdu with Mumbai
    24th Jan 2020, 09:35 AM

    With the launch of these flights, Mumbai will be the third metro connected with China directly

    Read More
  • InterGlobe Aviation reports passenger load factor of 90.1% in December
    21st Jan 2020, 10:27 AM

    The company had reported PLF of 91.4% during November 2019

    Read More
  • Indigo launches connectivity between India and Middle-East
    17th Jan 2020, 09:13 AM

    The airline will operate a total of 10 daily direct flights connecting Dammam with Mumbai, Hyderabad and Trivandrum

    Read More
  • IndiGo gets four months extension to replace unmodified A320Neo engines
    14th Jan 2020, 10:55 AM

    Prompted by multiple incidents of engine shut-downs the DGCA had earlier directed IndiGo to replace both LPT engines

    Read More
  • Indigo starts first international call centre in China
    13th Jan 2020, 11:06 AM

    The call center will cater to queries from passengers who speak in Cantonese, Mandarin and English

    Read More
  • Indigo to start Bengaluru-Agra flight services from March
    7th Jan 2020, 10:20 AM

    The services on the new route will be operated under the government's regional connectivity scheme Udan

    Read More
  • IndiGo unveils Agra as its 63rd domestic destination
    7th Jan 2020, 09:49 AM

    The airline already operates flights to and from Allahabad, Gorakhpur, Lucknow and Varanasi

    Read More
  • IndiGo to start daily flights on six new routes under UDAN scheme
    4th Jan 2020, 10:32 AM

    The flights will be to and from Prayagraj-Gorakhpur, Aizawl-Agartala and Varanasi-Bhubaneswar

    Read More
  • IndiGo‚Äôs fleet size crosses 250 planes
    2nd Jan 2020, 10:22 AM

    The airline has inducted four planes -- three A321 neos and one A320 neo

    Read More
  • IndiGo partners with Chimes Aviation Academy
    26th Dec 2019, 12:30 PM

    The airline has partnered with CAA to select and train ab-initio pilots as future junior first officers under the airline's flagship training programme

    Read More
  • IndiGo starts four-day Christmas, New Year sale
    24th Dec 2019, 10:36 AM

    The sale will be valid for travel between January 15, 2020 and April 15, 2020

    Read More
  • IndiGo becomes first domestic carrier to operates 1,500 flights per day
    19th Dec 2019, 09:46 AM

    With this, IndiGo now operates on an average one flight per minute

    Read More
  • InterGlobe Aviation reports passenger load factor of 91.4% in November
    13th Dec 2019, 10:41 AM

    The company had reported PLF of 85.1% during October 2019

    Read More
  • Indigo starts new flight between Mangaluru to Bengaluru
    5th Dec 2019, 11:03 AM

    The airline has already been operating four flights on this route on a daily basis

    Read More
  • IndiGo receives IATA membership certificate
    28th Nov 2019, 10:28 AM

    The membership will help IndiGo align to global practices developed by IATA

    Read More
  • IndiGo to start daily services on Tiruchi - Chennai route from December: Report
    20th Nov 2019, 10:53 AM

    The airline has filed the slot for operation of the new service

    Read More
  • InterGlobe Aviation reports passenger load factor of 85% in October
    19th Nov 2019, 15:29 PM

    The company had reported PLF of 86.5% during September 2019

    Read More
  • IndiGo actively considering operating wide-body planes
    15th Nov 2019, 10:11 AM

    The company might also look at Boeing planes for long haul flights, those that are more than nine hours duration

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.