Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Consumer Food

Rating :
78/99  (View)

BSE: 533155 | NSE: JUBLFOOD

1241.25
-2.55 (-0.21%)
19-Sep-2019 | 9:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1239.00
  •  1256.30
  •  1239.00
  •  1243.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  179597
  •  2229.25
  •  1487.70
  •  977.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,412.99
  • 50.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,918.72
  • 0.40%
  • 11.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.94%
  • 4.88%
  • 3.82%
  • FII
  • DII
  • Others
  • 0.04%
  • 11.61%
  • 37.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.20
  • 11.22
  • 11.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.98
  • 18.25
  • 19.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.63
  • 21.23
  • 68.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 68.27
  • 75.75
  • 72.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.95
  • 12.54
  • 12.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.41
  • 30.96
  • 29.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
949.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
731.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
217.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
22.96%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
15.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
39.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
82.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
110.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
39.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
71.48
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.53%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,563.14
3,018.40
2,583.39
2,437.98
2,092.76
1,736.31
1,414.31
1,018.88
678.28
475.52
Net Sales Growth
-
18.05%
16.84%
5.96%
16.50%
20.53%
22.77%
38.81%
50.22%
42.64%
 
Cost Of Goods Sold
-
886.11
765.96
630.77
580.06
527.89
453.41
369.96
261.68
170.58
104.95
Gross Profit
-
2,677.04
2,252.44
1,952.62
1,857.92
1,564.87
1,282.90
1,044.35
757.21
507.70
370.56
GP Margin
-
75.13%
74.62%
75.58%
76.21%
74.78%
73.89%
73.84%
74.32%
74.85%
77.93%
Total Expenditure
-
2,963.38
2,578.31
2,342.26
2,174.29
1,837.68
1,486.73
1,172.65
830.95
558.43
410.16
Power & Fuel Cost
-
168.99
160.31
145.86
139.95
123.64
104.51
73.58
47.73
34.07
23.28
% Of Sales
-
4.74%
5.31%
5.65%
5.74%
5.91%
6.02%
5.20%
4.68%
5.02%
4.90%
Employee Cost
-
681.82
613.97
594.75
576.54
444.26
341.08
271.45
197.46
135.65
78.80
% Of Sales
-
19.14%
20.34%
23.02%
23.65%
21.23%
19.64%
19.19%
19.38%
20.00%
16.57%
Manufacturing Exp.
-
358.30
288.76
259.98
236.62
204.18
169.64
135.34
104.05
69.29
44.61
% Of Sales
-
10.06%
9.57%
10.06%
9.71%
9.76%
9.77%
9.57%
10.21%
10.22%
9.38%
General & Admin Exp.
-
488.29
438.48
418.29
341.00
274.44
205.96
156.58
108.60
74.37
54.42
% Of Sales
-
13.70%
14.53%
16.19%
13.99%
13.11%
11.86%
11.07%
10.66%
10.96%
11.44%
Selling & Distn. Exp.
-
282.04
232.51
224.00
196.17
177.87
141.92
108.12
74.39
50.16
85.57
% Of Sales
-
7.92%
7.70%
8.67%
8.05%
8.50%
8.17%
7.64%
7.30%
7.40%
18.00%
Miscellaneous Exp.
-
97.84
78.31
68.61
103.95
85.40
70.20
57.62
37.05
24.32
85.57
% Of Sales
-
2.75%
2.59%
2.66%
4.26%
4.08%
4.04%
4.07%
3.64%
3.59%
3.90%
EBITDA
-
599.76
440.09
241.13
263.69
255.08
249.58
241.66
187.93
119.85
65.36
EBITDA Margin
-
16.83%
14.58%
9.33%
10.82%
12.19%
14.37%
17.09%
18.44%
17.67%
13.74%
Other Income
-
47.36
23.08
14.74
11.57
7.52
9.39
7.87
5.98
2.00
0.37
Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.00
0.34
8.34
Depreciation
-
157.45
160.11
155.43
128.24
101.12
78.72
55.58
37.74
29.34
24.34
PBT
-
489.67
303.06
100.44
147.02
161.48
180.25
193.88
156.17
92.16
33.05
Tax
-
171.69
106.83
30.50
50.13
50.40
62.01
62.78
48.83
20.43
0.08
Tax Rate
-
35.06%
35.25%
34.55%
34.10%
31.21%
34.40%
32.38%
32.10%
22.17%
0.24%
PAT
-
319.79
196.23
57.77
96.89
111.08
118.24
131.10
103.29
71.74
32.97
PAT before Minority Interest
-
317.98
196.23
57.77
96.89
111.08
118.24
131.10
103.29
71.74
32.97
Minority Interest
-
1.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.97%
6.50%
2.24%
3.97%
5.31%
6.81%
9.27%
10.14%
10.58%
6.93%
PAT Growth
-
62.97%
239.67%
-40.38%
-12.77%
-6.06%
-9.81%
26.92%
43.98%
117.59%
 
