Nifty
Sensex
:
:
10009.35
33975.69
-52.20 (-0.52%)
-133.85 (-0.39%)

Plastic Products

Rating :
23/99  (View)

BSE: 500219 | NSE: JISLJALEQS

8.95
0.35 (4.07%)
04-Jun-2020 | 3:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.00
  •  9.00
  •  8.60
  •  8.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3271454
  •  292.80
  •  50.75
  •  3.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 429.36
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,531.29
  • 11.56%
  • 0.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.64%
  • 2.63%
  • 44.67%
  • FII
  • DII
  • Others
  • 11.55%
  • 0.01%
  • 12.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 6.87
  • 8.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 3.50
  • -0.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.47
  • 33.96
  • 12.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.97
  • 25.01
  • 15.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.01
  • 0.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 7.79
  • 7.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,300
2,038
-36%
1,388
1,895
-27%
1,891
2,092
-10%
2,583
2,748
-6%
Expenses
1,419
1,816
-22%
1,380
1,680
-18%
1,691
1,822
-7%
2,334
2,377
-2%
EBITDA
-119
222
-
8
215
-96%
201
270
-26%
249
370
-33%
EBIDTM
-9%
11%
1%
11%
11%
13%
10%
13%
Other Income
-3
92
-
54
23
132%
59
61
-3%
65
21
211%
Interest
178
134
33%
166
132
26%
145
135
7%
113
133
-15%
Depreciation
90
76
19%
90
78
15%
82
87
-5%
72
87
-17%
PBT
-390
104
-
-194
28
-
32
109
-71%
129
171
-25%
Tax
-105
13
-
-60
10
-
10
24
-57%
73
80
-9%
PAT
-285
91
-
-134
18
-
22
86
-75%
55
91
-39%
PATM
-22%
4%
-10%
1%
1%
4%
2%
3%
EPS
-5.73
1.84
-
-2.69
0.37
-
0.44
1.72
-74%
1.12
1.84
-39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7,163
8,577
7,843
6,770
6,322
6,153
5,828
5,022
4,921
4,153
3,420
Net Sales Growth
-18%
9%
16%
7%
3%
6%
16%
2%
18%
21%
 
Cost Of Goods Sold
3,885
4,596
4,195
3,595
3,489
3,446
3,341
2,822
2,697
2,265
1,894
Gross Profit
3,277
3,981
3,649
3,175
2,833
2,707
2,487
2,199
2,224
1,888
1,526
GP Margin
46%
46%
47%
47%
45%
44%
43%
44%
45%
45%
45%
Total Expenditure
6,824
7,651
6,891
5,830
5,504
5,373
5,058
4,296
4,106
3,505
2,925
Power & Fuel Cost
-
257
230
227
200
205
191
184
143
102
93
% Of Sales
-
3%
3%
3%
3%
3%
3%
4%
3%
2%
3%
Employee Cost
-
968
889
738
666
666
614
502
472
412
321
% Of Sales
-
11%
11%
11%
11%
11%
11%
10%
10%
10%
9%
Manufacturing Exp.
-
673
641
614
469
399
337
275
332
157
186
% Of Sales
-
8%
8%
9%
7%
6%
6%
5%
7%
4%
5%
General & Admin Exp.
-
434
363
278
252
212
183
153
149
148
151
% Of Sales
-
5%
5%
4%
4%
3%
3%
3%
3%
4%
4%
Selling & Distn. Exp.
-
405
390
185
164
224
189
156
146
236
265
% Of Sales
-
5%
5%
3%
3%
4%
3%
3%
3%
6%
8%
Miscellaneous Exp.
-
318
183
193
263
236
239
224
303
184
265
% Of Sales
-
4%
2%
3%
4%
4%
4%
4%
6%
4%
0%
EBITDA
339
926
952
940
818
779
770
725
815
648
495
EBITDA Margin
5%
11%
12%
14%
13%
13%
13%
14%
17%
16%
14%
Other Income
175
271
161
61
33
41
46
67
34
211
195
Interest
602
514
479
459
491
469
468
486
477
327
219
Depreciation
335
313
339
301
297
244
205
170
144
122
102
PBT
-423
370
296
241
64
107
144
137
228
409
368
Tax
-82
120
78
67
18
-24
-46
8
0
121
120
Tax Rate
19%
32%
26%
28%
28%
-78%
54%
64%
0%
30%
33%
PAT
-341
235
216
167
45
55
-40
4
224
281
247
PAT before Minority Interest
-339
250
218
174
45
55
-40
5
229
288
248
Minority Interest
2
-15
-2
-7
0
0
0
-1
-5
-7
-1
PAT Margin
-5%
3%
3%
2%
1%
1%
-1%
0%
5%
7%
7%
PAT Growth
-219%
9%
29%
270%
-17%
237%
-1,165%
-98%
-20%
14%
 
