Nifty
Sensex
:
:
11987.65
40648.47
-11.45 (-0.10%)
-3.17 (-0.01%)

Steel/Sponge Iron/Pig Iron

Rating :
48/99  (View)

BSE: 532286 | NSE: JINDALSTEL

138.50
-1.65 (-1.18%)
21-Nov-2019 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  139.30
  •  140.50
  •  137.05
  •  140.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6150960
  •  8519.08
  •  191.20
  •  91.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,300.62
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53,438.02
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.40%
  • 2.75%
  • 9.26%
  • FII
  • DII
  • Others
  • 0.37%
  • 10.62%
  • 16.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.51
  • 15.26
  • 23.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 8.96
  • 12.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.14
  • -10.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 0.48
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 10.74
  • 10.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
8,939.47
10,055.89
-11.10%
11,099.22
10,721.75
3.52%
10,091.17
8,692.28
16.09%
9,644.28
7,104.76
35.74%
Expenses
7,297.95
7,848.51
-7.01%
8,926.16
8,445.20
5.70%
8,246.45
6,555.77
25.79%
7,567.37
5,498.26
37.63%
EBITDA
1,641.52
2,207.38
-25.63%
2,173.06
2,276.55
-4.55%
1,844.72
2,136.51
-13.66%
2,076.91
1,606.50
29.28%
EBIDTM
16.58%
21.95%
19.58%
21.23%
18.28%
24.58%
21.54%
22.61%
Other Income
0.86
0.91
-5.49%
0.81
0.00
0.00
0.00
0.51
-100.00%
14.77
1.04
1,320.19%
Interest
1,030.05
1,085.77
-5.13%
1,109.03
972.94
13.99%
1,163.07
1,071.39
8.56%
1,042.40
966.96
7.80%
Depreciation
1,038.95
1,031.42
0.73%
1,053.57
1,039.94
1.31%
2,373.31
959.92
147.24%
1,035.68
963.24
7.52%
PBT
-426.62
346.56
-
11.27
263.67
-95.73%
-3,425.52
-331.93
-
13.60
-322.66
-
Tax
-27.31
67.39
-
98.67
153.78
-35.84%
-712.18
94.42
-
100.84
-45.67
-
PAT
-399.31
279.17
-
-87.40
109.89
-
-2,713.34
-426.35
-
-87.24
-276.99
-
PATM
-4.03%
2.78%
-0.79%
1.02%
-26.89%
-4.90%
-0.90%
-3.90%
EPS
-2.95
3.55
-
0.09
1.87
-95.19%
-22.17
-3.18
-
-0.25
-2.90
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
39,774.14
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
13,112.15
11,091.54
Net Sales Growth
8.75%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
38.87%
18.22%
 
Cost Of Goods Sold
15,839.96
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
2,471.42
2,179.34
Gross Profit
23,934.18
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
10,640.73
8,912.20
GP Margin
60.18%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
81.15%
80.35%
Total Expenditure
32,037.93
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
6,797.56
5,235.79
Power & Fuel Cost
-
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
805.18
657.71
% Of Sales
-
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
6.14%
5.93%
Employee Cost
-
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
414.92
201.44
% Of Sales
-
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
3.16%
1.82%
Manufacturing Exp.
-
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
1,806.75
1,363.40
% Of Sales
-
12.06%
9.68%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
13.78%
12.29%
General & Admin Exp.
-
382.57
279.82
137.32
149.71
201.89
205.40
200.13
66.20
51.29
113.68
% Of Sales
-
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
0.39%
1.02%
Selling & Distn. Exp.
-
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
474.60
298.92
% Of Sales
-
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
3.62%
2.70%
Miscellaneous Exp.
-
878.76
828.97
637.61
672.23
1,220.55
699.67
1,349.17
1,045.40
773.40
298.92
% Of Sales
-
2.23%
3.03%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
5.90%
3.80%
EBITDA
7,736.21
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
6,314.59
5,855.75
EBITDA Margin
19.45%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
48.16%
52.79%
Other Income
16.44
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
246.60
197.11
Interest
4,344.55
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
423.14
502.45
Depreciation
5,501.51
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
1,151.00
996.96
PBT
-3,827.27
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
4,987.05
4,553.45
Tax
-539.98
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
1,183.04
918.89
Tax Rate
14.11%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
23.72%
20.18%
PAT
-3,287.29
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
3,738.10
3,559.11
PAT before Minority Interest
-2,460.91
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
3,804.01
3,634.56
Minority Interest
826.38
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
-65.91
-75.45
PAT Margin
-8.26%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
28.51%
32.09%
PAT Growth
0.00%
-16.04%
37.92%
22.97%
-131.52%
-167.13%
-33.52%
-27.25%
5.53%
5.03%
 
