Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Plastic Products

Rating :
30/99  (View)

BSE: 500219 | NSE: JISLJALEQS

23.30
0.30 (1.30%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.05
  •  23.50
  •  22.50
  •  23.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2341202
  •  545.50
  •  89.10
  •  16.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,136.68
  • 4.75
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,188.77
  • 4.30%
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.64%
  • 1.63%
  • 26.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.24%
  • 43.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 6.40
  • 7.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 6.49
  • 5.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 135.26
  • 68.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.36
  • 29.18
  • 23.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.26
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.10
  • 8.12
  • 7.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,583.07
2,777.70
-7.01%
2,037.69
1,865.64
9.22%
1,895.11
1,574.64
20.35%
2,091.96
1,733.52
20.68%
Expenses
2,334.18
2,377.49
-1.82%
1,815.52
1,667.48
8.88%
1,680.00
1,399.44
20.05%
1,821.62
1,499.22
21.50%
EBITDA
248.89
400.21
-37.81%
222.17
198.16
12.12%
215.11
175.20
22.78%
270.34
234.30
15.38%
EBIDTM
9.64%
14.41%
10.90%
10.62%
11.35%
11.13%
12.92%
13.52%
Other Income
64.55
-9.15
-
91.70
62.22
47.38%
23.39
38.45
-39.17%
60.86
13.34
356.22%
Interest
112.88
132.61
-14.88%
133.62
118.01
13.23%
132.08
112.45
17.46%
135.16
115.52
17.00%
Depreciation
71.97
86.98
-17.26%
75.80
84.12
-9.89%
78.46
82.40
-4.78%
86.63
85.09
1.81%
PBT
128.59
171.47
-25.01%
104.45
58.25
79.31%
27.96
18.80
48.72%
109.41
47.03
132.64%
Tax
73.12
80.29
-8.93%
13.34
-8.50
-
9.64
5.49
75.59%
23.83
0.61
3,806.56%
PAT
55.47
91.18
-39.16%
91.11
66.75
36.49%
18.32
13.31
37.64%
85.58
46.42
84.36%
PATM
2.15%
3.28%
4.47%
3.58%
0.97%
0.85%
4.09%
2.68%
EPS
1.04
1.65
-36.97%
1.60
1.30
23.08%
0.41
0.21
95.24%
1.59
0.92
72.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
8,607.83
7,946.76
6,769.78
6,322.24
6,152.65
5,828.13
5,021.72
4,920.59
4,152.84
3,419.99
3,096.05
Net Sales Growth
8.25%
17.39%
7.08%
2.76%
5.57%
16.06%
2.06%
18.49%
21.43%
10.46%
 
Cost Of Goods Sold
4,595.88
4,194.60
3,594.68
3,489.04
3,445.68
3,340.85
2,822.42
2,696.87
2,265.06
1,893.91
1,551.26
Gross Profit
4,011.95
3,752.16
3,175.10
2,833.21
2,706.97
2,487.28
2,199.29
2,223.72
1,887.78
1,526.09
1,544.79
GP Margin
46.61%
47.22%
46.90%
44.81%
44.00%
42.68%
43.80%
45.19%
45.46%
44.62%
49.90%
Total Expenditure
7,651.32
6,892.28
5,830.36
5,503.94
5,373.38
5,058.16
4,296.38
4,105.51
3,505.02
2,925.05
2,712.87
Power & Fuel Cost
-
230.44
226.54
200.13
204.76
190.92
183.99
143.11
102.27
92.71
80.36
% Of Sales
-
2.90%
3.35%
3.17%
3.33%
3.28%
3.66%
2.91%
2.46%
2.71%
2.60%
Employee Cost
-
888.96
738.29
666.40
665.84
614.13
501.88
471.57
412.46
320.93
278.80
% Of Sales
-
11.19%
10.91%
10.54%
10.82%
10.54%
9.99%
9.58%
9.93%
9.38%
9.01%
Manufacturing Exp.
-
813.60
613.72
468.91
399.15
337.44
275.46
331.79
157.38
185.57
144.63
% Of Sales
-
10.24%
9.07%
7.42%
6.49%
5.79%
5.49%
6.74%
3.79%
5.43%
4.67%
General & Admin Exp.
-
362.81
278.31
252.15
212.17
183.42
152.94
148.85
148.20
151.37
116.99
% Of Sales
-
4.57%
4.11%
3.99%
3.45%
3.15%
3.05%
3.03%
3.57%
4.43%
3.78%
Selling & Distn. Exp.
-
217.54
184.74
164.41
224.36
189.34
156.16
146.30
235.97
265.40
474.46
% Of Sales
-
2.74%
2.73%
2.60%
3.65%
3.25%
3.11%
2.97%
5.68%
7.76%
15.32%
Miscellaneous Exp.
-
184.33
194.08
262.90
236.10
239.34
223.63
302.94
183.68
15.17
474.46
% Of Sales
-
2.32%
2.87%
4.16%
3.84%
4.11%
4.45%
6.16%
4.42%
0.44%
2.14%
EBITDA
956.51
1,054.48
939.42
818.30
779.27
769.97
725.34
815.08
647.82
494.94
383.18
EBITDA Margin
11.11%
13.27%
13.88%
12.94%
12.67%
13.21%
14.44%
16.56%
15.60%
14.47%
12.38%
Other Income
240.50
57.30
61.20
33.28
41.00
46.30
66.78
34.05
210.72
194.57
69.20
Interest
513.74
478.59
459.35
491.01
469.28
467.64
485.52
476.79
326.98
219.39
184.51
Depreciation
312.86
337.64
300.57
297.04
244.06
204.54
169.56
144.09
122.16
101.96
68.40
PBT
370.41
295.56
240.70
63.54
106.94
144.08
137.04
228.25
409.40
368.17
199.47
Tax
119.93
77.89
66.73
18.05
-23.91
-46.16
8.01
-0.39
121.33
120.34
65.94
Tax Rate
32.38%
26.35%
27.72%
28.41%
-78.04%
53.70%
63.93%
-0.17%
29.64%
32.69%
33.06%
PAT
250.48
215.71
167.20
45.21
54.55
-39.82
3.74
223.50
280.71
246.67
129.86
PAT before Minority Interest
235.34
217.67
173.97
45.49
54.55
-39.79
4.52
228.64
288.06
247.83
133.53
Minority Interest
-15.14
-1.96
-6.77
-0.28
0.00
-0.03
-0.78
-5.14
-7.35
-1.16
-3.67
PAT Margin
2.91%
2.71%
2.47%
0.72%
0.89%
-0.68%
0.07%
4.54%
6.76%
7.21%
4.19%
PAT Growth
15.08%
29.01%
269.83%
-17.12%
236.99%
-1164.71%
-98.33%
-20.38%
13.80%
89.95%
 
