Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Cement & Construction Materials

Rating :
27/99  (View)

BSE: 532532 | NSE: JPASSOCIAT

5.85
-0.25 (-4.10%)
22-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.05
  •  6.10
  •  5.75
  •  6.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24441996
  •  1429.86
  •  21.75
  •  4.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,420.55
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,584.64
  • N/A
  • 0.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.91%
  • 8.52%
  • 32.35%
  • FII
  • DII
  • Others
  • 0.6%
  • 7.22%
  • 12.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.43
  • -14.27
  • -11.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.65
  • -19.92
  • 2.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.94
  • -3.20
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.36
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.41
  • 49.59
  • 72.43

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
7,644.52
13,759.03
18,396.51
19,610.68
19,780.55
18,889.10
14,803.68
11,312.24
6,525.55
4,799.20
Net Sales Growth
-
-44.44%
-25.21%
-6.19%
-0.86%
4.72%
27.60%
30.86%
73.35%
35.97%
 
Cost Of Goods Sold
-
1,780.51
3,191.64
3,738.42
2,650.10
1,871.88
1,104.09
939.32
374.50
527.56
139.56
Gross Profit
-
5,864.01
10,567.39
14,658.09
16,960.58
17,908.67
17,785.01
13,864.36
10,937.74
5,997.99
4,659.64
GP Margin
-
76.71%
76.80%
79.68%
86.49%
90.54%
94.15%
93.65%
96.69%
91.92%
97.09%
Total Expenditure
-
7,566.16
12,059.29
13,348.03
13,366.98
13,267.72
12,054.45
9,281.37
6,321.86
4,232.59
2,931.54
Power & Fuel Cost
-
1,477.59
3,053.29
2,536.32
2,770.34
2,595.42
2,660.72
2,218.07
1,642.51
989.61
254.13
% Of Sales
-
19.33%
22.19%
13.79%
14.13%
13.12%
14.09%
14.98%
14.52%
15.17%
5.30%
Employee Cost
-
656.88
907.59
887.52
879.77
894.34
881.93
660.01
524.93
575.74
282.81
% Of Sales
-
8.59%
6.60%
4.82%
4.49%
4.52%
4.67%
4.46%
4.64%
8.82%
5.89%
Manufacturing Exp.
-
2,555.31
3,089.93
3,881.97
4,444.61
5,056.16
4,479.60
3,241.84
2,234.10
1,049.33
1,519.19
% Of Sales
-
33.43%
22.46%
21.10%
22.66%
25.56%
23.72%
21.90%
19.75%
16.08%
31.66%
General & Admin Exp.
-
387.22
572.41
482.99
506.37
458.07
468.10
338.68
286.61
210.80
205.63
% Of Sales
-
5.07%
4.16%
2.63%
2.58%
2.32%
2.48%
2.29%
2.53%
3.23%
4.28%
Selling & Distn. Exp.
-
456.87
1,108.38
1,620.75
1,898.43
2,173.26
2,281.63
1,735.16
1,117.31
604.59
419.40
% Of Sales
-
5.98%
8.06%
8.81%
9.68%
10.99%
12.08%
11.72%
9.88%
9.26%
8.74%
Miscellaneous Exp.
-
251.78
136.05
200.06
217.36
218.59
178.38
148.29
141.90
274.96
419.40
% Of Sales
-
3.29%
0.99%
1.09%
1.11%
1.11%
0.94%
1.00%
1.25%
4.21%
2.31%
EBITDA
-
78.36
1,699.74
5,048.48
6,243.70
6,512.83
6,834.65
5,522.31
4,990.38
2,292.96
1,867.66
EBITDA Margin
-
1.03%
12.35%
27.44%
31.84%
32.93%
36.18%
37.30%
44.11%
35.14%
38.92%
Other Income
-
145.59
144.32
105.77
161.46
159.31
188.64
246.33
254.90
1,579.56
196.12
Interest
-
2,486.28
7,468.58
7,847.28
7,338.15
6,233.48
4,661.90
3,191.71
2,023.02
1,393.53
785.47
Depreciation
-
782.07
1,888.30
1,820.26
1,694.06
1,708.02
1,435.99
951.55
647.73
472.20
332.60
PBT
-
-3,044.40
-7,512.82
-4,513.29
-2,627.05
-1,269.36
925.40
1,625.38
2,574.53
2,006.79
945.71
Tax
-
-0.79
-1,190.09
-1,556.23
-562.32
-171.49
148.21
678.30
1,028.66
824.95
433.14
Tax Rate
-
0.04%
11.22%
32.97%
26.61%
19.62%
16.02%
41.73%
33.31%
41.11%
45.80%
PAT
-
-1,267.94
-8,706.21
-2,950.82
-1,735.06
-824.79
461.93
632.96
1,793.67
1,119.18
420.25
PAT before Minority Interest
-
-1,927.26
-9,412.72
-3,164.36
-1,551.12
-702.59
777.19
947.08
2,059.03
1,181.84
512.57
Minority Interest
-
659.32
706.51
213.54
-183.94
-122.20
-315.26
-314.12
-265.36
-62.66
-92.32
PAT Margin
-
-16.59%
-63.28%
-16.04%
-8.85%
-4.17%
2.45%
4.28%
15.86%
17.15%
8.76%
PAT Growth
-
85.44%
-195.04%
-70.07%
-110.36%
-278.55%
-27.02%
-64.71%
60.27%
166.31%
 
