Nifty
Sensex
:
:
12098.80
41228.99
-14.65 (-0.12%)
-52.70 (-0.13%)

Steel/Sponge Iron/Pig Iron

Rating :
68/99  (View)

BSE: 532286 | NSE: JINDALSTEL

191.50
1.00 (0.52%)
17-Feb-2020 | 11:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  192.50
  •  193.40
  •  189.85
  •  190.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5080241
  •  9728.66
  •  202.40
  •  91.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,436.40
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58,573.80
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.40%
  • 2.41%
  • 8.60%
  • FII
  • DII
  • Others
  • 14.42%
  • 12.59%
  • 1.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.51
  • 15.26
  • 23.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 8.96
  • 12.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.14
  • -10.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.84
  • 0.47
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.70
  • 10.71
  • 9.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
9,299.78
9,565.59
-2.78%
8,939.47
9,982.25
-10.45%
11,065.71
10,658.94
3.82%
10,158.95
8,598.77
18.14%
Expenses
7,480.26
7,488.68
-0.11%
7,297.95
7,774.87
-6.13%
8,892.65
8,382.39
6.09%
8,314.23
6,462.26
28.66%
EBITDA
1,819.52
2,076.91
-12.39%
1,641.52
2,207.38
-25.63%
2,173.06
2,276.55
-4.55%
1,844.72
2,136.51
-13.66%
EBIDTM
17.83%
21.71%
16.62%
20.18%
19.64%
21.36%
18.16%
24.85%
Other Income
0.04
14.77
-99.73%
0.86
0.91
-5.49%
0.81
0.00
0.00
0.00
0.51
-100.00%
Interest
1,002.44
1,042.40
-3.83%
1,030.05
1,085.77
-5.13%
1,109.03
972.94
13.99%
1,163.07
1,071.39
8.56%
Depreciation
1,017.92
1,035.68
-1.71%
1,038.95
1,031.42
0.73%
1,053.57
1,039.94
1.31%
2,373.31
959.92
147.24%
PBT
-200.80
13.60
-
-426.62
346.56
-
11.27
263.67
-95.73%
-3,425.52
-331.93
-
Tax
17.77
100.84
-82.38%
-27.31
67.39
-
98.67
153.78
-35.84%
-712.18
94.42
-
PAT
-218.57
-87.24
-
-399.31
279.17
-
-87.40
109.89
-
-2,713.34
-426.35
-
PATM
-2.14%
-0.91%
-4.04%
2.55%
-0.79%
1.03%
-26.71%
-4.96%
EPS
-2.20
-0.25
-
-2.95
3.55
-
0.09
1.87
-95.19%
-22.17
-3.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
39,463.91
39,372.14
27,383.43
21,050.51
18,371.23
19,359.12
19,286.31
19,806.78
18,208.60
13,112.15
11,091.54
Net Sales Growth
1.70%
43.78%
30.08%
14.58%
-5.10%
0.38%
-2.63%
8.78%
38.87%
18.22%
 
