Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Airlines

Rating :
41/99  (View)

BSE: 532617 | NSE: JETAIRWAYS

148.15
-7.30 (-4.70%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  146.15
  •  152.90
  •  142.35
  •  155.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12962983
  •  19204.66
  •  444.90
  •  118.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,767.58
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,805.33
  • N/A
  • -0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 3.33%
  • 12.17%
  • FII
  • DII
  • Others
  • 0.16%
  • 5.72%
  • 27.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.24
  • 5.51
  • 3.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -59.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.67
  • -26.86
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.29
  • -0.81
  • -1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.54
  • 5.71
  • 3.88

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
Net Sales Growth
-
8.01%
1.66%
3.52%
10.04%
0.95%
12.91%
16.88%
22.28%
-8.71%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
24,432.33
21,199.56
19,970.91
21,919.81
21,454.11
18,729.57
17,216.96
13,075.32
10,814.03
14,034.53
Power & Fuel Cost
-
7,433.28
5,950.41
5,418.95
7,381.54
8,142.61
8,065.43
7,794.20
5,186.87
3,778.77
5,875.96
% Of Sales
-
30.33%
26.22%
24.28%
34.23%
41.56%
41.55%
45.34%
35.26%
31.42%
44.60%
Employee Cost
-
3,174.22
3,084.21
2,532.33
2,419.07
2,077.84
1,703.33
1,774.57
1,507.80
1,375.70
1,583.32
% Of Sales
-
12.95%
13.59%
11.35%
11.22%
10.60%
8.78%
10.32%
10.25%
11.44%
12.02%
Manufacturing Exp.
-
9,710.52
8,559.40
8,294.56
7,696.60
7,671.30
5,677.64
4,657.79
4,052.58
3,940.32
4,183.87
% Of Sales
-
39.62%
37.72%
37.16%
35.70%
39.15%
29.25%
27.10%
27.55%
32.76%
31.75%
General & Admin Exp.
-
594.48
573.34
571.66
1,139.00
1,044.86
1,036.62
975.74
634.56
308.06
636.20
% Of Sales
-
2.43%
2.53%
2.56%
5.28%
5.33%
5.34%
5.68%
4.31%
2.56%
4.83%
Selling & Distn. Exp.
-
2,828.09
2,533.28
2,360.79
2,124.38
1,530.36
1,493.51
1,496.20
1,371.41
1,097.72
1,204.03
% Of Sales
-
11.54%
11.16%
10.58%
9.85%
7.81%
7.69%
8.70%
9.32%
9.13%
9.14%
Miscellaneous Exp.
-
691.74
498.92
792.62
1,159.22
987.14
753.04
518.46
322.10
313.46
1,204.03
% Of Sales
-
2.82%
2.20%
3.55%
5.38%
5.04%
3.88%
3.02%
2.19%
2.61%
4.18%
EBITDA
-
78.36
1,493.02
2,350.17
-358.40
-1,859.48
680.30
-26.49
1,633.07
1,213.95
-858.68
EBITDA Margin
-
0.32%
6.58%
10.53%
-1.66%
-9.49%
3.50%
-0.15%
11.10%
10.09%
-6.52%
Other Income
-
666.78
1,482.48
584.98
696.05
409.46
568.64
363.82
217.84
210.08
370.96
Interest
-
848.94
858.68
884.98
920.47
1,083.60
1,194.29
1,005.79
1,184.15
1,047.37
802.25
Depreciation
-
621.14
671.55
996.24
765.31
877.78
929.35
944.62
918.57
969.07
902.09
PBT
-
-724.94
1,445.27
1,053.93
-1,348.13
-3,411.40
-874.70
-1,613.08
-251.81
-592.41
-2,192.06
Tax
-
0.00
-0.20
0.01
0.01
-0.12
1.22
-19.79
37.31
10.36
-65.58
Tax Rate
-
0.00%
-0.01%
0.00%
0.00%
0.00%
-0.16%
1.37%
-76.88%
-2.53%
6.39%
PAT
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
PAT before Minority Interest
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.96%
6.37%
5.38%
-9.75%
-21.07%
-4.02%
-8.26%
-0.58%
-3.49%
-7.30%
PAT Growth
-
-150.15%
20.26%
157.20%
49.10%
-429.45%
45.09%
-1554.39%
79.57%
56.30%
 