EPS
-6.87
4.74
4.35
3.37
0.91
1.10
-0.80
0.08
4.50
5.65
4.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,413
4,351
4,158
4,064
2,140
2,176
2,168
1,754
1,556
1,217
Share Capital
103
103
96
95
92
92
91
81
77
78
Total Reserves
4,310
4,248
4,062
3,966
2,044
2,080
2,058
1,638
1,444
1,138
Non-Current Liabilities
3,406
3,103
2,686
2,064
1,726
1,552
1,537
1,345
1,101
2,506
Secured Loans
1,428
1,134
393
1,039
1,249
1,015
964
920
854
2,051
Unsecured Loans
1,512
1,515
1,827
581
446
483
469
312
164
394
Long Term Provisions
53
33
27
9
9
6
5
4
4
0
Current Liabilities
4,798
4,567
4,054
4,386
4,378
4,345
4,023
4,265
3,589
1,001
Trade Payables
1,759
1,991
1,538
1,340
1,357
1,343
1,338
1,350
1,270
704
Other Current Liabilities
1,038
1,034
1,239
884
728
758
652
653
546
228
Short Term Borrowings
1,917
1,498
1,235
2,132
2,240
2,189
1,984
2,195
1,706
0
Short Term Provisions
84
45
42
30
53
55
49
67
68
69
Total Liabilities
12,758
12,152
11,007
10,617
8,244
8,093
7,728
7,413
6,298
4,781
Net Block
5,541
5,260
4,777
4,833
2,761
2,777
2,609
2,373
2,042
1,660
Gross Block
8,336
7,641
6,811
6,585
4,366
4,151
3,773
3,353
2,847
2,327
Accumulated Depreciation
2,795
2,381
2,033
1,752
1,606
1,374
1,164
979
805
667
Non Current Assets
6,137
5,762
5,227
5,237
3,315
3,285
3,083
2,828
2,289
1,813
Capital Work in Progress
139
122
64
60
53
81
75
198
96
132
Non Current Investment
107
109
107
71
62
1
4
24
21
21
Long Term Loans & Adv.
214
207
230
219
375
418
371
208
96
0
Other Non Current Assets
137
65
49
54
65
7
25
24
35
0
Current Assets
6,621
6,390
5,780
5,380
4,929
4,808
4,645
4,585
4,009
2,967
Current Investments
0
0
0
35
0
0
0
0
0
0
Inventories
2,484
2,457
2,258
1,875
1,857
1,836
1,723
1,461
1,486
1,064
Sundry Debtors
2,995
2,527
2,282
2,174
1,954
1,799
1,955
2,271
1,692
1,010
Cash & Bank
145
419
266
380
304
197
236
331
414
505
Other Current Assets
997
640
459
428
814
975
731
522
415
388
Short Term Loans & Adv.
287
348
515
489
463
561
354
190
213
340
Net Current Assets
1,823
1,823
1,726
994
551
463
621
320
420
1,966
Total Assets
12,758
12,152
11,007
10,617
8,244
8,093
7,728
7,413
6,298
4,781

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
156
1,313
674
440
660
574
428
85
106
393
PBT
370
296
241
64
31
-86
13
229
409
368
Adjustment
737
847
837
801
743
818
757
567
408
336
Changes in Working Capital
-894
221
-376
-413
-87
-154
-313
-617
-607
-241
Cash after chg. in Working capital
213
1,364
702
451
688
578
457
179
211
464
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-56
-51
-28
-11
-27
-4
-30
-94
-105
-71
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-346
-1,060
-417
-275
-228
-292
-342
-534
-506
-479
Net Fixed Assets
-228
-224
-105
-942
-105
-95
-190
-486
-339
-338
Net Investments
-15
-44
304
-695
-1
-31
-270
-27
-7
-6
Others
-103
-792
-616
1,361
-122
-166
117
-20
-160
-136
Cash from Financing Activity
110
-167
-520
-89
-325
-320
-183
366
315
464
Net Cash Inflow / Outflow
-80
86
-263
76
107
-38
-97
-83
-85
377
Opening Cash & Equivalents
197
111
374
299
194
232
330
411
494
105
Closing Cash & Equivalent
117
197
111
374
301
194
232
330
411
494

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
86
84
87
85
46
47
47
42
39
32
ROA
2%
2%
2%
0%
1%
0%
0%
3%
5%
6%
ROE
6%
5%
4%
1%
3%
-2%
0%
14%
21%
24%
ROCE
10%
9%
9%
8%
8%
6%
9%
14%
18%
18%
Fixed Asset Turnover
1.12
1.16
1.11
1.32
1.65
1.67
1.58
1.73
1.78
1.80
Receivable days
112
105
109
104
98
103
137
135
107
90
Inventory Days
100
103
101
94
96
98
103
100
101
98
Payable days
93
94
87
92
93
99
119
120
100
77
Cash Conversion Cycle
119
113
123
107
101
103
121
115
109
110
Total Debt/Equity
1.19
1.02
0.97
1.02
1.98
1.87
1.77
2.21
1.96
2.01
Interest Cover
2
2
2
1
1
1
1
1
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.