Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Airlines

Rating :
40/99  (View)

BSE: 532617 | NSE: JETAIRWAYS

42.70
-2.20 (-4.90%)
19-Jul-2019 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  42.70
  •  42.85
  •  42.70
  •  44.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44573
  •  19.03
  •  366.95
  •  26.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 518.00
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,530.19
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 3.33%
  • 12.17%
  • FII
  • DII
  • Others
  • 0.16%
  • 5.72%
  • 27.62%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.24
  • 5.51
  • 3.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -59.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.67
  • -26.86
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.40
  • -0.81
  • -1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 5.62
  • 3.43

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
Net Sales Growth
-
8.01%
1.66%
3.52%
10.04%
0.95%
12.91%
16.88%
22.28%
-8.71%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
24,510.69
22,692.58
22,321.08
21,561.41
19,594.63
19,409.87
17,190.47
14,708.39
12,027.98
13,175.85
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
24,432.33
21,199.56
19,970.91
21,919.81
21,454.11
18,729.57
17,216.96
13,075.32
10,814.03
14,034.53
Power & Fuel Cost
-
7,433.28
5,950.41
5,418.95
7,381.54
8,142.61
8,065.43
7,794.20
5,186.87
3,778.77
5,875.96
% Of Sales
-
30.33%
26.22%
24.28%
34.23%
41.56%
41.55%
45.34%
35.26%
31.42%
44.60%
Employee Cost
-
3,174.22
3,084.21
2,532.33
2,419.07
2,077.84
1,703.33
1,774.57
1,507.80
1,375.70
1,583.32
% Of Sales
-
12.95%
13.59%
11.35%
11.22%
10.60%
8.78%
10.32%
10.25%
11.44%
12.02%
Manufacturing Exp.
-
9,710.52
8,559.40
8,294.56
7,696.60
7,671.30
5,677.64
4,657.79
4,052.58
3,940.32
4,183.87
% Of Sales
-
39.62%
37.72%
37.16%
35.70%
39.15%
29.25%
27.10%
27.55%
32.76%
31.75%
General & Admin Exp.
-
594.48
573.34
571.66
1,139.00
1,044.86
1,036.62
975.74
634.56
308.06
636.20
% Of Sales
-
2.43%
2.53%
2.56%
5.28%
5.33%
5.34%
5.68%
4.31%
2.56%
4.83%
Selling & Distn. Exp.
-
2,828.09
2,533.28
2,360.79
2,124.38
1,530.36
1,493.51
1,496.20
1,371.41
1,097.72
1,204.03
% Of Sales
-
11.54%
11.16%
10.58%
9.85%
7.81%
7.69%
8.70%
9.32%
9.13%
9.14%
Miscellaneous Exp.
-
691.74
498.92
792.62
1,159.22
987.14
753.04
518.46
322.10
313.46
1,204.03
% Of Sales
-
2.82%
2.20%
3.55%
5.38%
5.04%
3.88%
3.02%
2.19%
2.61%
4.18%
EBITDA
-
78.36
1,493.02
2,350.17
-358.40
-1,859.48
680.30
-26.49
1,633.07
1,213.95
-858.68
EBITDA Margin
-
0.32%
6.58%
10.53%
-1.66%
-9.49%
3.50%
-0.15%
11.10%
10.09%
-6.52%
Other Income
-
666.78
1,482.48
584.98
696.05
409.46
568.64
363.82
217.84
210.08
370.96
Interest
-
848.94
858.68
884.98
920.47
1,083.60
1,194.29
1,005.79
1,184.15
1,047.37
802.25
Depreciation
-
621.14
671.55
996.24
765.31
877.78
929.35
944.62
918.57
969.07
902.09
PBT
-
-724.94
1,445.27
1,053.93
-1,348.13
-3,411.40
-874.70
-1,613.08
-251.81
-592.41
-2,192.06
Tax
-
0.00
-0.20
0.01
0.01
-0.12
1.22
-19.79
37.31
10.36
-65.58
Tax Rate
-
0.00%
-0.01%
0.00%
0.00%
0.00%
-0.16%
1.37%
-76.88%
-2.53%
6.39%
PAT
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
PAT before Minority Interest
-
-724.94
1,445.47
1,201.94
-2,101.36
-4,128.67
-779.80
-1,420.13
-85.84
-420.18
-961.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.96%
6.37%
5.38%
-9.75%
-21.07%
-4.02%
-8.26%
-0.58%
-3.49%
-7.30%
PAT Growth
-
-150.15%
20.26%
157.20%
49.10%
-429.45%
45.09%
-1554.39%
79.57%
56.30%
 
