Nifty
Sensex
:
:
8083.80
27590.95
-170.00 (-2.06%)
-674.36 (-2.39%)

Construction - Real Estate

Rating :
47/99  (View)

BSE: 522263 | NSE: JMCPROJECT

32.00
0.70 (2.24%)
03-Apr-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  32.00
  •  32.75
  •  30.10
  •  31.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  110084
  •  35.23
  •  150.50
  •  29.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 538.98
  • 5.91
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,125.40
  • 2.18%
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.19%
  • 1.73%
  • 10.10%
  • FII
  • DII
  • Others
  • 0.53%
  • 17.96%
  • 2.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.00
  • 6.65
  • 11.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.40
  • 18.18
  • 8.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 36.62
  • 34.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 2.51
  • 3.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.13
  • 9.41
  • 8.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
966
933
4%
977
0
0
947
0
0
980
0
0
Expenses
836
812
3%
850
0
0
814
0
0
852
0
0
EBITDA
131
121
8%
127
0
0
133
0
0
128
0
0
EBIDTM
14%
13%
13%
0%
14%
0%
13%
0%
Other Income
5
7
-20%
9
0
0
5
0
0
7
0
0
Interest
65
60
8%
65
0
0
65
0
0
54
0
0
Depreciation
41
30
34%
36
0
0
35
0
0
27
0
0
PBT
31
37
-18%
35
0
0
38
0
0
55
0
0
Tax
5
12
-56%
13
0
0
11
0
0
14
0
0
PAT
25
25
0%
23
0
0
26
0
0
41
0
0
PATM
3%
3%
2%
0%
3%
0%
4%
0%
EPS
1.25
1.21
3%
0.86
0.00
0
1.23
0.00
0
2.10
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,870
3,407
2,888
2,472
2,544
2,470
2,664
2,542
2,065
1,378
1,313
Net Sales Growth
315%
18%
17%
-3%
3%
-7%
5%
23%
50%
5%
 
Cost Of Goods Sold
1,744
2,209
1,808
1,535
1,671
1,727
2,028
1,976
1,476
928
914
Gross Profit
2,126
1,198
1,081
937
873
743
635
567
590
450
399
GP Margin
55%
35%
37%
38%
34%
30%
24%
22%
29%
33%
30%
Total Expenditure
3,352
2,968
2,521
2,177
2,258
2,279
2,532
2,427
1,918
1,262
1,208
Power & Fuel Cost
-
23
22
19
23
18
17
14
12
6
6
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
0%
0%
Employee Cost
-
305
269
239
229
201
169
148
142
124
95
% Of Sales
-
9%
9%
10%
9%
8%
6%
6%
7%
9%
7%
Manufacturing Exp.
-
218
196
173
151
215
190
162
171
131
114
% Of Sales
-
6%
7%
7%
6%
9%
7%
6%
8%
9%
9%
General & Admin Exp.
-
200
162
192
178
115
125
115
114
70
75
% Of Sales
-
6%
6%
8%
7%
5%
5%
5%
6%
5%
6%
Selling & Distn. Exp.
-
0
0
0
0
1
1
1
2
2
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
12
64
20
6
0
0
12
1
1
3
% Of Sales
-
0%
2%
1%
0%
0%
0%
0%
0%
0%
0%
EBITDA
519
439
367
295
286
191
132
115
147
117
105
EBITDA Margin
13%
13%
13%
12%
11%
8%
5%
5%
7%
8%
8%
Other Income
27
54
42
32
27
32
12
7
11
4
13
Interest
249
247
236
236
241
168
87
62
54
34
30
Depreciation
138
110
100
87
89
65
61
55
47
40
35
PBT
158
136
73
4
-17
-11
-3
6
58
48
53
Tax
43
39
24
11
10
14
7
-2
12
12
13
Tax Rate
27%
29%
32%
312%
-61%
-131%
-225%
-39%
22%
25%
25%
PAT
115
97
50
-7
-27
-24
-11
9
45
35
40
PAT before Minority Interest
115
97
50
-7
-27
-24
-11
9
45
35
40
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
3%
3%
2%
0%
-1%
-1%
0%
0%
2%
3%
3%
PAT Growth
357%
96%
762%
72%
-10%
-129%
-224%
-81%
27%
-10%
 
