Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Agriculture

Rating :
N/A  (View)

BSE: 538564 | NSE: Not Listed

80.00
-1.00 (-1.23%)
12-Dec-2019 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  80.10
  •  80.10
  •  80.00
  •  81.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1893
  •  1.51
  •  139.90
  •  68.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.83
  • 11.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 54.74
  • N/A
  • 0.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.96%
  • 8.44%
  • 16.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.47
  • 6.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.71
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.49
  • 638.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.40
  • 13.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.07
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.12
  • -4.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
51.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
27.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
24.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
47.40%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
24.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
5.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
18.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
35.97%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
26.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
144.68
116.10
121.36
Net Sales Growth
-
24.62%
-4.33%
 
Cost Of Goods Sold
-
-0.13
0.07
0.89
Gross Profit
-
144.81
116.03
120.48
GP Margin
-
100.09%
99.94%
99.27%
Total Expenditure
-
140.42
124.00
123.96
Power & Fuel Cost
-
10.73
9.74
10.85
% Of Sales
-
7.42%
8.39%
8.94%
Employee Cost
-
97.74
80.83
78.83
% Of Sales
-
67.56%
69.62%
64.96%
Manufacturing Exp.
-
14.84
13.66
13.00
% Of Sales
-
10.26%
11.77%
10.71%
General & Admin Exp.
-
8.42
8.92
10.35
% Of Sales
-
5.82%
7.68%
8.53%
Selling & Distn. Exp.
-
5.77
5.44
6.30
% Of Sales
-
3.99%
4.69%
5.19%
Miscellaneous Exp.
-
3.05
5.34
3.74
% Of Sales
-
2.11%
4.60%
3.08%
EBITDA
-
4.26
-7.90
-2.60
EBITDA Margin
-
2.94%
-6.80%
-2.14%
Other Income
-
4.45
7.28
6.37
Interest
-
0.00
0.00
0.00
Depreciation
-
3.07
3.12
3.07
PBT
-
5.64
-3.73
0.71
Tax
-
1.61
-0.95
2.04
Tax Rate
-
28.55%
27.30%
99.51%
PAT
-
4.03
-2.53
0.01
PAT before Minority Interest
-
4.03
-2.53
0.01
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
2.79%
-2.18%
0.01%
PAT Growth
-
259.29%
-25400%
 
Unadjusted EPS
-
4.31
-2.14
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
113.53
114.09
146.44
Share Capital
9.30
9.30
12.00
Total Reserves
104.23
104.79
134.44
Non-Current Liabilities
35.61
31.44
28.78
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
30.33
27.29
25.50
Current Liabilities
34.31
23.58
24.19
Trade Payables
9.98
10.62
9.72
Other Current Liabilities
9.24
3.08
2.82
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
15.10
9.88
11.66
Total Liabilities
183.45
169.11
199.41
Net Block
42.91
44.88
44.90
Gross Block
52.15
51.06
47.97
Accumulated Depreciation
9.24
6.18
3.07
Non Current Assets
119.22
119.81
119.21
Capital Work in Progress
11.94
9.40
5.43
Non Current Investment
44.57
44.50
47.83
Long Term Loans & Adv.
19.79
21.02
21.06
Other Non Current Assets
0.00
0.00
0.00
Current Assets
64.24
49.30
80.20
Current Investments
38.22
22.50
49.35
Inventories
7.82
8.36
6.85
Sundry Debtors
1.40
0.74
3.91
Cash & Bank
1.10
2.38
3.74
Other Current Assets
15.71
3.43
4.56
Short Term Loans & Adv.
12.18
11.89
11.79
Net Current Assets
29.93
25.72
56.01
Total Assets
183.46
169.11
199.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
14.50
1.53
-7.51
PBT
5.64
-3.48
2.05
Adjustment
-0.93
-1.96
-4.44
Changes in Working Capital
9.09
7.40
-4.20
Cash after chg. in Working capital
13.79
1.95
-6.59
Interest Paid
0.00
0.00
0.00
Tax Paid
0.71
-0.43
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-15.78
31.94
9.63
Net Fixed Assets
-3.63
-7.06
Net Investments
-15.81
30.16
Others
3.66
8.84
Cash from Financing Activity
0.00
-34.83
-5.00
Net Cash Inflow / Outflow
-1.28
-1.36
-2.88
Opening Cash & Equivalents
2.38
3.74
6.62
Closing Cash & Equivalent
1.10
2.38
3.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
122.07
122.67
122.03
ROA
2.29%
-1.37%
0.01%
ROE
3.54%
-1.94%
0.01%
ROCE
4.96%
-2.67%
1.40%
Fixed Asset Turnover
2.80
2.34
2.53
Receivable days
2.70
7.31
11.75
Inventory Days
20.40
23.90
20.60
Payable days
28.37
32.78
31.55
Cash Conversion Cycle
-5.27
-1.58
0.81
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
0.00
0.00
1465.14

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.