Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Engineering - Industrial Equipments

Rating :
45/99  (View)

BSE: 505737 | NSE: Not Listed

164.95
3.95 (2.45%)
15-Oct-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  162.10
  •  164.95
  •  157.95
  •  161.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35
  •  0.06
  •  368.80
  •  135.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.48
  • 23.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.36
  • 0.62%
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.79%
  • 2.34%
  • 42.25%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.30
  • 8.63
  • 7.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.64
  • 20.62
  • 24.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.41
  • 29.43
  • 18.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.44
  • 16.62
  • 15.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 0.94
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.66
  • 19.08
  • 21.45

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
134.16
107.64
108.58
92.48
Net Sales Growth
-
24.64%
-0.87%
17.41%
 
Cost Of Goods Sold
-
63.06
48.63
53.18
43.67
Gross Profit
-
71.10
59.01
55.40
48.81
GP Margin
-
53.00%
54.82%
51.02%
52.78%
Total Expenditure
-
124.15
104.96
105.25
91.48
Power & Fuel Cost
-
2.25
1.84
1.95
1.81
% Of Sales
-
1.68%
1.71%
1.80%
1.96%
Employee Cost
-
34.06
32.79
30.69
28.31
% Of Sales
-
25.39%
30.46%
28.26%
30.61%
Manufacturing Exp.
-
10.34
7.99
7.11
6.66
% Of Sales
-
7.71%
7.42%
6.55%
7.20%
General & Admin Exp.
-
6.01
6.37
5.66
4.85
% Of Sales
-
4.48%
5.92%
5.21%
5.24%
Selling & Distn. Exp.
-
4.26
2.91
1.92
1.79
% Of Sales
-
3.18%
2.70%
1.77%
1.94%
Miscellaneous Exp.
-
4.19
4.43
4.72
4.40
% Of Sales
-
3.12%
4.12%
4.35%
4.76%
EBITDA
-
10.01
2.68
3.33
1.00
EBITDA Margin
-
7.46%
2.49%
3.07%
1.08%
Other Income
-
2.41
2.93
8.47
1.58
Interest
-
3.16
3.97
4.02
0.89
Depreciation
-
5.14
5.24
5.07
3.88
PBT
-
4.12
-3.60
2.71
-2.19
Tax
-
0.56
-1.25
0.57
-1.20
Tax Rate
-
13.59%
34.72%
21.03%
54.79%
PAT
-
3.56
-2.35
2.14
-0.99
PAT before Minority Interest
-
3.56
-2.35
2.14
-0.99
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
2.65%
-2.18%
1.97%
-1.07%
PAT Growth
-
251.49%
-209.81%
316.16%
 
Unadjusted EPS
-
14.75
-10.51
9.77
-4.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
96.99
93.66
96.31
91.19
Share Capital
2.39
2.39
2.39
2.39
Total Reserves
94.60
91.27
93.92
88.80
Non-Current Liabilities
8.49
14.91
22.39
26.93
Secured Loans
7.08
13.18
19.62
24.07
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.49
1.29
1.02
0.72
Current Liabilities
55.21
49.00
45.32
33.10
Trade Payables
25.68
22.30
17.46
12.91
Other Current Liabilities
17.39
16.67
16.74
11.77
Short Term Borrowings
9.70
8.61
9.55
7.35
Short Term Provisions
2.44
1.43
1.57
1.06
Total Liabilities
160.69
157.57
164.02
151.22
Net Block
44.35
47.02
50.40
38.63
Gross Block
59.51
56.99
55.36
85.56
Accumulated Depreciation
15.16
9.97
4.96
46.94
Non Current Assets
68.26
63.55
75.02
66.46
Capital Work in Progress
0.00
0.39
0.70
5.78
Non Current Investment
17.03
8.84
17.95
18.00
Long Term Loans & Adv.
0.65
6.20
5.62
2.36
Other Non Current Assets
6.23
1.10
0.34
1.69
Current Assets
92.44
94.02
89.00
84.76
Current Investments
4.20
15.25
12.36
6.50
Inventories
39.49
34.05
30.38
30.14
Sundry Debtors
40.76
38.77
38.60
40.65
Cash & Bank
2.36
1.71
2.54
2.90
Other Current Assets
5.63
0.57
0.56
0.46
Short Term Loans & Adv.
4.71
3.68
4.55
4.11
Net Current Assets
37.22
45.02
43.68
51.66
Total Assets
160.70
157.57
164.02
151.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
5.41
6.96
11.26
-5.61
PBT
4.08
-3.76
2.91
-2.19
Adjustment
6.37
7.03
1.57
3.38
Changes in Working Capital
-5.03
3.88
6.68
-7.35
Cash after chg. in Working capital
5.43
7.15
11.16
-6.16
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.19
0.10
0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.72
3.99
-7.77
-14.86
Net Fixed Assets
-2.13
-1.32
35.28
Net Investments
2.82
6.06
-5.61
Others
2.03
-0.75
-37.44
Cash from Financing Activity
-8.23
-11.03
-3.90
20.97
Net Cash Inflow / Outflow
-0.10
-0.08
-0.41
0.50
Opening Cash & Equivalents
1.26
1.34
1.75
1.41
Closing Cash & Equivalent
1.16
1.26
1.34
1.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
405.77
391.82
402.91
381.49
ROA
2.24%
-1.46%
1.36%
-0.66%
ROE
3.74%
-2.47%
2.28%
-1.09%
ROCE
6.02%
0.29%
5.22%
-1.03%
Fixed Asset Turnover
2.30
1.93
1.69
1.19
Receivable days
108.19
129.92
121.81
145.55
Inventory Days
100.03
108.20
93.02
107.89
Payable days
73.72
71.13
61.40
55.43
Cash Conversion Cycle
134.50
166.98
153.43
198.00
Total Debt/Equity
0.24
0.30
0.37
0.39
Interest Cover
2.30
0.09
1.67
-1.47

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.