Nifty
Sensex
:
:
11426.75
38524.03
85.60 (0.75%)
309.56 (0.81%)

Engineering - Construction

Rating :
65/99  (View)

BSE: 541956 | NSE: IRCON

367.80
-2.55 (-0.69%)
15-Oct-2019 | 1:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  374.00
  •  374.00
  •  365.00
  •  370.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36070
  •  132.67
  •  471.00
  •  333.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,482.26
  • 8.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,474.84
  • 5.82%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 89.18%
  • 1.11%
  • 4.98%
  • FII
  • DII
  • Others
  • 0.14%
  • 1.62%
  • 2.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 8.38
  • 13.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.71
  • -9.38
  • 11.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.33
  • -5.15
  • 6.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,069.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
894.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
175.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
16.41%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
58.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
4.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
19.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
209.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
74.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
135.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
12.63%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
15.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
4,798.43
4,027.51
3,067.31
2,480.93
3,046.88
4,138.04
4,222.23
3,575.84
3,154.23
3,152.16
Net Sales Growth
-
19.14%
31.30%
23.64%
-18.57%
-26.37%
-1.99%
18.08%
13.37%
0.07%
 
Cost Of Goods Sold
-
221.32
338.72
324.13
341.10
223.40
262.35
408.41
472.11
514.49
656.66
Gross Profit
-
4,577.11
3,688.79
2,743.18
2,139.83
2,823.48
3,875.69
3,813.82
3,103.73
2,639.74
2,495.49
GP Margin
-
95.39%
91.59%
89.43%
86.25%
92.67%
93.66%
90.33%
86.80%
83.69%
79.17%
Total Expenditure
-
4,370.40
3,634.89
2,860.23
2,315.85
2,433.38
3,099.32
3,460.19
3,144.02
2,817.98
2,950.59
Power & Fuel Cost
-
5.84
3.76
3.78
4.18
6.28
5.87
5.29
4.60
4.52
3.45
% Of Sales
-
0.12%
0.09%
0.12%
0.17%
0.21%
0.14%
0.13%
0.13%
0.14%
0.11%
Employee Cost
-
263.57
238.85
156.07
180.69
198.72
233.15
200.16
157.36
165.06
148.53
% Of Sales
-
5.49%
5.93%
5.09%
7.28%
6.52%
5.63%
4.74%
4.40%
5.23%
4.71%
Manufacturing Exp.
-
3,578.91
2,911.31
2,126.95
1,553.99
1,867.90
2,227.10
2,523.63
2,061.26
1,817.82
1,927.27
% Of Sales
-
74.59%
72.29%
69.34%
62.64%
61.31%
53.82%
59.77%
57.64%
57.63%
61.14%
General & Admin Exp.
-
105.48
108.74
99.68
97.27
96.32
107.55
181.37
103.80
84.31
58.09
% Of Sales
-
2.20%
2.70%
3.25%
3.92%
3.16%
2.60%
4.30%
2.90%
2.67%
1.84%
Selling & Distn. Exp.
-
6.90
8.81
7.36
4.82
4.65
5.82
4.55
5.69
5.42
4.30
% Of Sales
-
0.14%
0.22%
0.24%
0.19%
0.15%
0.14%
0.11%
0.16%
0.17%
0.14%
Miscellaneous Exp.
-
188.38
24.70
142.26
133.80
36.11
257.48
136.78
339.20
226.36
4.30
% Of Sales
-
3.93%
0.61%
4.64%
5.39%
1.19%
6.22%
3.24%
9.49%
7.18%
4.83%
EBITDA
-
428.03
392.62
207.08
165.08
613.50
1,038.72
762.04
431.82
336.25
201.57
EBITDA Margin
-
8.92%
9.75%
6.75%
6.65%
20.14%
25.10%
18.05%
12.08%
10.66%
6.39%
Other Income
-
240.83
241.80
354.49
540.97
337.06
346.04
348.26
229.95
107.01
116.06
Interest
-
14.53
64.77
58.64
43.30
32.79
65.83
59.26
6.51
8.34
12.43
Depreciation
-
51.61
16.41
26.69
30.90
57.25
78.54
44.24
56.83
36.90
41.27
PBT
-
602.72
553.24
476.24
631.85
860.52
1,240.39
1,006.80
598.43
398.02
263.93
Tax
-
174.19
146.78
171.54
218.50
277.39
349.14
285.61
133.47
160.76
81.83
Tax Rate
-
28.90%
26.53%
31.19%
34.58%
32.24%
28.15%
28.37%
22.30%
40.39%
31.00%
PAT
-
428.53
406.46
380.62
412.79
582.16
890.01
721.71
464.96
237.26
182.10
PAT before Minority Interest
-
428.53
406.46
378.40
413.35
583.13
891.25
721.19
464.96
237.26
182.10
Minority Interest
-
0.00
0.00
2.22
-0.56
-0.97
-1.24
0.52
0.00
0.00
0.00
PAT Margin
-
8.93%
10.09%
12.41%
16.64%
19.11%
21.51%
17.09%
13.00%
7.52%
5.78%
PAT Growth
-
5.43%
6.79%
-7.79%
-29.09%
-34.59%
23.32%
55.22%
95.97%
30.29%
 
