Nifty
Sensex
:
:
8660.25
29815.59
18.80 (0.22%)
-131.18 (-0.44%)

Cement & Construction Materials

Rating :
53/99  (View)

BSE: 500380 | NSE: JKLAKSHMI

200.80
-5.95 (-2.88%)
27-Mar-2020 | 4:03PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  211.00
  •  215.90
  •  196.00
  •  206.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47805
  •  95.99
  •  395.95
  •  194.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,368.11
  • 12.48
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,483.46
  • 0.37%
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.93%
  • 7.48%
  • 15.82%
  • FII
  • DII
  • Others
  • 10.53%
  • 17.36%
  • 2.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 10.97
  • 10.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.23
  • 3.50
  • 2.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.50
  • -3.61
  • -1.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.06
  • 52.18
  • 53.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 1.94
  • 1.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 14.90
  • 13.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,078
0
0
1,012
0
0
1,136
0
0
1,279
0
0
Expenses
901
0
0
834
0
0
927
0
0
1,127
0
0
EBITDA
177
0
0
178
0
0
209
0
0
152
0
0
EBIDTM
16%
0%
18%
0%
18%
0%
12%
0%
Other Income
15
0
0
6
0
0
6
0
0
16
0
0
Interest
59
0
0
56
0
0
56
0
0
63
0
0
Depreciation
56
0
0
52
0
0
53
0
0
52
0
0
PBT
77
0
0
77
0
0
75
0
0
53
0
0
Tax
26
0
0
27
0
0
21
0
0
13
0
0
PAT
51
0
0
50
0
0
54
0
0
40
0
0
PATM
5%
0%
5%
0%
5%
0%
3%
0%
EPS
4.28
0.00
0
4.14
0.00
0
4.23
0.00
0
3.47
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
4,506
4,316
3,748
2,922
2,635
2,316
2,057
2,055
1,718
1,319
1,490
Net Sales Growth
0%
15%
28%
11%
14%
13%
0%
20%
30%
-12%
 
Cost Of Goods Sold
1,026
1,039
824
747
683
475
468
414
305
204
234
Gross Profit
3,480
3,277
2,924
2,175
1,952
1,841
1,589
1,641
1,413
1,115
1,257
GP Margin
77%
76%
78%
74%
74%
79%
77%
80%
82%
85%
84%
Total Expenditure
3,790
3,863
3,317
2,552
2,362
1,963
1,755
1,626
1,382
1,136
1,066
Power & Fuel Cost
-
1,075
917
574
552
500
422
406
414
392
290
% Of Sales
-
25%
24%
20%
21%
22%
21%
20%
24%
30%
19%
Employee Cost
-
290
263
212
198
149
123
113
98
73
62
% Of Sales
-
7%
7%
7%
8%
6%
6%
6%
6%
6%
4%
Manufacturing Exp.
-
176
177
149
127
206
190
176
154
126
121
% Of Sales
-
4%
5%
5%
5%
9%
9%
9%
9%
10%
8%
General & Admin Exp.
-
26
29
22
23
19
71
18
17
19
49
% Of Sales
-
1%
1%
1%
1%
1%
3%
1%
1%
1%
3%
Selling & Distn. Exp.
-
1,256
1,107
848
780
615
481
498
391
321
304
% Of Sales
-
29%
30%
29%
30%
27%
23%
24%
23%
24%
20%
Miscellaneous Exp.
-
1
0
1
0
0
0
0
4
0
304
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
716
454
432
370
273
353
302
429
336
183
425
EBITDA Margin
16%
11%
12%
13%
10%
15%
15%
21%
20%
14%
28%
Other Income
43
58
69
125
72
28
44
55
63
40
41
Interest
234
255
264
244
222
94
77
84
87
60
55
Depreciation
213
211
207
175
166
115
135
149
130
85
80
PBT
282
45
30
75
-42
171
134
252
182
79
331
Tax
87
8
-11
-8
-55
4
22
60
34
20
90
Tax Rate
31%
17%
-33%
-10%
109%
4%
19%
25%
24%
25%
27%
PAT
194
51
55
86
1
103
93
176
109
59
241
PAT before Minority Interest
190
41
43
87
4
105
93
176
109
59
241
Minority Interest
-5
11
12
-2
-3
-2
0
0
0
0
0
PAT Margin
4%
1%
1%
3%
0%
4%
5%
9%
6%
4%
16%
PAT Growth
0%
-7%
-36%
6,029%
-99%
11%
-47%
62%
84%
-75%
 
