Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Chemicals

Rating :
61/99  (View)

BSE: 533320 | NSE: JUBLINDS

93.55
1.35 (1.46%)
13-Dec-2019 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  92.00
  •  95.00
  •  91.00
  •  92.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10009
  •  9.36
  •  143.95
  •  76.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.88
  • 11.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 322.64
  • N/A
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.58%
  • 2.33%
  • 21.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 3.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -8.22
  • 3.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 62.95
  • 19.35
  • -0.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 75.23
  • -51.94
  • 19.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 4.59
  • 4.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 12.89
  • 13.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
138.71
153.22
-9.47%
152.55
128.24
18.96%
142.43
110.56
28.83%
145.41
119.70
21.48%
Expenses
124.93
142.30
-12.21%
134.85
120.60
11.82%
134.76
105.78
27.40%
135.85
114.49
18.66%
EBITDA
13.78
10.92
26.19%
17.70
7.64
131.68%
7.67
4.78
60.46%
9.56
5.21
83.49%
EBIDTM
9.93%
7.13%
11.60%
5.96%
5.39%
4.32%
6.57%
4.35%
Other Income
0.14
0.07
100.00%
0.18
0.33
-45.45%
0.13
0.15
-13.33%
0.15
0.13
15.38%
Interest
5.51
6.81
-19.09%
5.51
6.72
-18.01%
5.66
6.99
-19.03%
6.14
5.21
17.85%
Depreciation
2.78
2.33
19.31%
2.82
2.24
25.89%
2.21
2.20
0.45%
2.29
2.29
0.00%
PBT
5.63
1.85
204.32%
9.55
-0.99
-
-0.07
-4.26
-
1.28
-2.16
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
5.09
-0.89
-
0.00
0.04
-100.00%
PAT
5.63
1.85
204.32%
9.55
-0.99
-
-5.16
-3.37
-
1.28
-2.20
-
PATM
4.06%
1.21%
6.26%
-0.77%
-3.62%
-3.05%
0.88%
-1.84%
EPS
4.10
1.55
164.52%
6.96
-0.83
-
-3.76
-2.82
-
0.93
-1.84
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
579.10
558.90
457.25
508.46
607.62
858.20
930.03
1,010.80
1,022.63
537.87
Net Sales Growth
13.17%
22.23%
-10.07%
-16.32%
-29.20%
-7.72%
-7.99%
-1.16%
90.13%
 