Unadjusted EPS
-
-56.03
131.93
106.66
-184.64
-429.32
-90.32
-164.49
-9.94
-48.67
-111.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-7,139.13
-6,505.16
-5,210.44
-6,324.81
-4,174.86
-1,827.71
-10.02
1,596.39
1,729.56
2,197.07
Share Capital
113.60
113.60
113.60
113.60
113.60
86.33
86.33
86.33
86.33
86.33
Total Reserves
-7,252.73
-6,618.76
-5,324.04
-6,438.41
-4,288.46
-1,914.04
-96.35
1,510.06
1,643.23
2,110.74
Non-Current Liabilities
5,589.06
7,452.89
7,489.08
8,029.26
7,161.03
7,384.55
9,318.05
9,234.74
14,417.89
16,909.00
Secured Loans
3,195.07
3,143.90
1,670.70
1,394.13
551.27
1,046.67
1,672.18
1,763.98
4,306.56
5,036.39
Unsecured Loans
1,890.49
3,823.95
4,539.63
5,213.17
5,994.80
5,821.93
7,101.40
7,283.97
10,111.33
11,872.61
Long Term Provisions
464.30
419.03
375.22
273.55
249.96
150.95
122.08
122.75
0.00
0.00
Current Liabilities
14,505.16
11,934.58
15,018.66
15,400.92
14,123.90
12,797.92
11,241.14
9,563.57
4,519.93
4,112.52
Trade Payables
6,713.80
4,873.00
6,120.03
5,795.13
5,160.87
5,362.21
4,285.40
2,412.54
2,180.73
1,773.60
Other Current Liabilities
7,532.26
6,773.87
5,841.03
5,887.13
6,645.77
5,187.14
4,604.48
4,400.44
2,152.59
2,118.11
Short Term Borrowings
209.56
252.52
3,021.06
3,644.29
2,167.93
2,130.80
2,257.15
2,652.74
0.00
0.00
Short Term Provisions
49.54
35.19
36.54
74.37
149.33
117.77
94.11
97.85
186.61
220.81
Total Liabilities
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59
Net Block
2,911.53
4,896.78
8,806.63
9,234.35
10,817.03
12,661.64
15,671.25
15,509.61
16,327.61
18,167.21
Gross Block
6,647.19
10,323.33
16,794.13
16,243.63
17,045.10
18,151.85
20,964.63
19,877.17
19,883.41
20,717.37
Accumulated Depreciation
3,735.66
5,426.55
7,987.50
5,880.08
5,098.87
4,660.17
5,293.38
4,367.56
3,555.80
2,550.16
Non Current Assets
5,655.41
7,418.65
10,916.00
11,379.82
12,708.41
13,727.47
16,763.04
16,698.37
16,661.06
18,824.30
Capital Work in Progress
24.74
709.30
4.10
19.42
0.00
0.00
2.07
31.98
333.45
657.09
Non Current Investment
1,534.73
748.97
679.39
669.65
665.74
2.09
2.06
0.09
0.00
0.00
Long Term Loans & Adv.
1,027.67
807.78
1,378.71
1,392.30
1,214.48
1,063.74
1,053.30
1,092.54
0.00
0.00
Other Non Current Assets
156.74
255.82
47.17
64.10
11.16
0.00
34.36
64.15
0.00
0.00
Current Assets
7,299.68
5,463.66
6,381.30
5,725.55
4,401.66
4,627.29
3,786.13
3,696.33
4,006.32
4,394.29
Current Investments
0.00
534.00
500.00
0.00
0.00
0.00
0.00
80.00
100.00
100.00
Inventories
487.64
506.12
1,064.10
963.50
859.36
850.14
858.42
825.19
697.52
696.31
Sundry Debtors
1,280.78
1,334.84
1,627.08
1,396.31
1,287.18
1,311.54
1,357.70
1,025.42
876.49
807.53
Cash & Bank
1,365.40
1,542.18
1,488.13
2,076.03
1,206.48
925.63
574.29
677.22
826.40
1,466.20
Other Current Assets
4,165.86
431.40
739.13
429.97
1,048.64
1,539.98
995.72
1,088.50
1,505.91
1,324.25
Short Term Loans & Adv.
1,636.47
1,115.12
962.86
859.74
758.05
992.20
738.09
579.42
1,505.91
1,324.25
Net Current Assets
-7,205.48
-6,470.92
-8,637.36
-9,675.37
-9,722.24
-8,170.63
-7,455.01
-5,867.24
-513.61
281.77
Total Assets
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,710.16
1,011.33
2,511.63
741.58
1,011.81
1,880.18
2,293.18
1,729.01
1,668.84
-429.65
PBT
-724.94
1,445.27
1,201.95
-2,097.40
-4,129.88
-778.58
-1,439.92
-48.53
-409.82
-1,026.99
Adjustment
1,167.28
-177.10
1,483.79
2,262.01
2,674.50
1,814.55
1,724.36
1,798.29
1,689.13
507.49
Changes in Working Capital
1,262.81
-339.62
-176.26
573.93
2,523.84
873.47
1,777.96
-5.44
463.82
172.82
Cash after chg. in Working capital
1,705.15
928.55
2,509.48
738.54
1,068.46
1,909.44
2,062.40
1,744.32
1,743.13
-346.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.01
82.78
2.15
3.04
-56.65
-29.26
230.78
-15.31
-74.29
-82.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-361.70
1,600.05
-716.51
-220.72
-266.06
1,673.33
309.61
-16.61
217.75
-959.28
Net Fixed Assets
4,355.83
5,809.68
-535.73
-390.87
404.19
2,809.09
-1,061.12
259.91
1,114.56
-1,532.54
Net Investments
-163.30
-34.48
-500.02
945.04
4.80
-0.05
79.13
19.91
0.00
-269.65
Others
-4,554.23
-4,175.15
319.24
-774.89
-675.05
-1,135.71
1,291.60
-296.43
-896.81
842.91
Cash from Financing Activity
-1,564.92
-2,390.35
-2,457.66
139.55
-572.23
-3,479.65
-2,681.84
-1,675.70
-2,162.42
1,084.27
Net Cash Inflow / Outflow
-216.46
221.03
-662.54
660.41
173.52
73.86
-79.05
36.70
-275.83
-304.66
Opening Cash & Equivalents
537.59
316.56
979.10
318.89
145.37
71.51
150.56
113.86
389.81
694.47
Closing Cash & Equivalent
321.13
537.59
316.56
979.30
318.89
145.37
71.51
150.56
113.98
389.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-628.44
-572.64
-486.43
-584.52
-395.27
-285.61
-200.43
-19.84
-9.89
38.78
ROA
-5.61%
9.58%
6.99%
-12.28%
-23.28%
-4.01%
-6.94%
-0.42%
-1.91%
-4.30%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-337.01%
-107.68%
ROCE
6.46%
58.63%
39.56%
-20.81%
-40.47%
4.05%
-3.46%
8.16%
4.04%
-1.44%
Fixed Asset Turnover
2.89
1.67
1.35
1.30
1.11
0.99
0.84
0.74
0.59
0.67
Receivable days
19.48
23.82
24.72
22.71
24.20
25.10
25.30
23.60
25.55
30.56
Inventory Days
7.40
12.63
16.58
15.43
15.92
16.06
17.87
18.89
21.15
18.02
Payable days
88.58
95.99
110.39
97.63
94.18
98.02
72.94
63.89
64.65
50.24
Cash Conversion Cycle
-61.71
-59.54
-69.09
-59.48
-54.05
-56.86
-29.77
-21.40
-17.95
-1.66
Total Debt/Equity
-1.18
-1.40
-1.96
-1.79
-2.36
-4.63
-7.68
-79.89
-168.81
50.51
Interest Cover
0.15
2.68
2.36
-1.28
-2.81
0.35
-0.43
0.96
0.61
-0.28