Unadjusted EPS
16.12
4.36
4.69
7.29
0.11
8.75
7.98
14.82
8.89
4.83
19.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,485
1,444
1,401
1,320
1,338
1,303
1,259
1,175
1,046
1,021
Share Capital
59
59
59
59
59
59
59
61
61
61
Total Reserves
1,426
1,385
1,342
1,261
1,279
1,245
1,200
1,114
985
960
Non-Current Liabilities
1,942
2,085
2,355
1,840
1,681
1,589
1,253
1,066
1,125
1,014
Secured Loans
1,649
1,822
2,090
1,713
1,485
1,371
1,024
823
881
778
Unsecured Loans
17
25
16
19
2
41
74
85
137
144
Long Term Provisions
12
12
11
10
8
6
6
4
0
0
Current Liabilities
1,553
1,498
1,330
1,311
1,192
749
631
544
367
357
Trade Payables
545
329
278
205
226
135
129
105
83
59
Other Current Liabilities
928
734
655
800
693
536
422
402
160
161
Short Term Borrowings
62
420
376
298
233
42
41
6
0
0
Short Term Provisions
18
14
21
9
40
36
38
32
123
136
Total Liabilities
4,973
5,027
5,099
4,483
4,223
3,651
3,143
2,786
2,538
2,391
Net Block
3,450
3,627
3,555
2,851
2,708
1,701
1,436
1,329
1,381
1,063
Gross Block
4,206
4,173
3,895
3,017
4,300
3,162
2,679
1,329
2,319
1,904
Accumulated Depreciation
756
546
340
165
1,593
1,461
1,244
0
938
841
Non Current Assets
3,960
3,946
3,977
3,572
3,398
2,881
2,513
1,999
1,461
1,251
Capital Work in Progress
417
228
307
633
455
925
688
294
62
167
Non Current Investment
11
10
10
9
19
19
29
6
6
6
Long Term Loans & Adv.
81
80
105
79
216
235
359
368
0
0
Other Non Current Assets
1
1
0
0
0
2
1
2
0
0
Current Assets
1,010
1,078
1,119
906
826
770
630
787
1,076
1,140
Current Investments
367
463
522
262
254
339
376
447
522
475
Inventories
352
356
321
247
228
108
115
120
120
75
Sundry Debtors
110
102
90
97
57
57
50
38
30
29
Cash & Bank
19
12
10
33
19
88
13
89
91
220
Other Current Assets
162
22
23
155
268
179
77
92
313
341
Short Term Loans & Adv.
140
123
151
112
131
107
69
87
289
328
Net Current Assets
-543
-420
-211
-405
-367
22
-1
242
710
784
Total Assets
4,973
5,027
5,099
4,483
4,223
3,651
3,143
2,786
2,538
2,391

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
764
493
396
267
330
354
332
378
174
357
PBT
45
30
75
-42
171
134
252
182
79
331
Adjustment
435
428
311
322
122
153
181
149
116
95
Changes in Working Capital
302
75
13
-11
62
74
-52
90
-2
-10
Cash after chg. in Working capital
782
533
399
269
355
361
381
421
193
416
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-18
-39
-3
-5
-25
-7
-49
-43
-19
-59
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
3
0
0
0
0
0
0
Cash From Investing Activity
-78
-70
-600
-286
-430
-516
-488
-354
-317
-586
Net Fixed Assets
-206
-169
-191
1,281
-617
-473
-622
-384
-288
-224
Net Investments
75
15
-372
-15
25
-41
47
74
-47
-392
Others
54
83
-37
-1,553
162
-2
87
-43
18
30
Cash from Financing Activity
-679
-421
181
33
30
234
79
-25
14
123
Net Cash Inflow / Outflow
7
2
-23
14
-70
72
-77
0
-129
-106
Opening Cash & Equivalents
12
10
33
19
89
17
91
91
220
327
Closing Cash & Equivalent
19
12
10
33
19
89
14
91
91
220

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
126
122
119
112
114
110
104
91
84
81
ROA
1%
1%
2%
0%
3%
3%
6%
4%
2%
11%
ROE
3%
3%
6%
0%
8%
7%
15%
10%
6%
27%
ROCE
8%
7%
8%
5%
7%
7%
13%
11%
7%
23%
Fixed Asset Turnover
1
1
1
1
1
1
1
1
1
1
Receivable days
9
9
10
10
8
8
7
6
7
6
Inventory Days
30
32
32
29
24
18
19
23
24
16
Payable days
39
32
33
31
32
26
24
23
21
20
Cash Conversion Cycle
-1
10
9
8
0
0
1
6
10
1
Total Debt/Equity
1
2
2
2
1
1
1
1
1
1
Interest Cover
1
1
1
1
2
2
4
3
2
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.