Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Steel/Sponge Iron/Pig Iron

Rating :
39/99  (View)

BSE: 532286 | NSE: JINDALSTEL

102.95
-1.95 (-1.86%)
19-Sep-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  105.00
  •  105.20
  •  102.25
  •  104.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3210291
  •  3304.99
  •  246.45
  •  91.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,705.07
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,842.47
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.52%
  • 5.28%
  • 8.42%
  • FII
  • DII
  • Others
  • 0.31%
  • 8.88%
  • 16.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.51
  • 15.26
  • 23.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 8.96
  • 12.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.14
  • -10.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 0.49
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.81
  • 10.80
  • 10.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
11,099.22
9,728.16
14.09%
10,091.17
8,692.28
16.09%
9,644.28
7,104.76
35.74%
10,055.89
6,239.29
61.17%
Expenses
8,926.16
7,451.61
19.79%
8,246.45
6,555.77
25.79%
7,567.37
5,498.26
37.63%
7,848.51
4,865.89
61.30%
EBITDA
2,173.06
2,276.55
-4.55%
1,844.72
2,136.51
-13.66%
2,076.91
1,606.50
29.28%
2,207.38
1,373.40
60.72%
EBIDTM
19.58%
23.40%
18.28%
24.58%
21.54%
22.61%
21.95%
22.01%
Other Income
0.81
0.00
0.00
0.00
0.51
-100.00%
14.77
1.04
1,320.19%
0.91
1.38
-34.06%
Interest
1,109.03
972.94
13.99%
1,163.07
1,071.39
8.56%
1,042.40
966.96
7.80%
1,085.77
926.77
17.16%
Depreciation
1,053.57
1,039.94
1.31%
2,373.31
959.92
147.24%
1,035.68
963.24
7.52%
1,031.42
997.65
3.38%
PBT
11.27
263.67
-95.73%
-3,425.52
-331.93
-
13.60
-322.66
-
346.56
-699.36
-
Tax
98.67
153.78
-35.84%
-712.18
94.42
-
100.84
-45.67
-
67.39
-199.88
-
PAT
-87.40
109.89
-
-2,713.34
-426.35
-
-87.24
-276.99
-
279.17
-499.48
-
PATM
-0.79%
1.13%
-26.89%
-4.90%
-0.90%
-3.90%
2.78%
-8.01%
EPS
0.09
1.87
-95.19%
-22.17
-3.18
-
-0.25
-2.90
-
3.55
-4.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
40,890.56
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
13,112.15
11,091.54
Net Sales Growth
28.73%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
38.87%
18.22%
 
Cost Of Goods Sold
16,546.21
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
2,471.42
2,179.34
Gross Profit
24,344.35
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
10,640.73
8,912.20
GP Margin
59.54%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
81.15%
80.35%
Total Expenditure
32,588.49
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
6,797.56
5,235.79
Power & Fuel Cost
-
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
805.18
657.71
% Of Sales
-
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
6.14%
5.93%
Employee Cost
-
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
414.92
201.44
% Of Sales
-
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
3.16%
1.82%
Manufacturing Exp.
-
4,747.71
2,633.69
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
1,806.75
1,363.40
% Of Sales
-
12.06%
9.62%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
13.78%
12.29%
General & Admin Exp.
-
382.57
278.06
137.32
149.71
201.89
205.40
200.13
66.20
51.29
113.68
% Of Sales
-
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
0.39%
1.02%
Selling & Distn. Exp.
-
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
474.60
298.92
% Of Sales
-
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
3.62%
2.70%
Miscellaneous Exp.
-
878.76
846.63
637.61
672.23
1,220.55
699.67
1,349.17
1,045.40
773.40
298.92
% Of Sales
-
2.23%
3.09%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
5.90%
3.80%
EBITDA
8,302.07
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
6,314.59
5,855.75
EBITDA Margin
20.30%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
48.16%
52.79%
Other Income
16.49
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
246.60
197.11
Interest
4,400.27
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
423.14
502.45
Depreciation
5,493.98
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
1,151.00
996.96
PBT
-3,054.09
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
4,987.05
4,553.45
Tax
-445.28
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
1,183.04
918.89
Tax Rate
14.58%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
23.72%
20.18%
PAT
-2,608.81
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
3,738.10
3,559.11
PAT before Minority Interest
-1,816.74
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
3,804.01
3,634.56
Minority Interest
792.07
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
-65.91
-75.45
PAT Margin
-6.38%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
28.51%
32.09%
PAT Growth
0.00%
-16.04%
37.92%
22.97%
-131.52%
-167.13%
-33.52%
-27.25%
5.53%
5.03%
 