Unadjusted EPS
-
-7.96
-35.79
-12.13
-7.31
-3.72
2.15
2.98
8.43
5.30
2.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,678.74
3,810.31
12,516.79
14,955.11
10,270.21
12,552.96
11,478.03
10,779.11
8,540.27
6,596.29
Share Capital
486.49
486.49
486.49
486.49
443.82
443.82
425.29
425.29
424.93
236.76
Total Reserves
4,192.25
3,323.82
12,030.30
14,468.62
9,826.39
12,109.14
11,052.74
10,353.82
8,115.34
6,157.13
Non-Current Liabilities
27,837.93
27,108.68
55,862.29
58,869.79
60,425.30
56,775.69
47,067.21
41,852.52
36,428.18
20,168.45
Secured Loans
25,046.25
25,801.48
51,112.00
53,805.74
52,690.84
47,322.36
39,494.01
32,844.95
26,160.81
13,437.25
Unsecured Loans
659.64
776.43
1,749.05
2,869.89
4,817.49
6,402.55
4,810.77
6,695.03
9,344.24
6,041.57
Long Term Provisions
106.38
91.22
142.85
89.59
330.25
607.15
496.49
327.57
0.00
0.00
Current Liabilities
15,882.08
28,703.19
26,818.96
31,189.19
27,556.56
21,359.42
17,784.44
11,443.47
6,073.67
4,086.93
Trade Payables
2,299.56
2,247.96
2,239.69
4,430.94
3,949.05
3,721.14
3,845.54
2,164.11
1,578.77
990.79
Other Current Liabilities
12,882.93
22,946.66
20,637.65
21,258.87
18,877.12
15,151.65
12,012.30
7,207.43
3,587.67
2,445.01
Short Term Borrowings
695.17
3,504.44
3,936.00
5,242.96
4,155.25
2,140.10
1,457.68
1,943.65
0.00
0.00
Short Term Provisions
4.42
4.13
5.62
256.42
575.14
346.53
468.92
128.28
907.23
651.13
Total Liabilities
49,372.07
61,086.81
100,187.27
109,501.27
102,676.07
94,548.22
79,276.24
66,982.71
52,048.51
31,567.01
Net Block
19,151.31
18,588.97
42,784.58
53,775.39
45,434.22
42,556.94
26,700.65
16,442.03
15,639.97
9,995.13
Gross Block
25,504.98
28,114.37
52,700.10
62,821.01
53,191.87
48,618.56
31,255.28
19,935.52
18,486.84
12,251.55
Accumulated Depreciation
6,353.67
9,525.40
9,915.52
9,045.62
7,757.65
6,061.62
4,554.63
3,493.49
2,846.87
2,256.42
Non Current Assets
28,516.72
42,783.49
76,860.02
83,522.79
82,202.16
73,817.57
61,762.78
47,583.53
32,157.90
20,726.21
Capital Work in Progress
1,463.37
2,865.58
11,320.63
19,419.80
27,124.27
22,302.04
26,598.57
22,935.25
15,459.29
9,634.67
Non Current Investment
1,317.15
2,082.46
2,690.64
3,022.18
3,012.97
3,168.66
2,964.19
2,675.96
1,058.64
1,096.41
Long Term Loans & Adv.
4,376.05
4,659.65
4,365.18
6,448.06
5,891.69
5,293.31
5,147.64
5,359.11
0.00
0.00
Other Non Current Assets
2,208.84
14,586.83
15,698.99
857.36
739.01
496.62
351.73
171.18
0.00
0.00
Current Assets
20,855.35
18,303.32
23,327.25
25,978.48
20,473.91
20,730.65
17,513.46
19,399.18
19,857.20
10,828.10
Current Investments
0.60
44.54
22.05
3.50
28.85
293.21
336.97
435.16
0.00
0.00
Inventories
13,714.49
12,299.97
13,458.91
13,928.69
9,628.64
9,711.38
8,231.87
7,099.46
5,222.87
2,220.26
Sundry Debtors
1,936.47
1,863.03
4,236.83
3,473.95
2,121.81
2,067.29
1,565.63
1,156.64
1,451.68
762.84
Cash & Bank
650.22
427.25
668.84
2,084.58
2,189.65
2,806.04
2,860.59
6,818.60
8,485.19
3,921.41
Other Current Assets
4,553.57
1,720.22
598.92
3,289.41
6,504.96
5,852.73
4,518.40
