Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Cement

Rating :
30/99  (View)

BSE: 532532 | NSE: JPASSOCIAT

1.40
-0.05 (-3.45%)
04-Jun-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.50
  •  1.50
  •  1.40
  •  1.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7529301
  •  105.41
  •  4.80
  •  1.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 350.27
  • 0.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,617.80
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.89%
  • 0.00%
  • 41.87%
  • FII
  • DII
  • Others
  • 6.76%
  • 2.44%
  • 10.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.19
  • -11.21
  • -7.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.57
  • -28.56
  • -7.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.92
  • -38.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.40
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.17
  • 53.17
  • 80.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,876
2,778
-32%
2,078
2,570
-19%
2,157
2,847
-24%
2,420
2,625
-8%
Expenses
1,738
2,570
-32%
1,864
2,268
-18%
2,058
2,493
-17%
2,331
2,356
-1%
EBITDA
138
208
-34%
214
302
-29%
99
354
-72%
89
269
-67%
EBIDTM
7%
8%
10%
12%
5%
12%
4%
10%
Other Income
9
32
-71%
41
14
203%
24
10
141%
29
15
93%
Interest
424
652
-35%
713
618
15%
680
657
4%
681
631
8%
Depreciation
146
245
-41%
176
163
8%
175
164
7%
172
164
5%
PBT
3,462
-793
-
-674
-465
-
-687
-457
-
-735
-703
-
Tax
394
185
114%
1
0
0
-13
0
-
2
0
22900%
PAT
3,068
-978
-
-674
-465
-
-674
-457
-
-738
-703
-
PATM
164%
-35%
-32%
-18%
-31%
-16%
-30%
-27%
EPS
12.61
-4.02
-
-2.77
-1.91
-
-2.77
-1.88
-
-3.03
-2.89
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
8,530
10,821
7,645
13,759
18,397
19,611
19,781
18,889
14,804
11,312
6,526
Net Sales Growth
-21%
42%
-44%
-25%
-6%
-1%
5%
28%
31%
73%
 
Cost Of Goods Sold
3,322
2,592
1,781
3,192
3,738
2,650
1,872
1,104
939
374
528
Gross Profit
5,209
8,228
5,864
10,567
14,658
16,961
17,909
17,785
13,864
10,938
5,998
GP Margin
61%
76%
77%
77%
80%
86%
91%
94%
94%
97%
92%
Total Expenditure
7,991
9,659
7,566
12,059
13,348
13,367
13,268
12,054
9,281
6,322
4,233
Power & Fuel Cost
-
1,605
1,478
3,053
2,536
2,770
2,595
2,661
2,218
1,643
990
% Of Sales
-
15%
19%
22%
14%
14%
13%
14%
15%
15%
15%
Employee Cost
-
645
657
908
888
880
894
882
660
525
576
% Of Sales
-
6%
9%
7%
5%
4%
5%
5%
4%
5%
9%
Manufacturing Exp.
-
3,811
2,555
3,090
3,882
4,445
5,056
4,480
3,242
2,234
1,049
% Of Sales
-
35%
33%
22%
21%
23%
26%
24%
22%
20%
16%
General & Admin Exp.
-
363
399
572
483
506
458
468
339
287
211
% Of Sales
-
3%
5%
4%
3%
3%
2%
2%
2%
3%
3%
Selling & Distn. Exp.
-
533
457
1,108
1,621
1,898
2,173
2,282
1,735
1,117
605
% Of Sales
-
5%
6%
8%
9%
10%
11%
12%
12%
10%
9%
Miscellaneous Exp.
-
109
240
136
200
217
219
178
148
142
605
% Of Sales
-
1%
3%
1%
1%
1%
1%
1%
1%
1%
4%
EBITDA
540
1,162
78
1,700
5,048
6,244
6,513
6,835
5,522
4,990
2,293
EBITDA Margin
6%
11%
1%
12%
27%
32%
33%
36%
37%
44%
35%
Other Income
103
70
146
144
106
161
159
189
246
255
1,580
Interest
2,498
2,586
2,486
7,469
7,847
7,338
6,233
4,662
3,192
2,023
1,394
Depreciation
668
736
782
1,888
1,820
1,694
1,708
1,436
952
648
472
PBT
1,367
-2,090
-3,044
-7,513
-4,513
-2,627
-1,269
925
1,625
2,575
2,007
Tax
384
185
-1
-1,190
-1,556
-562
-171
148
678
1,029
825
Tax Rate
28%
-8%
0%
11%
33%
27%
20%
16%
42%
33%
41%
PAT
982
-2,004
-1,268
-8,706
-2,951
-1,735
-825
462
633
1,794
1,119
PAT before Minority Interest
1,517
-2,603
-1,927
-9,413
-3,164
-1,551
-703
777
947
2,059
1,182
Minority Interest
535
599
659
707
214
-184
-122
-315
-314
-265
-63
PAT Margin
12%
-19%
-17%
-63%
-16%
-9%
-4%
2%
4%
16%
17%
PAT Growth
138%
-58%
85%
-195%
-70%
-110%
-279%
-27%
-65%
60%
 