Unadjusted EPS
-
47.85
42.13
38.81
42.32
294.08
449.59
499.99
469.75
242.99
183.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,964.22
3,761.76
3,816.90
3,638.89
3,304.45
2,942.03
2,283.80
1,734.65
1,378.98
1,199.28
Share Capital
94.05
94.05
98.98
19.80
19.80
19.80
19.80
9.90
9.90
9.90
Total Reserves
3,870.17
3,667.71
3,717.92
3,619.09
3,284.65
2,922.23
2,264.00
1,724.75
1,369.08
1,189.38
Non-Current Liabilities
3,566.99
4,381.40
1,887.20
1,019.48
1,347.60
1,421.51
537.32
497.81
894.46
-82.10
Secured Loans
0.00
0.00
0.00
0.00
93.93
164.60
0.00
0.00
0.00
0.00
Unsecured Loans
2,560.00
3,203.08
0.00
0.00
76.87
48.73
0.00
0.00
0.00
5.29
Long Term Provisions
79.93
75.32
76.19
149.78
949.31
1,018.15
423.71
415.74
324.78
0.00
Current Liabilities
5,659.24
4,501.19
3,362.65
3,247.59
3,555.15
3,240.43
3,615.63
3,100.28
2,571.54
2,402.56
Trade Payables
565.49
510.04
360.65
400.38
468.60
591.74
636.98
544.13
452.61
508.91
Other Current Liabilities
4,691.87
3,711.59
2,680.12
2,430.39
1,721.67
1,272.98
1,785.05
1,868.30
1,442.68
1,296.01
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
401.88
279.56
321.88
416.82
1,364.88
1,375.71
1,193.60
687.85
676.25
597.64
Total Liabilities
13,190.45
12,644.35
9,086.37
7,927.81
8,228.48
7,624.29
6,446.03
5,332.74
4,844.98
3,519.74
Net Block
1,412.57
209.76
217.10
228.30
736.14
747.21
178.05
193.46
242.23
229.35
Gross Block
1,535.03
566.41
614.04
652.64
1,284.75
1,248.95
497.55
498.98
519.73
486.11
Accumulated Depreciation
122.46
356.65
396.94
424.34
547.74
501.74
319.50
305.52
277.50
256.76
Non Current Assets
5,702.08
5,017.29
2,187.89
1,291.17
2,401.92
2,152.74
873.21
790.95
902.42
366.44
Capital Work in Progress
55.19
963.67
548.58
75.36
30.43
32.81
69.99
58.61
28.85
2.26
Non Current Investment
1,186.44
926.48
838.29
627.64
429.54
193.92
180.14
190.89
180.47
129.54
Long Term Loans & Adv.
321.53
137.66
438.17
298.77
1,188.99
1,156.85
375.91
265.40
366.22
0.00
Other Non Current Assets
2,726.35
2,779.72
145.75
61.10
16.82
6.31
69.12
82.59
84.65
0.00
Current Assets
7,488.37
7,627.06
6,898.48
6,636.64
5,826.56
5,471.55
5,572.82
4,541.79
3,942.56
3,153.25
Current Investments
99.72
216.17
249.91
138.01
66.06
176.02
64.95
12.51
0.00
0.00
Inventories
331.94
140.74
139.34
140.62
124.34
124.19
124.56
134.51
164.92
373.36
Sundry Debtors
666.04
693.76
472.86
681.52
596.69
778.77
1,094.05
840.42
874.35
470.01
Cash & Bank
3,083.95
4,690.54
4,753.13
4,721.99
3,432.69
2,802.73
3,116.47
2,603.29
2,007.90
1,314.02
Other Current Assets
3,306.72
851.32
810.50
575.64
1,606.78
1,589.84
1,172.79
951.06
895.39
995.86
Short Term Loans & Adv.
1,712.46
1,034.53
472.74
378.86
953.20
