Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Steel & Iron Products

Rating :
46/99  (View)

BSE: 500378 | NSE: JINDALSAW

58.45
-2.35 (-3.87%)
14-Jul-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  60.50
  •  60.50
  •  58.00
  •  60.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1159988
  •  678.01
  •  102.60
  •  39.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,942.51
  • 3.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,440.37
  • 3.29%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.02%
  • 0.00%
  • 17.94%
  • FII
  • DII
  • Others
  • 11.81%
  • 0.81%
  • 6.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.51
  • 7.89
  • 19.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 10.20
  • 16.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.26
  • 11.87
  • 90.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.29
  • 13.90
  • 14.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.47
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.08
  • 8.74
  • 7.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2,901
3,438
-16%
2,988
2,958
1%
2,682
2,960
-9%
3,056
2,761
11%
Expenses
2,496
3,029
-18%
2,608
2,592
1%
2,340
2,615
-11%
2,660
2,406
11%
EBITDA
405
408
-1%
380
366
4%
342
345
-1%
396
355
12%
EBIDTM
14%
12%
13%
12%
13%
12%
13%
13%
Other Income
33
41
-20%
22
34
-35%
29
36
-19%
25
35
-29%
Interest
164
146
12%
152
116
32%
155
170
-9%
146
183
-20%
Depreciation
119
100
19%
102
103
-1%
101
100
0%
100
93
8%
PBT
106
581
-82%
108
181
-40%
91
111
-18%
175
114
53%
Tax
65
79
-18%
44
60
-27%
-167
37
-
64
36
78%
PAT
41
502
-92%
65
122
-47%
258
74
250%
111
78
42%
PATM
1%
15%
2%
4%
10%
2%
4%
3%
EPS
1.30
15.71
-92%
2.02
3.81
-47%
8.07
2.30
251%
3.47
2.45
42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
11,627
12,117
8,512
7,089
7,703
8,289
6,656
6,765
6,036
4,586
7,086
Net Sales Growth
-4%
42%
20%
-8%
-7%
25%
-2%
12%
32%
-35%
 
Cost Of Goods Sold
6,935
7,466
4,900
3,811
4,293
4,248
3,719
4,260
3,693
2,583
4,447
Gross Profit
4,692
4,651
3,611
3,278
3,410
4,041
2,936
2,505
2,343
2,003
2,638
GP Margin
40%
38%
42%
46%
44%
49%
44%
37%
39%
44%
37%
Total Expenditure
10,105
10,730
7,536
6,450
7,095
7,435
6,016
6,161
5,368
3,725
5,865
Power & Fuel Cost
-
514
436
386
366
401
366
303
308
205
222
% Of Sales
-
4%
5%
5%
5%
5%
6%
4%
5%
4%
3%
Employee Cost
-
914
757
784
789
665
510
424
346
281
276
% Of Sales
-
8%
9%
11%
10%
8%
8%
6%
6%
6%
4%
Manufacturing Exp.
-
591
512
627
777
1,243
816
654
595
375
424
% Of Sales
-
5%
6%
9%
10%
15%
12%
10%
10%
8%
6%
General & Admin Exp.
-
192
205
206
263
242
132
100
93
64
58
% Of Sales
-
2%
2%
3%
3%
3%
2%
1%
2%
1%
1%
Selling & Distn. Exp.
-
842
547
462
472
429
373
364
270
187
353
% Of Sales
-
7%
6%
7%
6%
5%
6%
5%
4%
4%
5%
Miscellaneous Exp.
-
210
178
173
136
208
100
56
63
30
353
% Of Sales
-
2%
2%
2%
2%
3%
2%
1%
1%
1%
1%
EBITDA
1,522
1,387
976
639
607
854
640
604
668
861
1,220
EBITDA Margin
13%
11%
11%
9%
8%
10%
10%
9%
11%
19%
17%
Other Income
109
223
185
274
273
206
95
83
101
61
90
Interest
618
615
581
569
679
606
392
236
165
182
258
Depreciation
422
396
363
337
328
335
321
219
182
164
159
PBT
480
599
216
7
-126
119
22
232
423
577
894
Tax
5
213
101
21
-68
116
55
51
93
132
215
Tax Rate
1%
22%
106%
31%
46%
131%
-120%
163%
33%
23%
24%
PAT
475
850
184
122
-40
-14
-86
-19
189
445
680
PAT before Minority Interest
568
764
-6
47
-80
-27
-100
-20
188
444
679
Minority Interest
93
86
189
75
40
13
15
1
1
0
1
PAT Margin
4%
7%
2%
2%
-1%
0%
-1%
0%
3%
10%
10%
PAT Growth
-39%
362%
50%
405%
-178%
83%
-353%
-110%
-57%
-35%
 
