Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Paper & Paper Products

Rating :
60/99  (View)

BSE: 532162 | NSE: JKPAPER

99.90
-1.60 (-1.58%)
14-Jul-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  101.00
  •  101.40
  •  99.50
  •  101.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  837217
  •  836.38
  •  151.85
  •  62.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,810.06
  • 3.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,345.90
  • 3.45%
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.89%
  • 6.03%
  • 28.33%
  • FII
  • DII
  • Others
  • 6.96%
  • 0.79%
  • 9.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 8.56
  • 7.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 27.42
  • 10.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.73
  • -
  • 34.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.49
  • 9.62
  • 9.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.24
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.18
  • 6.55
  • 5.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
736
807
-9%
821
869
-6%
791
785
1%
713
795
-10%
Expenses
559
589
-5%
590
624
-5%
563
582
-3%
476
594
-20%
EBITDA
176
218
-19%
231
246
-6%
227
204
12%
237
201
18%
EBIDTM
24%
27%
28%
28%
29%
26%
33%
25%
Other Income
31
21
44%
29
14
102%
25
9
196%
19
6
220%
Interest
33
36
-7%
31
32
-3%
33
28
15%
32
28
14%
Depreciation
37
27
39%
40
38
5%
36
32
15%
36
31
16%
PBT
137
177
-23%
188
190
-1%
183
152
21%
188
147
28%
Tax
44
64
-31%
57
78
-28%
63
46
35%
65
52
24%
PAT
93
113
-18%
132
111
18%
120
105
14%
123
95
30%
PATM
13%
14%
16%
13%
15%
13%
17%
12%
EPS
5.20
6.34
-18%
7.40
6.25
18%
6.76
5.91
14%
6.93
5.34
30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,060
3,257
2,844
2,629
2,437
2,160
1,738
1,459
1,330
1,233
1,106
Net Sales Growth
-6%
14%
8%
8%
13%
24%
19%
10%
8%
12%
 
Cost Of Goods Sold
1,364
1,220
1,138
1,104
1,104
967
795
604
491
378
339
Gross Profit
1,696
2,036
1,706
1,525
1,333
1,193
943
855
839
855
766
GP Margin
55%
63%
60%
58%
55%
55%
54%
59%
63%
69%
69%
Total Expenditure
2,189
2,389
2,243
2,112
2,048
1,902
1,597
1,320
1,174
974
863
Power & Fuel Cost
-
259
246
212
215
253
213
185
187
136
118
% Of Sales
-
8%
9%
8%
9%
12%
12%
13%
14%
11%
11%
Employee Cost
-
263
232
218
181
153
160
142
126
130
108
% Of Sales
-
8%
8%
8%
7%
7%
9%
10%
9%
11%
10%
Manufacturing Exp.
-
511
488
482
460
445
376
340
323
284
241
% Of Sales
-
16%
17%
18%
19%
21%
22%
23%
24%
23%
22%
General & Admin Exp.
-
20
17
14
13
6
5
42
4
5
19
% Of Sales
-
1%
1%
1%
1%
0%
0%
3%
0%
0%
2%
Selling & Distn. Exp.
-
3
4
2
4
3
2
2
3
2
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
113
119
79
72
76
47
5
40
39
1
% Of Sales
-
3%
4%
3%
3%
4%
3%
0%
3%
3%
3%
EBITDA
871
868
601
517
389
258
141
139
156
259
243
EBITDA Margin
28%
27%
21%
20%
16%
12%
8%
10%
12%
21%
22%
Other Income
104
50
42
35
13
9
13
10
20
13
11
Interest
129
124
146
188
195
205
129
54
51
51
57
Depreciation
149
128
122
121
118
116
127
74
74
72
70
PBT
696
666
375
244
89
-54
-102
22
51
148
127
Tax
228
241
115
69
28
-41
-44
0
3
42
36
Tax Rate
33%
36%
31%
28%
32%
69%
37%
0%
6%
28%
28%
PAT
468
427
261
174
61
-18
-75
38
48
106
91
PAT before Minority Interest
475
425
261
174
61
-18
-75
38
48
106
91
Minority Interest
7
2
0
0
0
0
0
0
0
0
0
PAT Margin
15%
13%
9%
7%
2%
-1%
-4%
3%
4%
9%
8%
PAT Growth
10%
64%
49%
187%
430%
75%
-296%
-21%
-55%
17%
 
