Nifty
Sensex
:
:
10776.20
36619.42
70.45 (0.66%)
290.41 (0.80%)

Trading

Rating :
N/A  (View)

BSE: 519319 | NSE: Not Listed

3.80
-0.20 (-5.00%)
07-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.20
  •  4.20
  •  3.80
  •  4.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26
  •  0.00
  •  5.33
  •  2.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.69
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -0.45
  • N/A
  • 0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.04%
  • 0.00%
  • 73.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.51
  • 68.92
  • -5.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.04
  • 316.14
  • 10.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.55
  • 208.63
  • 0.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.41
  • 2.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.10
  • 0.18
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.11
  • -0.19
  • -0.20

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
61
-100%
1
155
-99%
12
90
-86%
48
104
-54%
Expenses
0
59
-100%
2
150
-99%
13
89
-86%
48
101
-52%
EBITDA
0
2
-100%
-1
5
-
0
2
-
0
3
-
EBIDTM
0%
4%
-76%
3%
-4%
2%
0%
3%
Other Income
0
0
-100%
0
0
50%
0
1
-84%
0
0
350%
Interest
0
1
-100%
0
3
-90%
1
2
-72%
1
3
-77%
Depreciation
0
0
-100%
0
0
0
0
0
0
0
0
0
PBT
0
1
-100%
-1
2
-
-1
1
-
0
0
-
Tax
0
0
-100%
0
1
-100%
0
0
-100%
0
0
-100%
PAT
0
1
-100%
-1
1
-
-1
0
-
0
0
-
PATM
0%
1%
-106%
1%
-8%
0%
-1%
0%
EPS
0.00
1.94
-100%
-2.57
3.76
-
-2.64
1.23
-
-1.19
0.84
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
123
410
488
492
Net Sales Growth
-65%
-16%
-1%
 
Cost Of Goods Sold
119
395
474
480
Gross Profit
3
16
14
11
GP Margin
3%
4%
3%
2%
Total Expenditure
122
398
478
488
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
1
2
2
% Of Sales
-
0%
0%
0%
Manufacturing Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
1
1
1
% Of Sales
-
0%
0%
0%
Selling & Distn. Exp.
-
1
1
1
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0
0
4
% Of Sales
-
0%
0%
1%
EBITDA
1
13
10
3
EBITDA Margin
1%
3%
2%
1%
Other Income
1
1
1
1
Interest
2
9
6
4
Depreciation
0
0
0
0
PBT
-1
4
5
0
Tax
0
1
2
2
Tax Rate
-39%
33%
34%
612%
PAT
-2
3
3
-1
PAT before Minority Interest
-2
3
3
-1
Minority Interest
0
0
0
0
PAT Margin
-1%
1%
1%
0%
PAT Growth
-177%
-16%
357%
 
EPS
-4.46
7.78
9.24
-3.59

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
37
34
31
Share Capital
15
15
15
Total Reserves
22
19
16
Non-Current Liabilities
0
0
0
Secured Loans
0
0
0
Unsecured Loans
0
0
0
Long Term Provisions
0
0
0
Current Liabilities
45
62
44
Trade Payables
36
53
41
Other Current Liabilities
2
1
1
Short Term Borrowings
6
7
2
Short Term Provisions
1
1
1
Total Liabilities
82
96
75
Net Block
1
1
1
Gross Block
2
1
1
Accumulated Depreciation
1
1
0
Non Current Assets
5
2
2
Capital Work in Progress
0
0
0
Non Current Investment
3
1
2
Long Term Loans & Adv.
0
0
0
Other Non Current Assets
0
0
0
Current Assets
78
94
73
Current Investments
0
0
0
Inventories
3
4
2
Sundry Debtors
33
60
46
Cash & Bank
13
16
9
Other Current Assets
28
1
1
Short Term Loans & Adv.
28
13
15
Net Current Assets
33
32
28
Total Assets
82
96
75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0
1
0
PBT
4
5
0
Adjustment
1
0
0
Changes in Working Capital
-4
-3
1
Cash after chg. in Working capital
1
2
2
Interest Paid
0
0
0
Tax Paid
-1
-2
-1
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-3
0
0
Net Fixed Assets
-1
0
Net Investments
-2
1
Others
0
-1
Cash from Financing Activity
0
0
0
Net Cash Inflow / Outflow
-2
1
0
Opening Cash & Equivalents
3
2
2
Closing Cash & Equivalent
0
3
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
25
23
20
ROA
3%
4%
-2%
ROE
8%
11%
-4%
ROCE
32%
30%
12%
Fixed Asset Turnover
242.26
477.40
542.08
Receivable days
42
40
34
Inventory Days
3
2
2
Payable days
41
36
31
Cash Conversion Cycle
4
6
5
Total Debt/Equity
0.18
0.20
0.06
Interest Cover
1
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.