EPS
4.04
-8.24
-5.21
-35.79
-12.13
-7.13
-3.39
1.90
2.60
7.37
4.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,056
4,679
3,810
12,517
14,955
10,270
12,553
11,478
10,779
8,540
Share Capital
486
486
486
486
486
444
444
425
425
425
Total Reserves
569
4,192
3,324
12,030
14,469
9,826
12,109
11,053
10,354
8,115
Non-Current Liabilities
28,258
27,692
27,109
55,862
58,870
60,425
56,776
47,067
41,853
36,428
Secured Loans
23,757
25,046
25,801
51,112
53,806
52,691
47,322
39,494
32,845
26,161
Unsecured Loans
1,006
660
776
1,749
2,870
4,817
6,403
4,811
6,695
9,344
Long Term Provisions
108
113
91
143
90
330
607
496
328
0
Current Liabilities
26,645
15,867
28,703
26,819
31,189
27,557
21,359
17,784
11,443
6,074
Trade Payables
2,898
2,347
2,248
2,240
4,431
3,949
3,721
3,846
2,164
1,579
Other Current Liabilities
22,014
12,775
22,947
20,638
21,259
18,877
15,152
12,012
7,207
3,588
Short Term Borrowings
955
740
3,504
3,936
5,243
4,155
2,140
1,458
1,944
0
Short Term Provisions
779
5
4
6
256
575
347
469
128
907
Total Liabilities
56,292
49,211
61,087
1,00,187
1,09,501
1,02,676
94,548
79,276
66,983
52,049
Net Block
19,779
19,714
18,589
42,785
53,775
45,434
42,557
26,701
16,442
15,640
Gross Block
26,738
26,068
28,114
52,700
62,821
53,192
48,619
31,255
19,936
18,487
Accumulated Depreciation
6,937
6,354
9,525
9,916
9,046
7,758
6,062
4,555
3,493
2,847
Non Current Assets
27,433
28,306
42,783
76,860
83,523
82,202
73,818
61,763
47,584
32,158
Capital Work in Progress
673
1,465
2,866
11,321
19,420
27,124
22,302
26,599
22,935
15,459
Non Current Investment
1,210
1,317
2,082
2,691
3,022
3,013
3,169
2,964
2,676
1,059
Long Term Loans & Adv.
4,252
4,396
4,660
4,365
6,448
5,892
5,293
5,148
5,359
0
Other Non Current Assets
1,518
1,413
14,587
15,699
857
739
497
352
171
0
Current Assets
28,859
20,905
18,303
23,327
25,978
20,474
20,731
17,513
19,399
19,857
Current Investments
0
1
45
22
4
29
293
337
435
0
Inventories
21,897
13,735
12,300
13,459
13,929
9,629
9,711
8,232
7,099
5,223
Sundry Debtors
2,139
1,941
1,863
4,237
3,474
2,122
2,067
1,566
1,157
1,452
Cash & Bank
410
656
427
669
2,085
2,190
2,806
2,861
6,819
8,485
Other Current Assets
4,413
1,728
1,720
599
6,488
6,505
5,853
4,518
3,889
4,697
Short Term Loans & Adv.
2,765
2,844
1,948
4,342
3,198
3,749
3,300
3,306
3,008
3,594
Net Current Assets
2,214
5,038
-10,400
-3,492
-5,211
-7,083
-629
-271
7,956
13,784
Total Assets
56,292
49,211
61,087
1,00,187
1,09,501
1,02,676
94,548
79,276
66,983
52,049

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
703
-855
5,793
6,676
3,696
4,553
5,522
4,246
1,907
-321
PBT
-2,525
-2,597
-10,603
-4,721
-2,113
-874
925
1,625
3,088
2,007
Adjustment
3,516
2,598
12,176
9,526
8,428
7,374
5,929
3,924
1,949
575
Changes in Working Capital
-265
-883
4,172
1,911
-2,459
-1,587
-937
-807
-2,324
-2,546
Cash after chg. in Working capital
726
-883
5,745
6,716
3,856
4,913
5,918
4,742
2,713
36
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-23
27
48
-41
-160
-360
-395
-496
-805
-357
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
63
15,122
-1,292
7,000
-3,608
-7,316
-11,803
-14,230
-12,482
-9,916
Net Fixed Assets
103
3,444
-684
13,106
-3,585
-1,604
-2,929
326
-3,650
-3,038
Net Investments
79
-315
603
2,504
66
-1,479
-2,197
-209
-907
-1,111
Others
-119
11,992
-1,211
-8,610
-88
-4,234
-6,677
-14,347
-7,924
-5,767
Cash from Financing Activity
-931
-14,220
-4,554
-14,421
-518
2,546
6,713
6,026
8,909
14,800
Net Cash Inflow / Outflow
-165
47
-53
-745
-430
-216
432
-3,958
-1,666
4,564
Opening Cash & Equivalents
355
308
496
1,241
1,696
1,912
1,480
6,819
8,485
3,921
Closing Cash & Equivalent
190
355
308
496
1,266
1,696
1,912
2,861
6,819
8,485

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
4
19
16
51
61
45
56
53
50
39
ROA
-5%
-3%
-12%
-3%
-1%
-1%
1%
1%
3%
3%
ROE
-91%
-45%
-115%
-23%
-12%
-6%
7%
9%
22%
17%
ROCE
1%
1%
-5%
4%
6%
7%
8%
8%
10%
10%
Fixed Asset Turnover
0.41
0.29
0.35
0.33
0.35
0.41
0.50
0.61
0.62
0.45
Receivable days
69
89
78
74
50
37
33
32
40
58
Inventory Days
601
612
330
262
209
169
163
179
188
196
Payable days
97
107
62
84
106
98
106
112
103
108
Cash Conversion Cycle
573
594
346
252
153
108
90
99
124
147
Total Debt/Equity
27.16
6.17
10.22
5.29
5.14
7.26
5.15
4.75
4.21
4.33
Interest Cover
0
0
0
0
1
1
1
2
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.