EPS
26.29
23.98
14.62
9.79
3.41
-1.03
-4.19
2.14
2.70
5.95
5.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,038
1,643
1,321
1,102
776
800
875
851
589
476
Share Capital
178
176
156
149
137
137
137
137
78
78
Total Reserves
1,860
1,468
1,165
954
639
664
739
714
511
398
Non-Current Liabilities
1,593
1,173
1,458
1,542
1,687
1,855
1,665
994
443
683
Secured Loans
1,211
917
1,117
1,098
1,316
1,429
1,261
595
272
392
Unsecured Loans
77
54
182
318
297
310
253
250
20
156
Long Term Provisions
7
7
6
4
2
3
3
3
3
0
Current Liabilities
840
792
816
834
865
883
562
538
430
184
Trade Payables
274
255
231
188
238
213
137
143
116
116
Other Current Liabilities
537
454
449
512
381
448
289
238
171
43
Short Term Borrowings
18
76
128
128
245
219
123
131
139
0
Short Term Provisions
12
7
8
5
1
3
13
26
4
26
Total Liabilities
4,522
3,608
3,596
3,478
3,328
3,538
3,103
2,383
1,461
1,343
Net Block
2,653
2,604
2,636
2,752
2,370
2,577
824
858
896
880
Gross Block
3,068
2,899
2,813
2,867
3,078
3,180
1,575
1,536
1,508
1,429
Accumulated Depreciation
415
295
177
116
708
603
751
678
612
549
Non Current Assets
3,122
2,756
2,752
2,849
2,459
2,683
2,515
1,691
1,050
903
Capital Work in Progress
329
37
16
20
27
23
1,541
584
25
21
Non Current Investment
82
75
68
60
4
6
6
4
4
3
Long Term Loans & Adv.
42
30
28
13
58
76
127
229
124
0
Other Non Current Assets
15
11
4
4
0
1
17
16
2
0
Current Assets
1,400
852
844
630
842
833
560
661
412
439
Current Investments
646
127
243
10
0
64
0
60
70
39
Inventories
346
394
383
335
374
293
216
164
128
127
Sundry Debtors
73
109
111
139
146
171
119
144
108
104
Cash & Bank
27
123
30
16
18
12
34
148
31
8
Other Current Assets
308
23
31
61
304
294
190
144
75
161
Short Term Loans & Adv.
210
75
46
69
72
71
109
105
64
149
Net Current Assets
560
60
28
-204
-23
-51
-3
123
-18
255
Total Assets
4,522
3,608
3,596
3,478
3,328
3,538
3,103
2,383
1,461
1,343

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
729
560
565
405
260
137
91
13
272
244
PBT
666
375
244
89
-60
-119
38
51
148
127
Adjustment
205
245
269
300
329
252
121
114
118
129
Changes in Working Capital
-2
9
99
39
-11
3
-53
-144
36
7
Cash after chg. in Working capital
869
629
611
428
259
136
106
22
302
263
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-140
-69
-47
-23
1
1
-14
-9
-30
-19
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
-1
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-966
40
-262
-34
-14
-332
-794
-602
-142
-66
Net Fixed Assets
-98
-104
58
140
42
-186
-895
-515
-21
Net Investments
-749
107
-230
-13
68
-81
58
10
-41
Others
-119
38
-89
-161
-124
-65
44
-97
-79
Cash from Financing Activity
140
-507
-289
-373
-240
173
589
706
-107
-204
Net Cash Inflow / Outflow
-97
93
14
-2
6
-22
-114
117
23
-26
Opening Cash & Equivalents
123
30
16
18
12
34
148
31
8
34
Closing Cash & Equivalent
27
123
30
16
18
12
34
148
31
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
114
94
85
74
55
57
62
60
72
58
ROA
10%
7%
5%
2%
-1%
-2%
1%
2%
8%
7%
ROE
23%
18%
14%
7%
-2%
-9%
5%
7%
20%
19%
ROCE
24%
17%
14%
10%
5%
0%
4%
7%
19%
18%
Fixed Asset Turnover
1.17
1.09
1.06
0.97
0.81
0.86
1.11
1.02
0.98
0.91
Receivable days
10
13
15
18
23
26
28
30
27
29
Inventory Days
39
45
43
45
48
45
40
34
32
36
Payable days
41
39
36
38
42
37
38
39
42
48
Cash Conversion Cycle
7
19
23
25
29
34
30
25
17
17
Total Debt/Equity
0.77
0.80
1.28
1.72
2.82
2.90
2.11
1.34
0.92
1.17
Interest Cover
6
4
2
1
1
0
2
2
4
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.