Unadjusted EPS
-
24.23
29.74
8.77
14.75
16.96
18.09
20.12
15.94
11.16
5.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,259.64
967.73
805.30
762.02
646.19
550.05
429.77
296.30
191.39
117.44
Share Capital
131.97
65.98
65.95
65.80
65.57
65.44
65.28
65.08
64.53
63.62
Total Reserves
1,123.23
897.81
727.37
685.56
580.49
484.59
364.48
231.22
126.86
52.61
Non-Current Liabilities
50.48
55.48
69.67
73.07
70.94
46.38
26.11
12.99
5.01
8.59
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.59
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.25
5.47
0.00
Current Liabilities
543.05
473.52
415.65
386.94
357.57
265.55
195.92
157.77
106.97
74.10
Trade Payables
420.88
388.98
314.22
295.96
242.43
173.74
132.54
109.59
77.54
54.74
Other Current Liabilities
91.91
68.14
81.23
73.74
84.61
80.34
56.17
43.74
28.44
11.54
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
30.26
16.41
20.20
17.24
30.53
11.47
7.21
4.44
0.98
7.82
Total Liabilities
1,855.75
1,496.73
1,290.62
1,222.03
1,074.70
861.98
651.80
467.06
303.37
200.13
Net Block
809.43
789.19
800.11
828.45
737.28
546.37
395.04
254.27
180.15
140.32
Gross Block
1,310.16
1,172.95
1,060.40
946.58
1,081.04
806.50
580.23
393.49
290.43
227.55
Accumulated Depreciation
500.73
383.77
260.28
118.13
343.76
260.13
185.19
139.22
110.28
87.23
Non Current Assets
1,044.07
991.46
1,051.26
996.70
886.58
674.14
479.35
323.62
217.89
142.88
Capital Work in Progress
15.72
14.22
60.77
26.10
19.88
19.64
10.18
13.54
3.39
2.47
Non Current Investment
0.03
0.03
0.03
0.03
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
146.80
84.66
94.43
91.69
127.39
107.72
73.79
55.67
34.22
0.00
Other Non Current Assets
72.09
103.36
95.91
50.42
2.04
0.42
0.34
0.15
0.13
0.00
Current Assets
811.67
505.28
239.37
225.33
188.13
187.83
172.46
143.44
85.48
57.25
Current Investments
180.80
263.10
93.57
90.78
74.61
93.75
94.01
92.27
20.49
0.03
Inventories
77.08
64.21
60.72
55.17
43.34
33.08
24.03
18.70
14.22
7.06
Sundry Debtors
27.44
15.65
16.10
12.48
11.87
9.04
8.09
6.41
4.14
2.95
Cash & Bank
494.27
129.03
35.39
33.17
38.91
24.22
37.50
12.94
9.03
7.04
Other Current Assets
32.09
12.86
14.58
16.50
19.41
27.75
8.84
13.12
37.60
40.17
Short Term Loans & Adv.
21.39
20.42
19.01
17.24
15.40
25.87
8.77
13.10
36.74
40.15
Net Current Assets
268.62
31.75
-176.28
-161.61
-169.45
-77.72
-23.47
-14.33
-21.49
-16.85
Total Assets
1,855.74
1,496.74
1,290.63
1,222.03
1,074.71
861.97
651.81
467.06
303.37
200.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
425.65
409.01
203.59
211.68
276.11
225.05
208.71
167.18
128.95
76.94
PBT
489.67
303.06
88.27
147.02
161.48
180.25
193.88