Unadjusted EPS
5.44
22.82
7.99
-12.79
-24.46
-9.00
-4.06
3.29
17.30
15.20
19.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
570
501
481
530
417
451
416
412
373
251
Share Capital
34
34
34
34
26
26
26
26
26
22
Total Reserves
536
468
448
497
391
424
389
383
344
229
Non-Current Liabilities
2,230
2,164
2,024
1,921
1,981
1,536
821
352
249
178
Secured Loans
1,216
1,163
1,080
1,119
1,483
1,177
685
307
71
155
Unsecured Loans
35
61
87
120
143
114
12
3
10
16
Long Term Provisions
93
77
61
53
45
34
35
26
20
0
Current Liabilities
2,284
1,931
1,545
1,456
1,129
895
753
694
638
458
Trade Payables
1,173
829
748
683
607
572
482
404
323
221
Other Current Liabilities
662
619
354
434
249
175
107
161
222
201
Short Term Borrowings
268
337
340
336
268
134
151
115
73
0
Short Term Provisions
181
147
103
2
5
14
14
14
20
36
Total Liabilities
5,083
4,596
4,050
3,907
3,527
2,882
1,990
1,457
1,259
887
Net Block
2,122
2,077
2,057
2,072
2,023
679
257
274
228
211
Gross Block
2,456
2,309
2,210
2,154
2,361
954
492
459
369
316
Accumulated Depreciation
335
232
153
81
338
275
235
186
141
105
Non Current Assets
2,189
2,145
2,173
2,199
2,177
1,842
1,239
628
349
219
Capital Work in Progress
7
4
10
0
32
1,047
875
245
46
8
Non Current Investment
1
1
1
23
11
9
7
7
8
0
Long Term Loans & Adv.
47
54
102
103
112
107
99
78
65
0
Other Non Current Assets
12
9
3
0
0
0
1
25
2
0
Current Assets
2,895
2,451
1,877
1,708
1,336
1,026
728
810
883
667
Current Investments
0
0
0
0
0
0
0
0
30
6
Inventories
248
192
180
159
252
243
212
212
131
67
Sundry Debtors
926
739
664
658
407
258
116
301
507
494
Cash & Bank
82
156
27
37
22
29
36
31
32
16
Other Current Assets
1,640
668
543
487
656
497
364
266
183
84
Short Term Loans & Adv.
646
696
464
367
223
168
140
92
39
61
Net Current Assets
611
520
333
252
207
131
-25
116
245
209
Total Assets
5,083
4,596
4,050
3,907
3,527
2,882
1,990
1,457
1,259
887

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
327
392
451
337
73
92
293
35
64
75
PBT
115
50
-32
-56
-11
-3
6
58
48
53
Adjustment
356
388
390
393
246
166
106
88
64
54
Changes in Working Capital
-91
-25
68
30
-134
-43
195
-88
-24
-11
Cash after chg. in Working capital
380
413
426
367
102
119
307
57
87
97
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-53
-22
25
-30
-29
-27
-14
-22
-22
-22
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-181
-164
-120
-322
-380
-661
-652
-267
-120
-25
Net Fixed Assets
-150
-102
-64
245
-81
-63
-36
-87
-50
-28
Net Investments
0
-238
0
9
-1
-17
-53
-31
-80
-3
Others
-31
175
-56
-576
-297
-582
-563
-149
11
6
Cash from Financing Activity
-220
-99
-341
-42
302
561
376
219
74
-42
Net Cash Inflow / Outflow
-74
129
-10
-27
-5
-9
16
-13
19
8
Opening Cash & Equivalents
156
27
37
64
26
34
18
31
13
5
Closing Cash & Equivalent
82
156
27
37
21
26
34
18
31
13

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
34
30
29
32
30
32
29
29
25
22
ROA
2%
1%
0%
-1%
-1%
0%
0%
3%
3%
5%
ROE
18%
10%
-1%
-6%
-6%
-3%
2%
12%
12%
19%
ROCE
17%
14%
11%
10%
7%
5%
6%
16%
17%
20%
Fixed Asset Turnover
1
1
1
1
1
4
5
5
4
4
Receivable days
89
89
98
76
49
26
30
71
132
129
Inventory Days
24
24
25
29
37
31
30
30
26
21
Payable days
115
115
120
96
79
62
54
59
71
63
Cash Conversion Cycle
-3
-3
3
10
6
-5
6
42
87
87
Total Debt/Equity
3
3
3
3
5
3
2
1
1
1
Interest Cover
2
1
1
1
1
1
1
2
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.