Nifty
Sensex
:
:
8083.80
27590.95
-170.00 (-2.06%)
-674.36 (-2.39%)

Engineering - Industrial Equipments

Rating :
63/99  (View)

BSE: 505750 | NSE: Not Listed

579.95
19.95 (3.56%)
01-Apr-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  535.05
  •  579.95
  •  535.00
  •  560.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.06
  •  923.55
  •  371.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.10
  • 10.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 74.53
  • 0.52%
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.48%
  • 1.77%
  • 48.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.54
  • 7.27
  • 8.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.90
  • 24.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 50.07
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 14.16
  • 14.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.27
  • 2.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.65
  • 20.71
  • 14.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
38
0
0
28
0
0
24
0
0
36
0
0
Expenses
32
0
0
27
0
0
22
0
0
33
0
0
EBITDA
6
0
0
1
0
0
2
0
0
3
0
0
EBIDTM
15%
0%
5%
0%
8%
0%
8%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
1
0
0
1
0
0
1
0
0
1
0
0
Depreciation
1
0
0
1
0
0
1
0
0
1
0
0
PBT
4
0
0
0
0
-
0
0
0
2
0
0
Tax
0
0
0
0
0
0
0
0
0
-1
0
-
PAT
4
0
0
0
0
-
0
0
0
2
0
0
PATM
10%
0%
0%
0%
0%
0%
6%
0%
EPS
34.71
0.00
0
-0.10
0.00
-
1.08
0.00
0
21.66
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
126
112
92
Net Sales Growth
0%
22%
 
Cost Of Goods Sold
71
64
55
Gross Profit
55
48
36
GP Margin
44%
43%
40%
Total Expenditure
114
106
88
Power & Fuel Cost
-
0
0
% Of Sales
-
0%
0%
Employee Cost
-
24
17
% Of Sales
-
21%
19%
Manufacturing Exp.
-
5
4
% Of Sales
-
4%
4%
General & Admin Exp.
-
7
6
% Of Sales
-
6%
7%
Selling & Distn. Exp.
-
3
3
% Of Sales
-
2%
3%
Miscellaneous Exp.
-
4
2
% Of Sales
-
3%
2%
EBITDA
12
6
4
EBITDA Margin
9%
6%
5%
Other Income
0
1
0
Interest
3
3
2
Depreciation
3
2
1
PBT
6
2
2
Tax
0
-1
0
Tax Rate
0%
-27%
-11%
PAT
6
3
2
PAT before Minority Interest
6
3
2
Minority Interest
0
0
0
PAT Margin
5%
3%
2%
PAT Growth
0%
82%
 
Unadjusted EPS
57.35
30.73
19.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
25
22
Share Capital
1
1
Total Reserves
24
21
Non-Current Liabilities
12
7
Secured Loans
11
5
Unsecured Loans
0
0
Long Term Provisions
2
2
Current Liabilities
46
41
Trade Payables
21
19
Other Current Liabilities
13
10
Short Term Borrowings
11
10
Short Term Provisions
1
1
Total Liabilities
87
71
Net Block
24
11
Gross Block
27
13
Accumulated Depreciation
4
2
Non Current Assets
24
12
Capital Work in Progress
0
0
Non Current Investment
0
0
Long Term Loans & Adv.
0
0
Other Non Current Assets
0
0
Current Assets
62
60
Current Investments
0
0
Inventories
13
13
Sundry Debtors
35
35
Cash & Bank
6
5
Other Current Assets
9
4
Short Term Loans & Adv.
5
3
Net Current Assets
16
19
Total Assets
87
71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
6
-1
PBT
2
2
Adjustment
6
3
Changes in Working Capital
-1
-5
Cash after chg. in Working capital
7
-1
Interest Paid
0
0
Tax Paid
0
0
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-15
-9
Net Fixed Assets
0
Net Investments
-3
Others
-11
Cash from Financing Activity
11
15
Net Cash Inflow / Outflow
3
5
Opening Cash & Equivalents
-3
-8
Closing Cash & Equivalent
0
-3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
268
235
ROA
4%
2%
ROE
12%
8%
ROCE
11%
9%
Fixed Asset Turnover
6
7
Receivable days
113
138
Inventory Days
42
51
Payable days
74
82
Cash Conversion Cycle
81
106
Total Debt/Equity
1
1
Interest Cover
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.