EPS
14.85
26.58
5.75
3.83
-1.26
-0.45
-2.67
-0.59
5.91
13.90
21.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
6,282
5,496
5,386
5,122
5,390
3,568
3,667
3,723
4,069
3,687
Share Capital
64
64
64
61
58
55
55
55
55
155
Total Reserves
6,218
5,432
5,322
5,061
5,332
3,513
3,612
3,641
4,014
3,532
Non-Current Liabilities
3,097
3,777
3,772
4,492
4,936
3,833
3,045
2,065
926
1,208
Secured Loans
2,119
2,371
2,500
3,513
3,599
2,556
1,999
1,162
425
419
Unsecured Loans
528
941
802
534
777
936
845
732
302
662
Long Term Provisions
106
100
87
60
55
37
34
32
25
0
Current Liabilities
5,784
4,219
3,824
4,738
5,629
3,856
3,802
3,507
2,629
1,010
Trade Payables
1,804
568
411
500
893
680
793
744
413
678
Other Current Liabilities
1,214
845
1,202
1,282
1,500
858
867
1,090
986
241
Short Term Borrowings
2,707
2,762
2,198
2,932
3,229
2,282
2,102
1,634
1,192
0
Short Term Provisions
59
44
13
24
6
37
40
40
38
92
Total Liabilities
14,781
13,197
12,856
14,346
15,999
11,416
10,713
9,325
7,647
5,912
Net Block
7,163
7,122
7,455
7,977
8,239
5,843
4,247
2,800
2,498
2,401
Gross Block
8,858
8,453
8,490
8,713
8,679
7,274
5,350
3,697
3,233
2,972
Accumulated Depreciation
1,695
1,331
1,036
736
440
1,431
1,103
897
734
571
Non Current Assets
8,352
7,860
8,176
8,637
9,166
6,404
5,881
4,526
3,717
3,093
Capital Work in Progress
260
126
102
254
531
306
1,282
1,502
665
367
Non Current Investment
189
109
117
26
19
10
10
12
85
326
Long Term Loans & Adv.
581
344
378
236
245
208
214
212
458
0
Other Non Current Assets
160
158
125
143
133
0
0
0
10
0
Current Assets
6,430
5,337
4,680
5,708
6,833
5,012
4,832
4,799
3,930
2,819
Current Investments
2
1
2
127
290
64
143
32
191
0
Inventories
3,188
2,463
2,310
2,466
2,988
1,919
1,786
2,145
1,706
807
Sundry Debtors
2,218
1,946
1,370
1,746
2,042
1,745
1,679
1,555
1,295
844
Cash & Bank
232
144
132
208
333
142
290
295
212
599
Other Current Assets
791
79
127
693
1,180
1,142
935
772
526
568
Short Term Loans & Adv.
693
704
738
469
349
1,134
929
770
523
521
Net Current Assets
645
1,118
856
971
1,205
1,155
1,030
1,292
1,301
1,808
Total Assets
14,781
13,196
12,856
14,346
15,999
11,416
10,713
9,325
7,647
5,912

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,567
565
1,163
917
-93
109
222
-296
-799
1,695
PBT
976
90
60
-147
122
22
232
423
577
894
Adjustment
470
974
823
813
923
643
395
288
197
227
Changes in Working Capital
287
-430
387
325
-1,053
-404
-117
-773
-1,417
744
Cash after chg. in Working capital
1,734
635
1,270
991
-8
261
511
-63
-642
1,866
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-166
-70
-107
-73
-97
-38
-106
-27
-156
-171
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-516
-120
-426
-498
-856
-615
-1,482
-601
-593
-1,049
Net Fixed Assets
-427
-108
-110
-457
-1,043
-433
-931
-604
-272
-380
Net Investments
-16
-57
84
283
-170
38
-128
-45
-34
-405
Others
-73
45
-399
-324
358
-220
-423
47
-286
-264
Cash from Financing Activity
-977
-470
-816
-512
1,149
359
1,255
979
1,005
-604
Net Cash Inflow / Outflow
74
-25
-79
-93
200
-148
-5
82
-388
41
Opening Cash & Equivalents
72
97
178
290
142
290
295
212
599
566
Closing Cash & Equivalent
144
72
97
178
349
142
290
295
212
599

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
196
172
168
168
186
129
133
134
147
131
ROA
5%
0%
0%
-1%
0%
-1%
0%
2%
7%
11%
ROE
13%
0%
1%
-2%
-1%
-3%
-1%
5%
12%
22%
ROCE
13%
6%
5%
4%
6%
4%
3%
7%
14%
24%
Fixed Asset Turnover
1.40
1.01
0.86
0.91
1.08
1.10
1.53
1.80
1.53
3.01
Receivable days
63
71
77
87
80
90
85
83
82
53
Inventory Days
85
102
118
125
104
97
104
113
96
62
Payable days
40
23
26
36
38
44
45
36
34
19
Cash Conversion Cycle
108
149
170
177
146
143
144
160
144
96
Total Debt/Equity
0.91
1.15
1.16
1.47
1.50
1.68
1.41
0.97
0.56
0.29
Interest Cover
3
1
1
1
1
1
1
3
4
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.