Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Auto Ancillary

Rating :
55/99  (View)

BSE: 520057 | NSE: JTEKTINDIA

68.65
0.75 (1.10%)
14-Jul-2020 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  68.00
  •  69.75
  •  65.85
  •  67.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  406461
  •  279.04
  •  99.00
  •  35.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,661.24
  • 54.90
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,725.94
  • 1.18%
  • 2.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.12%
  • 14.73%
  • FII
  • DII
  • Others
  • 1.89%
  • 3.37%
  • 3.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 2.46
  • 13.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.37
  • 0.55
  • 8.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.68
  • 13.55
  • 35.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.52
  • 35.81
  • 42.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.23
  • 4.13
  • 4.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 9.87
  • 11.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
365
475
-23%
364
397
-8%
391
465
-16%
390
416
-6%
Expenses
332
406
-18%
333
352
-5%
353
408
-14%
356
367
-3%
EBITDA
34
69
-52%
30
46
-34%
39
57
-33%
34
49
-30%
EBIDTM
9%
15%
8%
11%
10%
12%
9%
12%
Other Income
2
3
-44%
3
3
-21%
2
3
-37%
3
2
14%
Interest
2
4
-61%
2
3
-38%
3
4
-31%
3
4
-22%
Depreciation
22
24
-9%
24
24
-1%
24
24
-2%
24
24
-1%
PBT
12
44
-73%
7
21
-69%
15
33
-56%
10
24
-57%
Tax
1
17
-94%
0
7
-94%
3
12
-75%
4
8
-57%
PAT
11
27
-61%
6
14
-56%
12
21
-45%
6
15
-58%
PATM
3%
6%
2%
4%
3%
5%
2%
4%
EPS
0.43
1.12
-62%
0.26
0.58
-55%
0.48
0.87
-45%
0.26
0.63
-59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,511
1,754
1,519
1,211
1,518
1,553
1,492
1,460
1,421
1,207
853
Net Sales Growth
-14%
15%
25%
-20%
-2%
4%
2%
3%
18%
42%
 
Cost Of Goods Sold
1,015
1,156
976
788
1,000
1,034
1,026
1,025
1,000
855
638
Gross Profit
496
598
544
424
519
519
466
435
422
351
214
GP Margin
33%
34%
36%
35%
34%
33%
31%
30%
30%
29%
25%
Total Expenditure
1,374
1,532
1,306
1,066
1,324
1,337
1,314
1,295
1,247
1,061
770
Power & Fuel Cost
-
26
25
22
25
26
25
25
21
19
12
% Of Sales
-
1%
2%
2%
2%
2%
2%
2%
1%
2%
1%
Employee Cost
-
194
178
145
167
146
134
126
113
89
57
% Of Sales
-
11%
12%
12%
11%
9%
9%
9%
8%
7%
7%
Manufacturing Exp.
-
95
79
59
75
73
69
65
57
49
31
% Of Sales
-
5%
5%
5%
5%
5%
5%
4%
4%
4%
4%
General & Admin Exp.
-
28
25
25
33
32
31
33
30
25
16
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
25
14
14
18
20
18
15
13
16
11
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
7
11
13
7
7
10
7
14
8
11
% Of Sales
-
0%
1%
1%
0%
0%
1%
0%
1%
1%
1%
EBITDA
137
222
213
146
194
216
179
165
175
146
83
EBITDA Margin
9%
13%
14%
12%
13%
14%
12%
11%
12%
12%
10%
Other Income
9
12
7
6
16
5
40
9
3
3
8
Interest
10
16
21
25
32
31
39
41
46
44
36
Depreciation
93
96
96
79
99
104
68
58
46
38
28
PBT
43
122
102
48
79
86
111
74
86
68
25
Tax
8
44
36
15
25
27
25
26
26
25
10
Tax Rate
18%
36%
35%
32%
32%
31%
22%
35%
30%
33%
38%
PAT
35
73
62
29
37
39
69
38
49
45
17
PAT before Minority Interest
32
78
66
32
54
59
86
48
60
49
16
Minority Interest
-4
-6
-5
-3
-17
-20
-18
-10
-12
-4
1
PAT Margin
2%
4%
4%
2%
2%
2%
5%
3%
3%
4%
2%
PAT Growth
-55%
18%
114%
-22%
-4%
-44%
80%
-22%
9%
163%
 