1,089.92
920.54
644.89
675.52
853.41
Net Current Assets
1,829.13
3,125.87
3,535.83
3,389.05
2,271.41
2,231.12
1,957.19
1,441.51
1,371.02
750.68
Total Assets
13,190.45
12,644.35
9,086.37
7,927.81
8,228.48
7,624.29
6,446.03
5,332.74
4,844.98
3,519.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-1,219.19
-2,533.24
919.28
1,445.50
535.62
132.59
549.33
618.65
869.38
282.11
PBT
602.72
558.40
555.53
637.34
860.52
1,240.39
1,006.80
609.66
400.19
261.06
Adjustment
-101.90
-142.65
-191.92
-406.31
-170.30
16.23
-79.63
165.40
191.56
109.63
Changes in Working Capital
-1,621.87
-2,889.04
619.88
1,328.17
-1.71
-887.58
-94.53
-145.18
279.80
-76.73
Cash after chg. in Working capital
-1,121.05
-2,473.29
983.49
1,559.20
688.51
369.04
832.64
629.88
871.55
293.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-98.14
-59.95
-64.21
-113.70
-152.89
-236.45
-283.31
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-14.72
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
652.09
-82.68
-1,795.81
-94.14
-574.98
123.05
82.76
54.75
-69.47
112.57
Net Fixed Assets
229.21
40.95
46.94
-65.25
-9.00
5.50
2.53
19.87
-33.84
-2.01
Net Investments
-232.48
-28.96
-508.91
-284.28
-242.98
-198.94
-86.99
-22.93
-55.43
104.56
Others
655.36
-94.67
-1,333.84
255.39
-323.00
316.49
167.22
57.81
19.80
10.02
Cash from Financing Activity
-92.56
2,734.95
-221.93
-219.32
-222.14
-254.34
-132.30
-62.06
-53.54
-33.80
Net Cash Inflow / Outflow
-659.66
119.03
-1,098.46
1,132.04
-261.50
1.30
499.79
611.34
746.37
360.88
Opening Cash & Equivalents
1,554.11
1,453.74
2,590.68
1,324.47
1,608.55
1,614.93
2,603.29
2,007.90
1,314.02
983.87
Closing Cash & Equivalent
892.12
1,574.05
1,453.76
2,590.68
1,366.95
1,608.55
3,116.47
2,603.29
2,036.33
1,314.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
421.50
399.97
385.62
1837.82
1668.91
1485.87
1153.43
876.09
696.45
605.79
ROA
3.32%
3.74%
4.45%
5.12%
7.36%
12.67%
12.25%
9.14%
5.67%
5.44%
ROE
11.09%
10.73%
10.15%
11.91%
18.67%
34.11%
35.89%
29.87%
18.41%
16.02%
ROCE
8.82%
11.46%
16.33%
18.80%
26.44%
47.53%
53.06%
38.86%
31.46%
24.21%
Fixed Asset Turnover
5.29
6.82
4.84
2.56
2.41
4.74
8.47
7.02
6.27
6.49
Receivable days
51.01
52.86
68.68
94.03
82.39
82.60
83.61
87.52
77.78
49.59
Inventory Days
17.98
12.69
16.66
19.49
14.89
10.97
11.20
15.28
31.14
46.54
Payable days
47.48
45.06
52.39
74.77
81.80
79.51
67.43
65.72
68.71
63.60
Cash Conversion Cycle
21.51
20.50
32.95
38.75
15.47
14.05
27.38
37.07
40.21
32.53
Total Debt/Equity
0.78
0.85
0.00
0.00
0.07
0.09
0.00
0.00
0.00
0.00
Interest Cover
42.48
9.54
10.38
15.59
27.24
19.84
17.99
92.92
48.72
22.24

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.