Unadjusted EPS
4.64
4.25
3.29
1.05
1.21
-0.87
0.07
5.51
7.37
6.54
17.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,351.05
4,157.76
4,064.27
2,139.90
2,175.55
2,167.96
1,753.67
1,555.81
1,216.73
897.07
Share Capital
103.13
95.89
95.30
92.48
92.48
90.98
81.04
77.14
78.34
117.23
Total Reserves
4,247.92
4,061.87
3,966.01
2,044.46
2,080.11
2,057.84
1,637.72
1,443.75
1,138.21
741.94
Non-Current Liabilities
3,103.43
2,686.14
2,063.69
1,725.90
1,551.57
1,536.58
1,344.59
1,100.80
2,505.76
1,850.95
Secured Loans
1,133.53
393.18
1,038.57
1,249.46
1,014.56
964.38
920.50
853.94
2,050.75
1,746.27
Unsecured Loans
1,515.37
1,826.72
581.21
446.23
483.11
468.56
312.12
163.57
394.00
70.69
Long Term Provisions
33.01
26.91
9.22
8.71
6.43
4.91
3.87
4.39
0.00
0.00
Current Liabilities
4,567.29
4,053.83
4,386.29
4,378.26
4,345.37
4,023.33
4,265.00
3,588.95
1,001.05
963.63
Trade Payables
1,990.74
1,538.02
1,340.49
1,356.83
1,343.27
1,337.88
1,349.67
1,269.64
704.45
598.15
Other Current Liabilities
1,033.69
1,238.87
884.03
728.40
757.95
652.24
653.41
545.97
227.87
280.56
Short Term Borrowings
1,497.74
1,234.78
2,131.53
2,240.14
2,188.91
1,984.06
2,195.00
1,705.74
0.00
0.00
Short Term Provisions
45.12
42.16
30.25
52.89
55.24
49.15
66.92
67.61
68.73
84.91
Total Liabilities
12,151.98
11,006.63
10,616.75
8,244.06
8,092.97
7,727.87
7,413.02
6,297.98
4,780.61
3,782.13
Net Block
5,259.64
4,777.46
4,832.70
2,760.73
2,777.14
2,608.61
2,373.47
2,041.74
1,659.90
1,336.47
Gross Block
7,640.53
6,810.84
6,585.18
4,366.40
4,151.39
3,772.62
3,352.78
2,846.71
2,326.64
1,917.03
Accumulated Depreciation
2,380.89
2,033.38
1,752.48
1,605.67
1,374.24
1,164.01
979.31
804.96
666.74
580.56
Non Current Assets
5,762.08
5,226.80
5,236.54
3,315.22
3,284.94
3,083.23
2,827.70
2,289.43
1,813.41
1,477.35
Capital Work in Progress
121.56
64.22
60.38
52.59
80.69
74.89
198.00
95.58
132.43
120.80
Non Current Investment
109.45
106.82
70.73
62.06
1.42
3.84
23.56
21.11
21.08
20.08
Long Term Loans & Adv.
206.79
229.54
218.97
374.53
418.26
371.36
208.23
96.24
0.00
0.00
Other Non Current Assets
64.64
48.78
53.77
65.31
7.43
24.53
24.45
34.76
0.00
0.00
Current Assets
6,389.91
5,779.83
5,380.20
4,928.83
4,808.02
4,644.64
4,585.30
4,008.55
2,967.20
2,304.78
Current Investments
0.00
0.00
35.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,456.53
2,258.07
1,875.00
1,856.59
1,836.39
1,723.06
1,461.37
1,486.44
1,063.75
985.86
Sundry Debtors
2,527.43
2,282.15
2,174.27
1,954.10
1,799.40
1,954.66
2,271.17
1,692.41
1,009.91
866.32
Cash & Bank
418.61
266.08
379.51
304.11
196.81
235.89
330.82
414.37
505.26
117.41
Other Current Assets
987.35
458.79
427.73
350.91
975.42
731.03
521.95
415.33
388.28
335.18
Short Term Loans & Adv.
347.81
514.74
488.69
463.13