3,889.32
4,697.46
3,923.59
Short Term Loans & Adv.
2,835.76
1,948.31
4,341.70
3,198.35
3,749.03
3,300.34
3,305.69
3,008.08
3,593.57
2,965.44
Net Current Assets
4,973.27
-10,399.87
-3,491.71
-5,210.71
-7,082.65
-628.77
-270.98
7,955.71
13,783.53
6,741.17
Total Assets
49,372.07
61,086.81
100,187.27
109,501.27
102,676.07
94,548.22
79,276.24
66,982.71
52,048.51
31,567.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-855.28
5,793.15
6,675.68
3,695.76
4,553.00
5,522.35
4,246.15
1,907.13
-320.86
760.13
PBT
-1,928.05
-10,602.81
-4,720.59
-2,113.44
-874.08
925.40
1,625.38
3,087.69
2,006.79
945.71
Adjustment
1,928.46
12,176.34
9,525.81
8,428.25
7,373.83
5,929.14
3,924.03
1,948.56
574.94
998.65
Changes in Working Capital
-883.17
4,171.82
1,911.12
-2,459.05
-1,587.12
-936.76
-807.08
-2,323.65
-2,545.71
-807.14
Cash after chg. in Working capital
-882.76
5,745.35
6,716.34
3,855.76
4,912.63
5,917.78
4,742.33
2,712.60
36.02
1,137.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
27.48
47.80
-40.66
-160.00
-359.63
-395.43
-496.18
-805.47
-356.88
-377.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15,121.98
-1,292.10
7,000.26
-3,607.62
-7,315.80
-11,803.31
-14,229.82
-12,482.08
-9,915.82
-6,800.47
Net Fixed Assets
3,444.41
-684.35
13,105.72
-3,585.01
-1,603.58
-2,929.27
326.34
-3,650.35
-3,037.62
-4,315.91
Net Investments
92.99
603.06
2,504.41
65.56
-1,478.69
-2,197.26
-209.25
-907.49
-1,111.06
-1,240.37
Others
11,584.58
-1,210.81
-8,609.87
-88.17
-4,233.53
-6,676.78
-14,346.91
-7,924.24
-5,767.14
-1,244.19
Cash from Financing Activity
-14,219.72
-4,554.36
-14,421.13
-518.16
2,546.45
6,712.84
6,025.66
8,908.59
14,800.46
7,494.14
Net Cash Inflow / Outflow
46.98
-53.31
-745.19
-430.02
-216.35
431.88
-3,958.01
-1,666.36
4,563.78
1,453.80
Opening Cash & Equivalents
308.39
495.62
1,240.81
1,695.58
1,911.93
1,480.05
6,818.60
8,485.19
3,921.41
2,462.15
Closing Cash & Equivalent
355.37
308.39
495.62
1,265.56
1,695.58
1,911.93
2,860.59
6,818.60
8,485.19
3,921.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
19.23
15.66
51.46
60.68
45.40
55.67
53.03
49.74
38.61
34.21
ROA
-3.49%
-11.67%
-3.02%
-1.46%
-0.71%
0.89%
1.30%
3.46%
2.83%
1.96%
ROE
-45.41%
-115.30%
-23.20%
-12.49%
-6.27%
6.58%
8.67%
21.93%
16.56%
9.95%
ROCE
1.46%
-5.16%
3.69%
6.01%
6.73%
7.94%
8.03%
10.34%
9.79%
8.25%
Fixed Asset Turnover
0.29
0.35
0.33
0.35
0.41
0.50
0.61
0.62
0.45
0.49
Receivable days
89.34
78.07
73.71
49.72
36.66
33.08
31.74
39.71
58.29
54.55
Inventory Days
611.70
329.67
261.81
209.32
169.25
163.39
178.78
187.62
195.92
129.98
Payable days
106.34
61.63
83.87
106.21
97.84
106.29
111.53
103.37
107.68
101.41
Cash Conversion Cycle
594.70
346.12
251.65
152.84
108.07
90.18
98.99
123.97
146.53
83.12
Total Debt/Equity
6.16
10.22
5.29
5.14
7.26
5.15
4.75
4.21
4.33
3.21
Interest Cover
0.22
-0.42
0.40
0.71
0.86
1.20
1.51
2.53
2.44
2.20

News Update


  • JP Associate - Quarterly Results
    8th Feb 2019, 16:12 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.