Cost Of Goods Sold
16,259.61
16,234.86
9,460.72
7,083.47
6,545.04
5,473.65
6,278.17
6,150.97
5,311.10
2,471.42
2,179.34
Gross Profit
23,204.30
23,137.28
17,922.71
13,967.04
11,826.19
13,885.47
13,008.14
13,655.81
12,897.50
10,640.73
8,912.20
GP Margin
58.80%
58.77%
65.45%
66.35%
64.37%
71.73%
67.45%
68.95%
70.83%
81.15%
80.35%
Total Expenditure
31,985.09
31,018.47
20,914.32
16,341.33
14,934.36
13,918.75
13,550.15
13,701.74
11,357.16
6,797.56
5,235.79
Power & Fuel Cost
-
6,704.26
5,640.31
4,349.16
4,368.31
2,492.72
1,662.00
1,437.95
1,129.77
805.18
657.71
% Of Sales
-
17.03%
20.60%
20.66%
23.78%
12.88%
8.62%
7.26%
6.20%
6.14%
5.93%
Employee Cost
-
1,071.85
955.66
913.55
946.57
1,090.34
787.60
641.49
591.29
414.92
201.44
% Of Sales
-
2.72%
3.49%
4.34%
5.15%
5.63%
4.08%
3.24%
3.25%
3.16%
1.82%
Manufacturing Exp.
-
4,747.71
2,649.59
2,264.37
1,697.48
2,556.01
2,714.48
3,243.55
2,541.53
1,806.75
1,363.40
% Of Sales
-
12.06%
9.68%
10.76%
9.24%
13.20%
14.07%
16.38%
13.96%
13.78%
12.29%
General & Admin Exp.
-
382.57
279.82
137.32
149.71
201.89
205.40
200.13
66.20
51.29
113.68
% Of Sales
-
0.97%
1.02%
0.65%
0.81%
1.04%
1.07%
1.01%
0.36%
0.39%
1.02%
Selling & Distn. Exp.
-
998.46
1,099.25
955.85
555.02
883.59
1,202.83
678.48
671.87
474.60
298.92
% Of Sales
-
2.54%
4.01%
4.54%
3.02%
4.56%
6.24%
3.43%
3.69%
3.62%
2.70%
Miscellaneous Exp.
-
878.76
828.97
637.61
672.23
1,220.55
699.67
1,349.17
1,045.40
773.40
298.92
% Of Sales
-
2.23%
3.03%
3.03%
3.66%
6.30%
3.63%
6.81%
5.74%
5.90%
3.80%
EBITDA
7,478.82
8,353.67
6,469.11
4,709.18
3,436.87
5,440.37
5,736.16
6,105.04
6,851.44
6,314.59
5,855.75
EBITDA Margin
18.95%
21.22%
23.62%
22.37%
18.71%
28.10%
29.74%
30.82%
37.63%
48.16%
52.79%
Other Income
1.71
171.55
196.77
311.25
408.81
536.29
411.74
334.32
420.16
246.60
197.11
Interest
4,304.59
4,368.16
4,059.54
3,742.00
3,505.68
2,874.94
1,806.69
1,066.69
696.53
423.14
502.45
Depreciation
5,483.75
5,480.35
3,883.03
3,949.02
4,067.88
2,732.83
1,829.20
1,539.22
1,386.47
1,151.00
996.96
PBT
-4,041.67
-1,323.29
-1,276.69
-2,670.59
-3,727.88
368.89
2,512.01
3,833.45
5,188.60
4,987.05
4,553.45
Tax
-623.05
-390.17
-239.81
-502.68
-877.46
-88.16
618.21
921.83
1,186.34
1,183.04
918.89
Tax Rate
15.42%
13.93%
12.86%
16.52%
22.14%
5.71%
24.61%
24.05%
22.86%
23.72%
20.18%
PAT
-3,418.62
-1,645.34
-1,417.85
-2,283.98
-2,965.23
-1,280.75
1,907.81
2,869.91
3,944.86
3,738.10
3,559.11
PAT before Minority Interest
-2,661.14
-2,411.52
-1,624.24
-2,540.22
-3,086.25
-1,454.59
1,893.80
2,911.62
4,002.26
3,804.01
3,634.56
Minority Interest
757.48
766.18
206.39
256.24
121.02
173.84
14.01
-41.71
-57.40
-65.91
-75.45
PAT Margin
-8.66%
-4.18%
-5.18%
-10.85%
-16.14%
-6.62%
9.89%
14.49%
21.66%
28.51%
32.09%
PAT Growth
0.00%
-16.04%
37.92%
22.97%
-131.52%
-167.13%
-33.52%
-27.25%
5.53%
5.03%
 