561.22
354.37
190.38
213.25
340.31
285.75
Net Current Assets
1,822.62
1,726.00
993.91
550.58
462.65
621.31
320.31
419.60
1,966.15
1,341.15
Total Assets
12,151.99
11,006.63
10,616.74
8,244.05
8,092.96
7,727.87
7,413.00
6,297.98
4,780.61
3,782.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,312.63
673.81
440.37
660.45
573.84
427.55
84.97
105.90
393.15
227.05
PBT
295.56
240.70
63.54
31.08
-85.96
12.53
228.63
409.40
368.17
199.47
Adjustment
847.02
837.30
800.92
743.20
818.24
757.21
566.68
408.09
336.41
254.34
Changes in Working Capital
221.06
-375.97
-413.25
-86.76
-154.35
-312.70
-616.58
-606.89
-240.82
-204.29
Cash after chg. in Working capital
1,363.64
702.03
451.21
687.51
577.92
457.04
178.73
210.60
463.76
249.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-51.01
-28.22
-10.84
-27.06
-4.09
-29.50
-93.75
-104.70
-70.61
-22.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,059.67
-416.91
-275.44
-227.97
-292.02
-341.76
-533.96
-506.02
-479.42
-469.81
Net Fixed Assets
-223.70
-105.08
-941.63
-104.95
-95.29
-189.63
-486.08
-338.84
-337.83
-351.00
Net Investments
-43.85
304.36
-695.22
-0.76
-30.77
-269.58
-27.46
-6.81
-5.90
-74.75
Others
-792.12
-616.19
1,361.41
-122.26
-165.96
117.45
-20.42
-160.37
-135.69
-44.06
Cash from Financing Activity
-167.16
-519.95
-89.36
-325.48
-320.20
-183.21
365.80
315.25
463.75
287.05
Net Cash Inflow / Outflow
85.80
-263.06
75.57
107.00
-38.38
-97.42
-83.18
-84.87
377.48
44.28
Opening Cash & Equivalents
111.12
374.18
298.60
194.00
232.38
329.80
411.35
493.95
105.29
66.89
Closing Cash & Equivalent
196.92
111.12
374.18
301.00
194.00
232.38
329.80
411.35
493.95
105.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
84.38
86.72
85.23
46.21
46.98
47.24
42.42
39.43
31.94
22.50
ROA
1.88%
1.61%
0.48%
0.67%
-0.50%
0.06%
3.34%
5.20%
5.79%
3.97%
ROE
5.12%
4.23%
1.47%
2.53%
-1.84%
0.23%
14.12%
21.06%
24.43%
17.11%
ROCE
9.11%
8.55%
7.62%
7.93%
6.25%
8.64%
13.97%
17.95%
18.43%
15.79%
Fixed Asset Turnover
1.18
1.11
1.32
1.65
1.67
1.58
1.73
1.78
1.80
1.95
Receivable days
103.33
109.10
104.32
97.74
103.48
136.92
134.78
107.19
89.54
86.32
Inventory Days
101.29
101.19
94.30
96.16
98.12
103.18
100.24
101.16
97.82
101.85
Payable days
94.33
87.00
91.80
92.54
98.98
119.42
120.11
99.80
77.16
79.32
Cash Conversion Cycle
110.28
123.29
106.82
101.36
102.61
120.69
114.91
108.55
110.20
108.84
Total Debt/Equity
1.02
0.97
1.02
1.98
1.87
1.77
2.21
1.96
2.01
2.11
Interest Cover
1.62
1.52
1.13
1.07
0.82
1.03
1.48
2.25
2.68
2.08

News Update


  • Jain Irrigation denies debt obligations default
    13th Jun 2019, 16:02 PM

    The company has a debt equity ratio of 1:1.1 and networth of Rs 4,561 crore including CCD

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.