News Update


  • Jet Airways reports passenger load factor of 76.3% in April
    23rd May 2019, 08:59 AM

    The company had reported the Passenger Load Factor of 86.7% during the month of March 2019

    Read More
  • Jet Airways reports passenger load factor of 86.7% in March
    23rd Apr 2019, 10:13 AM

    The company had reported the Passenger Load Factor of 89.4% during the month of February 2019

    Read More
  • Jet Airways grounds additional 10 aircraft due to non-payment of lease rentals
    12th Apr 2019, 09:02 AM

    The Company also continues to provide required and periodic updates to the Directorate General of Civil Aviation in this regard

    Read More
  • Jet Airways reduces daily operations to 32 flights from its main hub Mumbai
    10th Apr 2019, 11:07 AM

    This included 16 arrivals and departures each

    Read More
  • Jet Airways grounds additional 15 aircraft due to non-payment of lease rentals
    3rd Apr 2019, 09:18 AM

    The fleet strength in the airline has come down to 20 now

    Read More
  • Jet Airways delays repayment of external commercial borrowing
    29th Mar 2019, 09:30 AM

    This is at least the fourth time that the airline has defaulted on debt repayment in recent months

    Read More
  • Jet Airways suspends services to 13 international routes till end-April
    25th Mar 2019, 11:17 AM