Unadjusted EPS
-27.23
-17.00
-15.38
-27.73
-33.74
-13.97
20.53
31.13
42.42
40.22
38.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
32,427.64
30,384.61
30,050.53
32,436.10
21,042.07
22,610.54
21,252.26
18,111.10
14,110.30
10,416.78
Share Capital
96.79
96.79
91.50
91.49
91.49
91.49
93.48
93.48
93.43
93.12
Total Reserves
32,276.08
30,265.84
29,941.85
32,327.97
20,927.06
22,417.05
21,158.78
18,017.62
14,015.08
10,301.32
Non-Current Liabilities
36,055.24
38,952.41
39,028.54
42,515.70
38,005.63
27,666.41
17,332.68
12,547.18
8,543.84
9,449.76
Secured Loans
29,684.47
32,220.08
29,826.69
30,395.02
28,753.55
21,129.99
13,775.16
8,965.94
4,684.91
5,329.81
Unsecured Loans
255.75
735.83
2,771.65
5,958.88
6,860.39
4,770.26
1,626.48
2,213.69
2,692.73
3,274.48
Long Term Provisions
314.69
278.16
307.21
195.73
159.32
126.69
32.71
33.54
19.47
0.00
Current Liabilities
24,799.91
22,909.38
24,395.16
20,091.77
15,631.66
17,556.27
17,930.43
14,042.16
13,201.31
5,089.96
Trade Payables
5,220.76
4,189.91
2,914.85
2,317.74
2,053.29
2,601.58
1,398.20
1,251.36
933.55
2,265.67
Other Current Liabilities
11,235.10
8,958.71
10,511.69
6,386.27
6,571.14
6,212.68
3,401.25
4,110.16
3,254.99
772.07
Short Term Borrowings
4,825.89
6,242.94
7,360.10
7,777.95
6,852.34
8,329.58
8,247.18
4,569.31
5,925.98
0.00
Short Term Provisions
3,518.16
3,517.82
3,608.52
3,609.81
154.89
412.43
4,883.80
4,111.33
3,086.79
2,052.22
Total Liabilities
92,981.72
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
25,122.41
Net Block
69,617.02
68,444.22
65,900.19
65,038.55
46,643.35
34,988.95
19,428.90
16,585.78
14,945.28
9,998.09
Gross Block
91,707.78
85,241.75
78,846.47
73,595.67
61,771.95
47,257.62
26,857.44
22,421.81
19,377.40
13,263.17
Accumulated Depreciation
20,804.19
16,797.53
12,946.28
8,557.12
15,128.60
12,268.67
7,428.54
5,836.03
4,432.12
3,265.08
Non Current Assets
75,273.90
74,917.42
77,552.82
79,666.59
59,581.03
55,962.43
41,891.43
32,810.53
26,859.81
18,208.02
Capital Work in Progress
4,027.20
4,977.50
9,716.17
11,826.80
7,766.39
16,169.13
17,498.15
12,159.19
8,284.98
6,839.07
Non Current Investment
150.87
151.50
399.55
391.77
352.79
341.83
808.86
377.62
297.88
262.96
Long Term Loans & Adv.
1,214.92
1,206.36
1,465.96
2,342.57
3,469.95
2,819.84
2,421.43
2,180.94
2,221.32
0.00
Other Non Current Assets
263.89
137.84
70.95
66.90
46.97
0.64
1.95
14.24
14.39
0.00
Current Assets
17,707.82
17,769.32
16,568.12
16,276.81
15,955.58
12,951.01
15,181.21
12,197.01
9,229.09
6,906.55
Current Investments
4.96
0.21
0.38
0.03
1,432.40
0.04
0.00
0.00
0.00
55.51
Inventories
6,509.53
4,959.56
3,599.26
3,254.10
4,848.69
4,881.24
4,524.17
3,579.53
2,773.43
1,430.82
Sundry Debtors
3,029.19
1,826.09
1,716.62
1,429.18
1,690.70
1,772.41
1,954.13
1,306.75
1,153.70
753.32
Cash & Bank
421.62
467.88
477.22
620.38
1,139.07
1,015.28
200.13
149.21
463.99
112.77
Other Current Assets
7,742.52
4,737.82
1,188.20
2,317.52
6,844.72
5,282.04
8,502.78
7,161.52
4,837.97
4,554.13
Short Term Loans & Adv.
5,054.28
5,777.76
9,586.44
8,655.60
5,860.59
4,607.97
8,078.79
6,927.21
4,728.70
4,487.80
Net Current Assets
-7,092.09
-5,140.06
-7,827.04
-3,814.96
323.92
-4,605.26
-2,749.22
-1,845.15
-3,972.22
1,816.59
Total Assets
92,981.72
92,686.74
94,120.94
95,943.40
75,536.61
68,913.44
57,072.64
45,007.54
36,088.90
25,122.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
9,026.90
7,724.28
6,849.83
4,332.78
988.97
4,580.11
3,522.30
3,922.09
3,482.22
5,574.86
PBT
-2,801.69
-1,864.05
-3,042.90
-3,963.77
-1,542.75
2,512.01
3,833.45
5,188.60
4,988.02
4,553.45
Adjustment
11,333.52
8,618.47
7,602.13
6,930.42
4,842.57
3,014.51
2,797.91
1,814.15
1,414.18
1,383.40
Changes in Working Capital
465.44
1,025.20
2,245.60
1,383.01
-1,971.57
-112.69
-2,320.71
-2,038.52
-1,879.92
400.98
Cash after chg. in Working capital
8,997.27
7,779.62
6,804.83
4,349.66
1,328.25
5,413.83
4,310.65
4,964.23
4,522.28
6,337.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
29.63
-55.34
45.00
-16.95
-339.28
-833.72
-788.35
-1,042.14
-1,040.06
-762.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-832.07
-1,431.21
-1,999.14
-2,261.59
-6,341.19
-12,693.75
-9,590.55
-6,170.66
-8,036.28
-6,226.87
Net Fixed Assets
62.13
-1,242.10
-2,387.39
-12,724.31
-2,928.96
-5,483.84
-4,601.23
-5,616.08
-4,675.71
-5,402.91
Net Investments
-202.56
-5.11
-8.31
1,010.02
-1,136.44
-19.80
81.45
-202.16
-142.90
166.29
Others
-691.64
-184.00
396.56
9,452.70
-2,275.79
-7,190.11
-5,070.77
-352.42
-3,217.67
-990.25
Cash from Financing Activity
-8,261.39
-6,275.64
-5,107.74
-2,671.91
5,515.14
8,879.36
6,111.13
2,235.42
4,919.67
95.42
Net Cash Inflow / Outflow
-66.56
17.43
-257.05
-600.72
162.92
765.72
42.88
-13.15
365.61
-556.59
Opening Cash & Equivalents
263.52
246.10
502.46
1,103.18
940.26
174.54
131.66
144.81
112.77
669.36
Closing Cash & Equivalent
196.96
263.53
246.10
502.46
1,103.18
940.26
174.54
131.66
478.38
112.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
334.47
313.70
328.23
354.35
229.74
246.02
227.35
193.74
151.01
111.54
ROA
-2.60%
-1.74%
-2.67%
-3.60%
-2.01%
3.01%
5.70%
9.87%
12.43%
16.36%
ROE
-7.69%
-5.38%
-8.13%
-11.55%
-6.68%
8.66%
14.79%
24.84%
31.06%
41.76%
ROCE
2.16%
2.94%
0.90%
-0.63%
2.12%
8.24%
12.09%
18.60%
22.97%
29.59%
Fixed Asset Turnover
0.53
0.41
0.38
0.40
0.49
0.72
1.07
1.08
0.96
0.99
Receivable days
18.81
19.08
19.58
21.24
23.51
25.45
22.55
19.98
22.17
19.66
Inventory Days
44.44
46.09
42.65
55.15
66.06
64.23
56.03
51.59
48.88
39.57
Payable days
31.08
37.78
33.46
32.19
40.97
41.51
34.67
33.21
76.18
121.30
Cash Conversion Cycle
32.18
27.39
28.78
44.20
48.60
48.18
43.91
38.37
-5.13
-62.07
Total Debt/Equity
1.22
1.41
1.53
1.44
2.17
1.62
1.16
0.94
0.99
0.83
Interest Cover
0.36
0.54
0.19
-0.13
0.46
2.39
4.59
8.45
12.79
10.06

