Nifty
Sensex
:
:
8406.10
28265.31
152.30 (1.85%)
-1203.18 (-4.08%)

Tyres & Allied

Rating :
42/99  (View)

BSE: 530007 | NSE: JKTYRE

42.90
2.80 (6.98%)
03-Apr-2020 | 9:08AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.90
  •  42.90
  •  42.90
  •  40.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4800
  •  2.06
  •  94.60
  •  31.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 988.62
  • 4.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,576.46
  • 3.74%
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.23%
  • 8.05%
  • 20.74%
  • FII
  • DII
  • Others
  • 2.49%
  • 2.46%
  • 10.03%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.54
  • 7.03
  • 10.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.30
  • 3.66
  • -0.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.86
  • -10.88
  • -21.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.61
  • 7.70
  • 10.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.36
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.10
  • 6.46
  • 7.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,200
2,731
-19%
2,155
2,494
-14%
2,575
2,440
6%
2,706
2,284
18%
Expenses
1,956
2,466
-21%
1,859
2,231
-17%
2,336
2,114
10%
2,445
1,955
25%
EBITDA
244
265
-8%
296
262
13%
240
325
-26%
261
329
-21%
EBIDTM
11%
10%
14%
11%
9%
13%
10%
14%
Other Income
7
11
-34%
7
54
-88%
6
7
-7%
10
113
-91%
Interest
136
131
4%
140
128
9%
139
121
15%
141
115
23%
Depreciation
93
80
17%
92
79
16%
91
77
18%
80
77
4%
PBT
23
45
-48%
22
68
-68%
21
110
-81%
47
250
-81%
Tax
12
20
-42%
-147
20
-
5
43
-88%
11
90
-88%
PAT
12
25
-53%
169
48
249%
16
67
-77%
36
160
-78%
PATM
1%
1%
8%
2%
1%
3%
1%
7%
EPS
0.44
1.18
-63%
6.91
2.29
202%
0.69
2.83
-76%
1.36
6.41
-79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
9,636
10,370
8,397
7,689
6,898
7,384
7,652
6,985
6,783
5,979
4,571
Net Sales Growth
-3%
23%
9%
11%
-7%
-4%
10%
3%
13%
31%
 
Cost Of Goods Sold
6,133
6,685
5,250
4,343
3,869
4,572
4,892
4,832
5,146
4,266
2,852
Gross Profit
3,503
3,685
3,148
3,346
3,029
2,812
2,760
2,154
1,637
1,713
1,719
GP Margin
36%
36%
37%
44%
44%
38%
36%
31%
24%
29%
38%
Total Expenditure
8,595
9,256
7,535
6,557
5,782
6,453
6,780
6,367
6,454
5,654
4,069
Power & Fuel Cost
-
419
362
327
264
278
293
274
275
238
214
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
4%
5%
Employee Cost
-
910
818
854
770
729
755
590
502
463
410
% Of Sales
-
9%
10%
11%
11%
10%
10%
8%
7%
8%
9%
Manufacturing Exp.
-
586
531
446
360
495
478
363
300
305
249
% Of Sales
-
6%
6%
6%
5%
7%
6%
5%
4%
5%
5%
General & Admin Exp.
-
0
0
0
0
48
47
41
39
36
42
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
151
132
115
103
160
149
120
88
230
197
% Of Sales
-
1%
2%
1%
2%
2%
2%
2%
1%
4%
4%
Miscellaneous Exp.
-
506
442
472
415
171
167
148
104
116
197
% Of Sales
-
5%
5%
6%
6%
2%
2%
2%
2%
2%
2%
EBITDA
1,041
1,114
862
1,132
1,117
931
871
618
329
325
502
EBITDA Margin
11%
11%
10%
15%
16%
13%
11%
9%
5%
5%
11%
Other Income
30
82
146
65
24
17
18
14
4
7
73
Interest
556
521
466
440
252
257
276
233
188
117
119
Depreciation
355
316
299
291
216
158
179
133
121
109
142
PBT
113
359
118
466
672
532
434
266
24
106
313
Tax
-119
94
44
155
203
162
119
67
15
49
93
Tax Rate
-106%
35%
41%
29%
31%
33%
32%
26%
-66%
44%
30%
PAT
232
182
66
374
457
324
256
197
-38
63
220
PAT before Minority Interest
236
176
63
380
457
324
256
197
-38
63
220
Minority Interest
4
6
3
-6
0
0
0
0
0
0
0
PAT Margin
2%
2%
1%
5%
7%
4%
3%
3%
-1%
1%
5%
PAT Growth
-23%
177%
-82%
-18%
41%
27%
30%
615%
-161%
-72%
 