Cost Of Goods Sold
330.16
322.94
235.83
260.18
340.09
563.36
603.48
664.45
680.65
326.71
Gross Profit
248.94
235.96
221.42
248.28
267.53
294.84
326.55
346.35
341.98
211.16
GP Margin
42.99%
42.22%
48.42%
48.83%
44.03%
34.36%
35.11%
34.26%
33.44%
39.26%
Total Expenditure
530.39
523.05
426.93
471.30
575.43
881.03
927.01
981.62
1,005.60
492.86
Power & Fuel Cost
-
17.53
15.23
14.35
13.61
15.61
19.57
20.23
17.68
16.82
% Of Sales
-
3.14%
3.33%
2.82%
2.24%
1.82%
2.10%
2.00%
1.73%
3.13%
Employee Cost
-
70.14
69.93
72.05
83.75
100.50
98.70
82.29
81.22
42.89
% Of Sales
-
12.55%
15.29%
14.17%
13.78%
11.71%
10.61%
8.14%
7.94%
7.97%
Manufacturing Exp.
-
39.73
36.90
50.10
48.58
50.78
53.76
52.65
58.53
42.09
% Of Sales
-
7.11%
8.07%
9.85%
8.00%
5.92%
5.78%
5.21%
5.72%
7.83%
General & Admin Exp.
-
21.71
22.71
26.65
43.56
95.35
95.09
106.51
106.30
18.41
% Of Sales
-
3.88%
4.97%
5.24%
7.17%
11.11%
10.22%
10.54%
10.39%
3.42%
Selling & Distn. Exp.
-
46.82
45.59
46.01
45.46
53.07
52.99
54.17
57.78
41.65
% Of Sales
-
8.38%
9.97%
9.05%
7.48%
6.18%
5.70%
5.36%
5.65%
7.74%
Miscellaneous Exp.
-
4.20
0.74
1.95
0.38
2.35
3.42
1.33
3.44
4.29
% Of Sales
-
0.75%
0.16%
0.38%
0.06%
0.27%
0.37%
0.13%
0.34%
0.80%
EBITDA
48.71
35.85
30.32
37.16
32.19
-22.83
3.02
29.18
17.03
45.01
EBITDA Margin
8.41%
6.41%
6.63%
7.31%
5.30%
-2.66%
0.32%
2.89%
1.67%
8.37%
Other Income
0.60
0.68
1.56
3.07
3.30
3.99
1.66
2.14
14.73
3.08
Interest
22.82
25.38
27.41
31.21
43.24
45.00
37.28
34.86
37.20
1.93
Depreciation
10.10
9.07
9.07
9.10
17.55
30.74
31.64
31.45
29.31
5.75
PBT
16.39
2.07
-4.59
-0.08
-25.31
-94.59
-64.24
-35.00
-34.75
40.41
Tax
5.09
5.09
0.14
1.71
-91.19
-0.16
-4.06
0.03
6.24
11.80
Tax Rate
31.06%
245.89%
-3.05%
-2137.50%
90.60%
0.14%
-19.47%
-0.09%
-12.37%
29.20%
PAT
11.30
-3.02
-4.74
-1.78
-9.46
-117.78
24.91
-35.03
-56.70
28.61
PAT before Minority Interest
11.30
-3.02
-4.74
-1.78
-9.46
-117.78
24.91
-35.03
-56.70
28.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.95%
-0.54%
-1.04%
-0.35%
-1.56%
-13.72%
2.68%
-3.47%
-5.54%
5.32%
PAT Growth
339.92%
36.29%
-166.29%
81.18%
91.97%
-572.82%
171.11%
38.22%
-298.18%
 