News Update


  • JSPL starts transportation of iron ore from its supplier's mine in Odisha
    4th Feb 2020, 10:20 AM

    This relief to the company has come after legal efforts of almost 6 years

    Read More
  • JSPL reports consolidated net loss of Rs 219 crore in Q3
    20th Jan 2020, 10:04 AM

    Total consolidated income of the company decreased by 2.93% at Rs 9,299.82 crore for Q3FY20

    Read More
  • Jindal Steel & Power - Quarterly Results
    18th Jan 2020, 13:58 PM

    Read More
  • JSPL’s coal gasification based DRI plant in Angul resumes operations
    14th Jan 2020, 09:53 AM

    The plant was set up by the company to ensure the availability of chemical and thermal energy required to produce DRI at an affordable price

    Read More
  • JSPL witnesses highest ever quarterly production of 1.61 million tonnes of steel in Q3
    7th Jan 2020, 09:46 AM

    Rolling Mill has recorded the highest production of 5,282 metric ton in a day on December 28, 2019

    Read More
  • JSPL records 22% growth in domestic production of crude steel in Q3FY20
    2nd Jan 2020, 09:42 AM

    Export shipments increased to more than 3 Lakh MT an increase of 213% (Y-o-Y) during Q3FY20

    Read More
  • Jindal Steel’s arm wins Grow Care India CSR award in platinum category
    27th Dec 2019, 14:23 PM

    JSPL Foundation won the award for its outstanding performance in the management of corporate social responsibility programmes across various states

    Read More
  • JSPL commissions 4th coke oven battery at Angul plant
    11th Dec 2019, 10:14 AM

    The Coke Oven consists of 4 numbers batteries of 45,000 tons each per month will be producing a total coke of 2.0 MTPA

    Read More
  • Jindal Steel’s mining business in South Africa turns around
    14th Nov 2019, 11:48 AM

    The operations at JMSA are now stable and ramping up well and is out of the Business Rescue process

    Read More
  • Jindal Steel & Power wins ‘Women Achievers Award’
    14th Nov 2019, 10:23 AM

    JSPL has been conferred with this prestigious award for implementing multi-dimensional sustainable women empowerment programmes

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.