Unadjusted EPS
9.40
7.77
2.91
16.55
20.60
15.68
64.06
49.51
-7.79
16.05
54.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,284
1,961
1,965
1,751
1,401
1,097
906
755
858
850
Share Capital
49
45
45
45
45
41
41
41
41
41
Total Reserves
2,235
1,916
1,919
1,706
1,356
1,044
865
714
817
809
Non-Current Liabilities
4,209
3,950
4,419
2,445
2,234
1,918
1,848
1,686
1,043
1,298
Secured Loans
3,259
3,049
3,299
1,457
1,398
1,128
1,118
951
411
713
Unsecured Loans
59
78
272
91
106
103
123
194
138
445
Long Term Provisions
73
60
119
79
81
93
71
50
46
0
Current Liabilities
4,639
4,482
3,867
2,856
3,269
3,028
2,808
2,699
2,399
1,405
Trade Payables
1,599
1,165
1,214
955
1,055
1,053
900
1,285
966
877
Other Current Liabilities
1,114
1,433
811
749
752
532
432
390
331
361
Short Term Borrowings
1,904
1,862
1,806
1,111
1,206
1,275
1,293
900
979
0
Short Term Provisions
22
21
36
40
257
168
184
124
122
167
Total Liabilities
11,269
10,535
10,395
7,052
6,904
6,043
5,563
5,140
4,300
3,553
Net Block
6,222
6,136
5,788
3,747
2,701
2,690
2,714
1,870
1,855
1,764
Gross Block
9,221
8,843
8,229
6,057
4,828
4,676
4,475
3,462
3,377
3,132
Accumulated Depreciation
2,999
2,706
2,441
2,310
2,127
1,985
1,761
1,592
1,522
1,369
Non Current Assets
6,823
6,760
6,337
4,282
3,934
3,200
3,081
2,812
2,261
2,033
Capital Work in Progress
270
309
326
106
830
177
76
765
200
188
Non Current Investment
137
134
79
141
131
103
104
101
87
80
Long Term Loans & Adv.
88
65
64
280
187
137
85
77
119
0
Other Non Current Assets
106
117
80
8
85
93
101
0
0
0
Current Assets
4,446
3,774
4,058
2,770
2,970
2,842
2,481
2,328
2,038
1,520
Current Investments
0
0
0
19
9
13
0
0
0
0
Inventories
1,689
1,448
1,320
873
875
937
934
782
818
556
Sundry Debtors
1,945
1,545
1,795
1,403
1,435
1,335
1,050
1,010
823
628
Cash & Bank
170
131
295
139
191
236
140
105
114
91
Other Current Assets
642
209
267
43
460
322
358
431
283
246
Short Term Loans & Adv.
481
441
381
293
443
304
337
329
258
234
Net Current Assets
-194
-707
191
-86
-299
-185
-327
-371
-361
115
Total Assets
11,269
10,535
10,395
7,052
6,904
6,043
5,563
5,140
4,300
3,553

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
797
637
106
903
734
655
-15
360
8
565
PBT
270
107
535
660
486
374
264
-23
112
313
Adjustment
835
598
413
479
430
439
314
281
209
213
Changes in Working Capital
-228
-12
-712
-76
-51
-45
-565
116
-261
102
Cash after chg. in Working capital
878
693
237
1,063
865
768
14
375
60
628
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-81
-56
-131
-160
-131
-113
-29
-15
-52
-63
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-261
-394
-835
-506
-800
-228
-203
-612
-292
-175
Net Fixed Assets
91
-378
85
-527
-778
-230
-331
-532
-219
-183
Net Investments
-52
-55
-399
-4
9
-4
3
-7
-3
0
Others
-300
39
-521
26
-32
7
124
-72
-70
9
Cash from Financing Activity
-522
-409
830
-422
-1
-335
252
240
307
-350
Net Cash Inflow / Outflow
14
-166
100
-25
-67
92
33
-12
23
40
Opening Cash & Equivalents
95
260
132
163
236
140
104
114
91
51
Closing Cash & Equivalent
109
95
260
132
163
236
140
104
114
91

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
93
86
87
77
62
53
43
35
38
41
ROA
2%
1%
4%
7%
5%
4%
4%
-1%
2%
6%
ROE
8%
3%
20%
29%
26%
26%
25%
-5%
8%
29%
ROCE
10%
7%
16%
20%
18%
18%
15%
6%
10%
21%
Fixed Asset Turnover
1
1
1
1
2
2
2
2
2
2
Receivable days
61
73
70
68
63
53
50
46
41
44
Inventory Days
55
60
48
42
41
41
41
40
39
39
Payable days
54
58
60
66
61
52
63
65
58
72
Cash Conversion Cycle
63
75
58
45
43
42
29
21
23
11
Total Debt/Equity
3
3
3
2
2
3
3
3
2
1
Interest Cover
2
1
2
4
3
2
2
1
2
4

News Update


  • JK Tyre & Industries driving innovations in Indian Automobile Industry with ‘Smart Tyre’
    3rd Feb 2020, 10:27 AM

    ‘Smart Tyre’ is a value proposition product for JK Tyre’s customers which will help them in enhancing the tyres life by digitally tracking

    Read More
  • JK Tyre launches Jet Xtra XLM tyre for light commercial vehicles
    9th Jan 2020, 14:43 PM

    Built to last especially on the diverse Indian roads, the Jet Xtra XLM is designed to withstand extra load and provide extra tyre life

    Read More
  • JK Tyre expects around 50% growth in exports during FY20
    7th Jan 2020, 10:34 AM

    The company has seen a contribution from the OEM segment to its overall sales decline to around 20 percent from an earlier 32-33 percent

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.