Unadjusted EPS
8.23
-2.43
-3.97
-1.50
-7.97
-99.40
21.02
-29.56
-47.85
35.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
64.13
37.74
41.95
43.63
52.65
171.44
146.54
181.56
280.04
Share Capital
13.73
11.93
11.91
11.89
11.85
11.85
11.85
11.85
8.01
Total Reserves
45.53
25.47
29.75
31.75
40.80
159.60
134.69
169.71
272.03
Non-Current Liabilities
58.01
84.74
52.76
92.78
193.40
193.47
346.46
297.04
19.79
Secured Loans
128.21
153.91
128.93
146.59
142.54
174.15
196.32
157.54
0.00
Unsecured Loans
5.82
12.00
4.00
24.00
20.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.29
10.19
11.21
9.72
10.29
10.30
9.00
10.08
7.00
Current Liabilities
196.67
208.45
242.29
210.07
369.24
306.77
270.77
219.72
98.29
Trade Payables
86.38
70.41
69.14
52.20
102.42
152.97
185.92
78.90
66.19
Other Current Liabilities
66.49
57.89
72.71
37.88
87.16
69.43
55.21
48.55
9.88
Short Term Borrowings
38.75
75.37
94.49
99.94
137.67
79.68
25.73
48.88
4.23
Short Term Provisions
5.05
4.78
5.96
20.05
41.99
4.70
3.91
43.39
17.99
Total Liabilities
318.81
330.93
337.00
346.48
615.29
671.68
763.77
698.32
398.12
Net Block
124.52
125.69
132.75
124.69
285.43
273.89
304.95
316.29
104.84
Gross Block
151.22
143.60
141.83
185.66
446.88
404.28
431.14
411.13
160.16
Accumulated Depreciation
26.70
17.91
9.07
60.97
161.45
130.39
126.19
94.83
55.31
Non Current Assets
132.27
134.20
137.94
136.16
320.98
330.94
383.14
360.24
115.98
Capital Work in Progress
5.00
6.12
3.06
6.56
4.63
23.69
40.53
5.37
9.66
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.98
2.07
1.78
4.90
30.92
33.36
37.65
37.47
0.61
Other Non Current Assets
0.77
0.31
0.35
0.00
0.00
0.00
0.00
1.11
0.86
Current Assets
186.53
196.73
199.06
210.33
294.31
340.75
380.64
338.09
282.15
Current Investments
0.04
0.04
0.03
0.01
0.01
0.01
0.05
0.02
0.17
Inventories
66.35
73.00
63.20
60.05
114.26
130.81
142.79
128.07
95.25
Sundry Debtors
98.33
97.21
115.75
98.89
105.81
135.50
160.62
147.91
76.18
Cash & Bank
3.59
7.08
3.29
6.31
22.67
22.47
36.55
23.74
36.45
Other Current Assets
18.22
3.33
3.82
10.36
51.57
51.96
40.62
38.36
74.09
Short Term Loans & Adv.
14.67
16.07
12.97
34.72
35.16
37.09
24.63
26.40
58.48
Net Current Assets
-10.13
-11.72
-43.23
0.26
-74.93
33.98
109.86
118.37
183.85
Total Assets
318.80
330.93
337.00
346.49
615.29
671.69
763.78
698.33
398.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
64.15
41.75
47.09
50.77
-16.14
71.02
95.49
-58.93
37.19
PBT
2.07
-4.59
-0.08
-100.65
-117.94
20.85
-35.00
-50.46
40.41
Adjustment
34.11
35.46
36.34
130.26
105.00
-20.56
73.01
77.71
11.93
Changes in Working Capital
27.35
10.37
0.93
20.98
-1.85
71.53
67.67
-70.90
-8.81
Cash after chg. in Working capital
63.54
41.23
37.19
50.60
-14.79
71.83
105.68
-43.65
43.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.61
0.52
9.89
0.17
-1.34
-0.81
-10.19
-15.28
-6.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.50
-5.78
-13.34
68.44
-22.45
-33.26
-54.05
19.57
-87.94
Net Fixed Assets
-0.02
0.02
1.44
0.04
0.00
-0.20
72.41
94.20
Net Investments
-19.04
-0.83
0.52
0.00
-1.08
0.04
-97.51
-164.72
Others
12.56
-4.97
-15.30
68.40
-21.37
-33.10
-28.95
90.09
Cash from Financing Activity
-61.33
-32.09
-36.39
-118.22
36.89
-51.44
-32.37
12.57
-93.79
Net Cash Inflow / Outflow
-3.69
3.88
-2.64
0.98
-1.69
-13.69
9.06
-26.80
-144.54
Opening Cash & Equivalents
6.87
3.08
5.82
4.85
6.59
20.28
11.22
6.24
150.78
Closing Cash & Equivalent
3.38
6.87
3.08
5.82
4.85
6.59
20.28
11.22
6.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
43.16
31.35
34.97
36.71
44.44
144.69
123.67
153.23
349.44
ROA
-0.93%
-1.42%
-0.52%
-1.97%
-18.30%
3.47%
-4.79%
-10.34%
7.18%
ROE
-6.24%
-11.98%
-4.18%
-19.64%
-105.11%
15.67%
-21.35%
-24.57%
10.21%
ROCE
9.74%
7.54%
10.00%
-15.80%
-16.94%
14.09%
-0.03%
-3.82%
14.89%
Fixed Asset Turnover
3.79
3.27
3.36
2.06
2.14
2.36
2.51
3.71
3.52
Receivable days
63.85
83.18
71.16
57.26
48.27
54.76
53.28
38.54
49.39
Inventory Days
45.51
53.20
40.86
48.76
49.03
50.59
46.78
38.41
61.76
Payable days
57.08
61.22
48.40
52.60
57.12
55.41
38.25
28.43
52.70
Cash Conversion Cycle
52.28
75.16
63.62
53.41
40.18
49.94
61.81
48.52
58.45
Total Debt/Equity
3.36
7.01
6.30
6.29
6.76
1.64
1.54
1.26
0.02
Interest Cover
1.08
0.83
1.00
-1.33
-1.62
1.56
0.00
-0.36
21.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.