152.12
92.16
33.05
Adjustment
115.33
140.96
146.23
134.02
101.00
74.27
52.16
36.99
30.49
34.38
Changes in Working Capital
-1.43
91.16
5.69
-30.79
48.82
13.19
14.44
18.44
26.41
13.74
Cash after chg. in Working capital
603.58
535.18
240.19
250.25
311.31
267.71
260.48
207.54
149.06
81.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-177.93
-126.18
-36.61
-38.57
-35.20
-42.66
-51.78
-40.36
-20.11
-4.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-457.49
-331.94
-188.30
-199.75
-262.29
-232.79
-190.57
-167.46
-119.85
-52.26
Net Fixed Assets
-132.74
-62.12
-146.14
126.70
-267.98
-228.77
-173.85
-108.14
-63.22
Net Investments
75.74
-177.27
-15.54
-22.17
-1.72
-13.55
-11.85
-81.56
-21.61
Others
-400.49
-92.55
-26.62
-304.28
7.41
9.53
-4.87
22.24
-35.02
Cash from Financing Activity
-16.70
-34.72
-14.82
-17.67
0.87
1.47
1.49
2.22
-6.68
-20.95
Net Cash Inflow / Outflow
-48.55
42.35
0.47
-5.74
14.68
-6.27
19.63
1.94
2.41
3.73
Opening Cash & Equivalents
75.99
33.64
33.17
38.91
24.22
30.49
10.86
8.92
6.51
2.78
Closing Cash & Equivalent
27.44
75.99
33.64
33.17
38.91
24.22
30.49
10.86
8.92
6.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
95.11
73.03
60.15
57.10
49.27
42.03
32.92
22.77
14.83
9.13
ROA
18.97%
14.08%
4.60%
8.44%
11.47%
15.62%
23.43%
26.81%
28.49%
16.47%
ROE
28.66%
22.34%
7.48%
13.87%
18.57%
24.14%
36.11%
42.36%
46.64%
28.36%
ROCE
43.97%
34.19%
11.26%
20.88%
27.00%
36.79%
53.42%
62.38%
58.29%
32.84%
Fixed Asset Turnover
2.87
2.70
2.57
2.40
2.22
2.50
2.90
2.98
2.62
2.09
Receivable days
2.21
1.92
2.02
1.82
1.82
1.80
1.87
1.89
1.91
2.26
Inventory Days
7.24
7.55
8.19
7.37
6.66
6.00
5.51
5.90
5.72
5.42
Payable days
58.25
57.64
55.26
52.82
48.00
43.28
43.55
47.07
49.29
54.86
Cash Conversion Cycle
-48.81
-48.17
-45.05
-43.62
-39.51
-35.47
-36.16
-39.29
-41.66
-47.18
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
3054.29
0.00
270.41
4.97

News Update


  • Jubilant FoodWorks’ Domino’s Pizza opens first restaurant in Agartala
    21st Aug 2019, 12:05 PM

    The launch was marked by a grand opening ceremony at the restaurant on August 21, 2019

    Read More
  • Jubilant FoodWorks’ Domino’s Pizza opens 26 stores in Q1 FY20
    24th Jul 2019, 15:46 PM

    Total store count stood at 1,249 across 276 cities

    Read More
  • Jubilant Foodworks reports marginal fall in Q1 consolidated net profit
    24th Jul 2019, 14:46 PM

    Total consolidated income of the company increased by 10.80% at Rs 964.50 crore for Q1FY20

    Read More
  • Jubilant FoodWorks - Quarterly Results
    24th Jul 2019, 14:34 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.