EPS
1.44
2.98
2.53
1.18
1.52
1.58
2.80
1.56
1.99
1.83
0.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
593
544
383
347
323
309
262
239
206
176
Share Capital
24
20
20
20
20
20
20
20
20
20
Total Reserves
568
525
363
327
304
289
242
219
186
156
Non-Current Liabilities
192
198
202
197
291
248
316
320
294
346
Secured Loans
47
99
120
146
151
165
205
193
179
244
Unsecured Loans
0
0
0
10
16
4
35
69
75
81
Long Term Provisions
134
85
60
7
82
25
23
17
4
0
Current Liabilities
466
432
336
453
377
448
474
395
352
158
Trade Payables
208
182
167
194
193
195
193
203
194
136
Other Current Liabilities
95
96
102
114
120
140
144
100
81
12
Short Term Borrowings
89
74
61
68
42
65
70
35
32
0
Short Term Provisions
74
80
7
77
21
48
66
57
45
11
Total Liabilities
1,275
1,195
938
1,109
1,090
1,084
1,113
1,005
890
713
Net Block
533
549
477
600
584
602
609
546
470
449
Gross Block
821
748
555
1,162
1,056
960
902
781
664
610
Accumulated Depreciation
289
198
78
562
472
358
293
235
195
161
Non Current Assets
678
663
663
654
731
708
703
661
545
501
Capital Work in Progress
10
25
23
40
63
75
32
46
24
20
Non Current Investment
0
0
102
1
1
1
30
30
30
33
Long Term Loans & Adv.
134
88
61
13
82
30
32
38
21
0
Other Non Current Assets
1
1
0
1
1
1
0
0
0
0
Current Assets
598
532
275
455
358
376
410
344
345
212
Current Investments
0
0
1
0
0
0
0
0
0
0
Inventories
112
101
84
99
100
94
81
61
75
51
Sundry Debtors
268
258
155
215
189
208
227
175
162
93
Cash & Bank
124
84
3
36
18
3
3
12
12
6
Other Current Assets
94
13
20
26
51
71
99
96
97
62
Short Term Loans & Adv.
77
76
12
78
30
59
75
71
79
62
Net Current Assets
132
100
-62
2
-18
-73
-64
-51
-7
54
Total Assets
1,275
1,195
938
1,109
1,090
1,084
1,113
1,005
890
713

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
184
178
162
131
199
163
99
181
81
39
PBT
122
102
48
79
86
111
74
86
74
25
Adjustment
102
114
99
116
132
74
97
83
65
52
Changes in Working Capital
9
6
39
-36
7
5
-57
35
-48
-37
Cash after chg. in Working capital
233
223
186
160
225
190
114
204
91
40
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-49
-45
-24
-29
-26
-26
-15
-24
-10
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
18
-122
-64
-79
-81
-42
-96
-139
-54
-64
Net Fixed Assets
-50
-190
390
-73
-65
-84
-81
-109
-39
-15
Net Investments
0
29
2
0
-1
34
-1
0
3
-13
Others
68
39
-455
-6
-15
8
-14
-30
-18
-36
Cash from Financing Activity
-87
-55
-100
-35
-102
-122
-13
-42
-21
26
Net Cash Inflow / Outflow
115
1
-2
18
15
0
-10
0
6
2
Opening Cash & Equivalents
7
3
5
16
2
2
11
11
6
4
Closing Cash & Equivalent
122
7
3
34
16
2
2
11
12
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
24
27
19
17
16
16
13
12
10
9
ROA
6%
6%
3%
5%
5%
8%
5%
6%
6%
2%
ROE
14%
14%
9%
16%
19%
30%
19%
27%
26%
9%
ROCE
18%
18%
11%
18%
18%
23%
18%
23%
22%
13%
Fixed Asset Turnover
2.24
2.40
1.61
1.54
1.74
1.80
1.95
2.18
2.11
1.74
Receivable days
55
48
49
43
41
47
45
39
35
34
Inventory Days
22
22
24
21
20
19
16
16
17
16
Payable days
45
46
59
51
50
52
55
58
56
70
Cash Conversion Cycle
32
24
14
13
11
14
6
-3
-5
-20
Total Debt/Equity
0.32
0.43
0.65
0.88
0.90
1.11
1.56
1.49
1.67
1.85
Interest Cover
9
6
3
4
4
4
3
3
3
2

News Update


  • JTEKT India to introduce new product in Driveline Segment
    23rd Jun 2020, 11:27 AM

    The Board of Directors of the company at their meeting held on June 22, 2020, considered the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.