Unadjusted EPS
-
-56.03
131.93
106.66
-184.64
-429.32
-90.32
-164.49
-9.94
-48.67
-111.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-7,139.13
-6,505.16
-5,210.44
-6,324.81
-4,174.86
-1,827.71
-10.02
1,596.39
1,729.56
2,197.07
Share Capital
113.60
113.60
113.60
113.60
113.60
86.33
86.33
86.33
86.33
86.33
Total Reserves
-7,252.73
-6,618.76
-5,324.04
-6,438.41
-4,288.46
-1,914.04
-96.35
1,510.06
1,643.23
2,110.74
Non-Current Liabilities
5,589.06
7,452.89
7,489.08
8,029.26
7,161.03
7,384.55
9,318.05
9,234.74
14,417.89
16,909.00
Secured Loans
3,195.07
3,143.90
1,670.70
1,394.13
551.27
1,046.67
1,672.18
1,763.98
4,306.56
5,036.39
Unsecured Loans
1,890.49
3,823.95
4,539.63
5,213.17
5,994.80
5,821.93
7,101.40
7,283.97
10,111.33
11,872.61
Long Term Provisions
464.30
419.03
375.22
273.55
249.96
150.95
122.08
122.75
0.00
0.00
Current Liabilities
14,505.16
11,934.58
15,018.66
15,400.92
14,123.90
12,797.92
11,241.14
9,563.57
4,519.93
4,112.52
Trade Payables
6,713.80
4,873.00
6,120.03
5,795.13
5,160.87
5,362.21
4,285.40
2,412.54
2,180.73
1,773.60
Other Current Liabilities
7,532.26
6,773.87
5,841.03
5,887.13
6,645.77
5,187.14
4,604.48
4,400.44
2,152.59
2,118.11
Short Term Borrowings
209.56
252.52
3,021.06
3,644.29
2,167.93
2,130.80
2,257.15
2,652.74
0.00
0.00
Short Term Provisions
49.54
35.19
36.54
74.37
149.33
117.77
94.11
97.85
186.61
220.81
Total Liabilities
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59
Net Block
2,911.53
4,896.78
8,806.63
9,234.35
10,817.03
12,661.64
15,671.25
15,509.61
16,327.61
18,167.21
Gross Block
6,647.19
10,323.33
16,794.13
16,243.63
17,045.10
18,151.85
20,964.63
19,877.17
19,883.41
20,717.37
Accumulated Depreciation
3,735.66
5,426.55
7,987.50
5,880.08
5,098.87
4,660.17
5,293.38
4,367.56
3,555.80
2,550.16
Non Current Assets
5,655.41
7,418.65
10,916.00
11,379.82
12,708.41
13,727.47
16,763.04
16,698.37
16,661.06
18,824.30
Capital Work in Progress
24.74
709.30
4.10
19.42
0.00
0.00
2.07
31.98
333.45
657.09
Non Current Investment
1,534.73
748.97
679.39
669.65
665.74
2.09
2.06
0.09
0.00
0.00
Long Term Loans & Adv.
1,027.67
807.78
1,378.71
1,392.30
1,214.48
1,063.74
1,053.30
1,092.54
0.00
0.00
Other Non Current Assets
156.74
255.82
47.17
64.10
11.16
0.00
34.36
64.15
0.00
0.00
Current Assets
7,299.68
5,463.66
6,381.30
5,725.55
4,401.66
4,627.29
3,786.13
3,696.33
4,006.32
4,394.29
Current Investments
0.00
534.00
500.00
0.00
0.00
0.00
0.00
80.00
100.00
100.00
Inventories
487.64
506.12
1,064.10
963.50
859.36
850.14
858.42
825.19
697.52
696.31
Sundry Debtors
1,280.78
1,334.84
1,627.08
1,396.31
1,287.18
1,311.54
1,357.70
1,025.42
876.49
807.53
Cash & Bank
1,365.40
1,542.18
1,488.13
2,076.03
1,206.48
925.63
574.29
677.22
826.40
1,466.20
Other Current Assets
4,165.86
431.40
739.13
429.97
1,048.64
1,539.98
995.72
1,088.50
1,505.91
1,324.25
Short Term Loans & Adv.
1,636.47
1,115.12
962.86
859.74
758.05
992.20
738.09
579.42
1,505.91
1,324.25
Net Current Assets
-7,205.48
-6,470.92
-8,637.36
-9,675.37
-9,722.24
-8,170.63
-7,455.01
-5,867.24
-513.61
281.77
Total Assets
12,955.09
12,882.31
17,297.30
17,105.37
17,110.07
18,354.76
20,549.17
20,394.70
20,667.38
23,218.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,710.16
1,011.33
2,511.63
741.58
1,011.81
1,880.18
2,293.18
1,729.01
1,668.84
-429.65
PBT
-724.94
1,445.27
1,201.95
-2,097.40
-4,129.88
-778.58
-1,439.92
-48.53