Unadjusted EPS
-25.28
-17.00
-15.38
-27.73
-33.74
-13.97
20.53
31.13
42.42
40.22
38.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
32,427.64
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
14,110.30
10,416.78
Share Capital
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
93.43
93.12
Total Reserves
32,276.08
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
14,015.08
10,301.32
Non-Current Liabilities
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
8,543.84
9,449.76
Secured Loans
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
4,684.91
5,329.81
Unsecured Loans
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
2,692.73
3,274.48
Long Term Provisions
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
19.47
0.00
Current Liabilities
24,799.91
22,909.38
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
13,201.31
5,089.96
Trade Payables
5,220.76
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
933.55
2,265.67
Other Current Liabilities
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
3,254.99
772.07
Short Term Borrowings
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
5,925.98
0.00
Short Term Provisions
3,518.16
3,517.82
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
3,086.79
2,052.22
Total Liabilities
92,981.72
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
25,122.41
Net Block
69,617.02
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
14,945.28
9,998.09
Gross Block
91,707.78
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
19,377.40
13,263.17
Accumulated Depreciation
20,804.19
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
4,432.12
3,265.08
Non Current Assets
75,273.90
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
26,859.81
18,208.02
Capital Work in Progress
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
8,284.98
6,839.07
Non Current Investment
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
297.88
262.96
Long Term Loans & Adv.
1,214.92
1,206.36
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
2,221.32
0.00
Other Non Current Assets
263.89
137.84
70.95
66.90
46.97
0.64
1.95
14.24
14.39
0.00
Current Assets
17,707.82
17,769.32
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
9,229.09
6,906.55
Current Investments
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
0.00
55.51
Inventories
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
2,773.43
1,430.82
Sundry Debtors
3,029.19
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
1,153.70
753.32
Cash & Bank
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
463.99
112.77
Other Current Assets
7,742.52
4,737.82
1,188.20
2,317.52
6,844.72
5,282.04
8,502.78
7,161.52
4,837.97
4,554.13
Short Term Loans & Adv.
5,054.28
5,777.76
9,586.44
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
4,728.70
4,487.80
Net Current Assets
-7,092.09
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
-3,972.22
1,816.59
Total Assets
92,981.72
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
25,122.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
9,026.90
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
3,482.22
5,574.86
PBT
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
4,988.02
4,553.45
Adjustment
11,333.52
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
1,414.18
1,383.40
Changes in Working Capital
465.44
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
-1,879.92
400.98
Cash after chg. in Working capital
8,997.27
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
4,522.28
6,337.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
-1,040.06
-762.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
-8,036.28
-6,226.87
Net Fixed Assets
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
-4,675.71
-5,402.91
Net Investments
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
-142.90
166.29
Others
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
-3,217.67
-990.25
Cash from Financing Activity
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
4,919.67
95.42
Net Cash Inflow / Outflow
-66.56
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
365.61
-556.59
Opening Cash & Equivalents
263.52
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
112.77
669.36
Closing Cash & Equivalent
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
478.38
112.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
334.47
313.70
328.23
354.35
229.74
246.02
227.35
193.74
151.01
111.54
ROA
-2.60%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
12.43%
16.36%
ROE
-7.69%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
31.06%
41.76%
ROCE
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
22.97%
29.59%
Fixed Asset Turnover
0.53
0.41
0.38
0.40
0.49
0.72
1.07
1.08
0.96
0.99
Receivable days
18.81
19.08
19.58
21.24
23.51
25.45
22.55
19.98
22.17
19.66
Inventory Days
44.44
46.09
42.65
55.15
66.06
64.23
56.03
51.59
48.88
39.57
Payable days
31.08
37.78
33.46
32.19
40.97
41.51
34.67
33.21
76.18
121.30
Cash Conversion Cycle
32.18
27.39
28.78
44.20
48.60
48.18
43.91
38.37
-5.13
-62.07
Total Debt/Equity
1.22
1.41
1.53
1.44
2.17
1.62
1.16
0.94
0.99
0.83
Interest Cover
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45
12.79
10.06

News Update


  • Jindal Steel & Power wins ‘Women Achievers Award’
    14th Nov 2019, 10:23 AM

    JSPL has been conferred with this prestigious award for implementing multi-dimensional sustainable women empowerment programmes

    Read More
  • JSPL reports consolidated net loss of Rs 399 crore in Q2
    6th Nov 2019, 10:59 AM

    Total income of the company decreased by 10.45% at Rs 8940.33 crore for Q2FY20

    Read More
  • JSPL emerges as highest bidder for Gare Palma IV/1 coal block in Chhattisgarh
    6th Nov 2019, 09:39 AM

    Gare Palma IV/1 coal block in the Raigarh district of Chhattisgarh has a total mineable reserves of 114.16 million tonne

    Read More
  • Jindal Steel & Power - Quarterly Results
    5th Nov 2019, 18:47 PM

    Read More
  • JSPL aiming to achieve 100% capacity utilisation of Raigarh rail by end of FY20
    4th Nov 2019, 10:31 AM

    The company operates one mtpa rail mill at its 3.6 mtpa integrated steel plant at Raigarh in Chhattisgarh

    Read More
  • JSPL reports 16% rise in production in Q2FY20
    7th Oct 2019, 10:24 AM

    The company’s sales of steel & related products rose by 10.61% to 1.46 MT in Q2FY20

    Read More
  • JSPL aims to reduce net debt to below Rs 30,000 crore in next 2 years
    30th Sep 2019, 10:14 AM

    The company has successfully reduced its net debt by more than Rs 4,000 crore in the last fiscal

    Read More
  • JSPL reports consolidated net loss of Rs 87.40 crore in Q1
    14th Aug 2019, 15:06 PM

    Total income of the company increased by 2.91% at Rs 9,946.39 crore for Q1FY20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.