Nifty
Sensex
:
:
8597.75
29468.49
316.65 (3.82%)
1028.17 (3.62%)

Finance - Investment

Rating :
56/99  (View)

BSE: 532642 | NSE: JSWHL

1444.95
43.90 (3.13%)
31-Mar-2020 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1402.05
  •  1455.00
  •  1392.40
  •  1401.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  350
  •  5.06
  •  3131.85
  •  1300.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,592.80
  • 15.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,582.80
  • N/A
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.42%
  • 2.79%
  • 8.52%
  • FII
  • DII
  • Others
  • 25.93%
  • 0.05%
  • 1.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.33
  • 16.80
  • 19.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.24
  • 17.10
  • 11.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.96
  • 19.06
  • 22.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.63
  • 31.99
  • 31.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.35
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.72
  • 27.57
  • 28.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
12
12
-4%
85
0
0
12
0
0
0
0
0
Expenses
1
1
15%
2
0
0
1
0
0
0
0
0
EBITDA
11
11
-6%
84
0
0
11
0
0
0
0
0
EBIDTM
89%
91%
98%
0%
90%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
0
0
0
0
0
0
0
PBT
11
11
-6%
84
0
0
11
0
0
0
0
0
Tax
1
1
-16%
8
0
0
1
0
0
0
0
0
PAT
9
10
-5%
76
0
0
9
0
0
0
0
0
PATM
80%
80%
88%
0%
79%
0%
0%
0%
EPS
9.59
7.92
21%
68.85
0.00
0
9.03
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
107
89
63
Net Sales Growth
-
21%
40%
 
Cost Of Goods Sold
-
0
0
0
Gross Profit
-
107
89
63
GP Margin
-
100%
100%
100%
Total Expenditure
-
5
5
4
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
4
3
3
% Of Sales
-
3%
4%
4%
Manufacturing Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
1
1
0
% Of Sales
-
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
1
1
1
% Of Sales
-
1%
1%
1%
EBITDA
-
102
84
59
EBITDA Margin
-
95%
95%
94%
Other Income
-
0
0
0
Interest
-
0
0
0
Depreciation
-
0
0
0
PBT
-
102
84
59
Tax
-
14
16
12
Tax Rate
-
14%
19%
20%
PAT
-
88
68
47
PAT before Minority Interest
-
88
68
47
Minority Interest
-
0
0
0
PAT Margin
-
82%
77%
75%
PAT Growth
-
29%
44%
 
Unadjusted EPS
-
90.36
62.78
43.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
8,288
8,255
858
Share Capital
11
11
11
Total Reserves
8,275
8,243
847
Non-Current Liabilities
718
743
1
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
1
1
1
Current Liabilities
0
0
1
Trade Payables
0
0
0
Other Current Liabilities
0
0
1
Short Term Borrowings
0
0
0
Short Term Provisions
0
0
0
Total Liabilities
9,005
8,998
860
Net Block
0
0
0
Gross Block
0
0
0
Accumulated Depreciation
0
0
0
Non Current Assets
2
2
846
Capital Work in Progress
0
0
0
Non Current Investment
0
0
531
Long Term Loans & Adv.
1
1
316
Other Non Current Assets
0
0
0
Current Assets
9,004
8,996
14
Current Investments
8,619
8,642
0
Inventories
0
0
0
Sundry Debtors
2
4
2
Cash & Bank
10
8
0
Other Current Assets
373
8
7
Short Term Loans & Adv.
364
335
5
Net Current Assets
9,004
8,996
13
Total Assets
9,005
8,998
860

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
89
66
-11
PBT
102
84
59
Adjustment
-94
-75
-55
Changes in Working Capital
0
-2
-3
Cash after chg. in Working capital
8
8
2
Interest Paid
0
0
0
Tax Paid
-14
-17
-12
Other Direct Exp. Paid
0
0
0
Extra & Other Items
95
75
0
Cash From Investing Activity
-87
-58
-1
Net Fixed Assets
0
0
Net Investments
-9
-7,985
Others
-78
7,926
Cash from Financing Activity
0
0
0
Net Cash Inflow / Outflow
2
8
-11
Opening Cash & Equivalents
8
0
11
Closing Cash & Equivalent
10
8
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
7,486
7,451
773
ROA
1%
1%
6%
ROE
1%
1%
6%
ROCE
1%
2%
7%
Fixed Asset Turnover
701
638
572
Receivable days
10
13
13
Inventory Days
0
0
0
Payable days
8
6
0
Cash Conversion Cycle
3
7
13
Total Debt/Equity
0
0
0
Interest Cover
0
0
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.