-409.82
-1,026.99
Adjustment
1,167.28
-177.10
1,483.79
2,262.01
2,674.50
1,814.55
1,724.36
1,798.29
1,689.13
507.49
Changes in Working Capital
1,262.81
-339.62
-176.26
573.93
2,523.84
873.47
1,777.96
-5.44
463.82
172.82
Cash after chg. in Working capital
1,705.15
928.55
2,509.48
738.54
1,068.46
1,909.44
2,062.40
1,744.32
1,743.13
-346.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
5.01
82.78
2.15
3.04
-56.65
-29.26
230.78
-15.31
-74.29
-82.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-361.70
1,600.05
-716.51
-220.72
-266.06
1,673.33
309.61
-16.61
217.75
-959.28
Net Fixed Assets
4,355.83
5,809.68
-535.73
-390.87
404.19
2,809.09
-1,061.12
259.91
1,114.56
-1,532.54
Net Investments
-163.30
-34.48
-500.02
945.04
4.80
-0.05
79.13
19.91
0.00
-269.65
Others
-4,554.23
-4,175.15
319.24
-774.89
-675.05
-1,135.71
1,291.60
-296.43
-896.81
842.91
Cash from Financing Activity
-1,564.92
-2,390.35
-2,457.66
139.55
-572.23
-3,479.65
-2,681.84
-1,675.70
-2,162.42
1,084.27
Net Cash Inflow / Outflow
-216.46
221.03
-662.54
660.41
173.52
73.86
-79.05
36.70
-275.83
-304.66
Opening Cash & Equivalents
537.59
316.56
979.10
318.89
145.37
71.51
150.56
113.86
389.81
694.47
Closing Cash & Equivalent
321.13
537.59
316.56
979.30
318.89
145.37
71.51
150.56
113.98
389.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-628.44
-572.64
-486.43
-584.52
-395.27
-285.61
-200.43
-19.84
-9.89
38.78
ROA
-5.61%
9.58%
6.99%
-12.28%
-23.28%
-4.01%
-6.94%
-0.42%
-1.91%
-4.30%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-337.01%
-107.68%
ROCE
6.46%
58.63%
39.56%
-20.81%
-40.47%
4.05%
-3.46%
8.16%
4.04%
-1.44%
Fixed Asset Turnover
2.89
1.67
1.35
1.30
1.11
0.99
0.84
0.74
0.59
0.67
Receivable days
19.48
23.82
24.72
22.71
24.20
25.10
25.30
23.60
25.55
30.56
Inventory Days
7.40
12.63
16.58
15.43
15.92
16.06
17.87
18.89
21.15
18.02
Payable days
88.58
95.99
110.39
97.63
94.18
98.02
72.94
63.89
64.65
50.24
Cash Conversion Cycle
-61.71
-59.54
-69.09
-59.48
-54.05
-56.86
-29.77
-21.40
-17.95
-1.66
Total Debt/Equity
-1.18
-1.40
-1.96
-1.79
-2.36
-4.63
-7.68
-79.89
-168.81
50.51
Interest Cover
0.15
2.68
2.36
-1.28
-2.81
0.35
-0.43
0.96
0.61
-0.28

News Update


  • Jet Airways’ bilateral flying rights with 5 countries temporarily allocated to Air India
    27th Jun 2019, 10:04 AM

    The domestic slots for 22 flights, which were vacated by Jet Airways, have been allocated to Air India

    Read More
  • NSE to remove Jet Airways from daily trading of F&O by June end
    13th Jun 2019, 12:00 PM

    The reason cited by the NSE is the company's failure to respond to queries about persisting rumours in the market

    Read More
  • Jet Airways reports passenger load factor of 76.3% in April
    23rd May 2019, 08:59 AM

    The company had reported the Passenger Load Factor of 86.7% during the month of March 2019

    Read More
  • Jet Airways reports passenger load factor of 86.7% in March
    23rd Apr 2019, 10:13 AM

    The company had reported the Passenger Load Factor of 89.4% during the month of February 2019

    Read More
  • Jet Airways grounds additional 10 aircraft due to non-payment of lease rentals
    12th Apr 2019, 09:02 AM

    The Company also continues to provide required and periodic updates to the Directorate General of Civil Aviation in this regard

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.