    The airline has also reduced frequencies on seven other overseas routes, mostly from Delhi and Mumbai

    Read More
  • Jet Airways reports passenger load factor of 89.4% in February
    22nd Mar 2019, 11:18 AM

    The company had reported the Passenger Load Factor of 86.1% during the month of January 2019

    Read More
  • Jet Airways grounds additional six aircraft due to non-payment of lease rentals
    20th Mar 2019, 09:03 AM

    Aircraft lessors have been supportive of the Company's efforts in this regard

    Read More
  • Jet Airways grounds four more planes due to non-payment of lease rentals
    18th Mar 2019, 15:12 PM

    The number of aircraft non-operating due to non-payment of lease rental is 41

    Read More
  • Jet Airways cancels operations at Abu Dhabi Airport
    18th Mar 2019, 12:27 PM

    The company has proactively taken some adjustments to its flight schedule on account of non-availability of some aircraft in its fleet in the foreseeable future

    Read More
  • Jet Airways to delay payments of interest on debentures
    18th Mar 2019, 11:47 AM

    The delay is due to temporary liquidity constraints

    Read More
  • DGCA may bar Jet Airways from taking advance booking
    15th Mar 2019, 14:35 PM

    The company has been flying only 61 of the 116 planes it has in the fleet

    Read More
  • Jet Airways withdraws 5 more aircraft from service
    14th Mar 2019, 10:02 AM

    The company has a fleet of 119 planes, including five Boeing 737 Max

    Read More
  • Jet Airways defaults on foreign loan repayment
    13th Mar 2019, 14:06 PM

    The part repayment of the external commercial borrowing was due on March 11, 2019

    Read More
  • Jet Airways grounds additional four aircraft due to non-payment outstanding to lessors
    13th Mar 2019, 09:57 AM

    Aircraft lessors have been supportive of the Company’s efforts in this regard

    Read More
  • Jet Airways defaults on part repayment of ECBs
    12th Mar 2019, 10:07 AM

    The company has defaulted on repayment of ECBs on account of liquidity crunch

    Read More
  • Etihad planning to infuse around Rs 1,600-1,900 crore into Jet Airways
    12th Mar 2019, 09:42 AM

    By this infusion, Etihad's stake in Jet Airways would increase to 24.9%

    Read More
  • Jet Airways receives loan Rs 2050 crore from PNB: Report
    11th Mar 2019, 12:51 PM

    The credit has been raised in two trenches through separate agreements with bank

    Read More
  • Jet Airways grounds three more aircraft due to non-payment outstanding to lessors
    8th Mar 2019, 10:17 AM

    The company also continues to provide required and periodic updates to the Directorate General of Civil Aviation in this regard

    Read More
  • Jet Airways grounds 2 more aircraft, almost 20% of aircraft out of operations
    4th Mar 2019, 09:53 AM

    The company has grounded two more of its aircraft due to non-payment of lease rentals

    Read More
  • Jet Airways grounds 2 more planes on payment default
    2nd Mar 2019, 14:25 PM

    Aircraft lessors have been supportive of the Company's efforts in this regard

    Read More
  • Jet Airways grounds 6 more planes on payment default
    1st Mar 2019, 10:33 AM

    The total numbers of aircraft taken out of operations now stand at 19

    Read More
  • Jet Airways grounds 7 more planes on payment default
    28th Feb 2019, 10:20 AM

    So far this month, as many as 13 planes of the company have been grounded on account of non-payment of rentals to lessors

    Read More
  • Jet Airways extends valentine spirit with its 'Love-A-Fare' offer
    21st Feb 2019, 14:25 PM

    The five day sale, entitled 'Love-A-Fare', will allow guests to take advantage of attractive fares while they experience the airline's hallmark Indian hospitality and best in class in-flight services

    Read More
  • Jet Airways reports passenger load factor of 86.1% in January
    20th Feb 2019, 11:43 AM

    The company had reported the Passenger Load Factor of 87% during the month of December 2018

    Read More
  • Jet Airways likely to receive fund infusion of Rs 3,000 crore
    18th Feb 2019, 09:29 AM

    Founder Naresh Goyal might remain the promoter with less than half of the existing majority stake of 51%

    Read More
  • Jet Airways receives approval for BLPRP
    15th Feb 2019, 11:45 AM

    The BLPRP proposes restructuring under the provisions of the RBI Circular in order to meet a funding gap of nearly Rs 8500 crore

    Read More
  • Jet Airways (I) - Quarterly Results
    14th Feb 2019, 17:02 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.