Unadjusted EPS
-18.78
-17.00
-15.38
-27.73
-33.74
-13.97
20.53
31.13
42.42
40.22
38.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
32,427.64
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
14,110.30
10,416.78
Share Capital
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
93.43
93.12
Total Reserves
32,276.08
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
14,015.08
10,301.32
Non-Current Liabilities
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
8,543.84
9,449.76
Secured Loans
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
4,684.91
5,329.81
Unsecured Loans
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
2,692.73
3,274.48
Long Term Provisions
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
19.47
0.00
Current Liabilities
24,799.91
22,421.88
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
13,201.31
5,089.96
Trade Payables
5,220.76
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
933.55
2,265.67
Other Current Liabilities
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
3,254.99
772.07
Short Term Borrowings
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
5,925.98
0.00
Short Term Provisions
3,518.16
3,030.32
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
3,086.79
2,052.22
Total Liabilities
92,981.72
92,199.24
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
25,122.41
Net Block
69,617.02
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
14,945.28
9,998.09
Gross Block
91,707.78
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
19,377.40
13,263.17
Accumulated Depreciation
20,804.19
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
4,432.12
3,265.08
Non Current Assets
75,273.90
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
26,859.81
18,208.02
Capital Work in Progress
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
8,284.98
6,839.07
Non Current Investment
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
297.88
262.96
Long Term Loans & Adv.
1,214.92
1,206.96
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
2,221.32
0.00
Other Non Current Assets
263.89
137.24
70.95
66.90
46.97
0.64
1.95
14.24
14.39
0.00
Current Assets
17,707.82
17,281.82
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
9,229.09
6,906.55
Current Investments
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
0.00
55.51
Inventories
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
2,773.43
1,430.82
Sundry Debtors
3,029.19
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
1,153.70
753.32
Cash & Bank
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
463.99
112.77
Other Current Assets
7,742.52
2,316.81
2,237.70
2,317.52
6,844.72
5,282.04
8,502.78
7,161.52
4,837.97
4,554.13
Short Term Loans & Adv.
5,054.28
7,711.27
8,536.94
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
4,728.70
4,487.80
Net Current Assets
-7,092.09
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
-3,972.22
1,816.59
Total Assets
92,981.72
92,199.24
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
25,122.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
9,026.90
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
3,482.22
5,574.86
PBT
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
4,988.02
4,553.45
Adjustment
11,333.52
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
1,414.18
1,383.40
Changes in Working Capital
465.44
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
-1,879.92
400.98
Cash after chg. in Working capital
8,997.27
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
4,522.28
6,337.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
-1,040.06
-762.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
-8,036.28
-6,226.87
Net Fixed Assets
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
-4,675.71
-5,402.91
Net Investments
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
-142.90
166.29
Others
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
-3,217.67
-990.25
Cash from Financing Activity
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
4,919.67
95.42
Net Cash Inflow / Outflow
-66.56
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
365.61
-556.59
Opening Cash & Equivalents
263.52
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
112.77
669.36
Closing Cash & Equivalent
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
478.38
112.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
334.47
313.70
328.23
354.35
229.74
246.02
227.35
193.74
151.01
111.54
ROA
-2.60%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
12.43%
16.36%
ROE
-7.69%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
31.06%
41.76%
ROCE
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
22.97%
29.59%
Fixed Asset Turnover
0.53
0.41
0.38
0.40
0.49
0.72
1.07
1.08
0.96
0.99
Receivable days
18.81
19.12
19.58
21.24
23.51
25.45
22.55
19.98
22.17
19.66
Inventory Days
44.44
46.20
42.65
55.15
66.06
64.23
56.03
51.59
48.88
39.57
Payable days
31.08
37.80
33.46
32.19
40.97
41.51
34.67
33.21
76.18
121.30
Cash Conversion Cycle
32.18
27.52
28.78
44.20
48.60
48.18
43.91
38.37
-5.13
-62.07
Total Debt/Equity
1.22
1.41
1.53
1.44
2.17
1.62
1.16
0.94
0.99
0.83
Interest Cover
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45
12.79
10.06

News Update


  • JSPL reports consolidated net loss of Rs 87.40 crore in Q1
    14th Aug 2019, 15:06 PM

    Total income of the company increased by 2.91% at Rs 9,946.39 crore for Q1FY20

    Read More
  • Jindal Steel & Power - Quarterly Results
    14th Aug 2019, 14:06 PM

    Read More
  • Jindal Steel & Power denies payment defaults
    9th Aug 2019, 12:25 PM

    All speculations/rumours with respect to payment default are baseless and false in nature

    Read More
  • JSPL executes supply of 126604 tonnes of rails to Indian Railways
    31st Jul 2019, 09:33 AM

    The total value of the contract was at Rs 732 crore

    Read More
  • JSPL records steel production of 1.57 MT for Q1FY20
    8th Jul 2019, 09:54 AM

    The quarterly production and sales of steel & related products stood at 1.35 MT

    Read More
  • JSPL’s Angul Odisha posts record production of Hot Metal
    4th Jul 2019, 09:40 AM

    It is also reported that this is the ever highest production produced by any of the BFs in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.