Nifty
Sensex
:
:
8083.80
27590.95
-170.00 (-2.06%)
-674.36 (-2.39%)

Household & Personal Products

Rating :
54/99  (View)

BSE: 532926 | NSE: JYOTHYLAB

94.25
1.40 (1.51%)
03-Apr-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  94.75
  •  95.00
  •  92.00
  •  92.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  689487
  •  649.84
  •  200.40
  •  85.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,477.47
  • 16.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,662.04
  • 3.17%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.89%
  • 0.58%
  • 5.28%
  • FII
  • DII
  • Others
  • 15.28%
  • 14.68%
  • 1.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.01
  • 3.67
  • 2.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.70
  • 11.51
  • 2.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.68
  • 11.11
  • -0.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.43
  • 36.58
  • 32.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 6.05
  • 5.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.91
  • 25.69
  • 24.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
421
447
-6%
475
0
0
423
0
0
516
517
0%
Expenses
354
375
-6%
396
0
0
357
0
0
435
428
1%
EBITDA
66
72
-8%
79
0
0
66
0
0
81
88
-8%
EBIDTM
16%
16%
17%
0%
16%
0%
16%
17%
Other Income
5
6
-21%
5
0
0
5
0
0
12
41
-71%
Interest
9
8
8%
8
0
0
8
0
0
9
14
-33%
Depreciation
13
7
94%
13
0
0
12
0
0
10
8
22%
PBT
49
64
-22%
63
0
0
46
0
0
74
107
-31%
Tax
4
12
-66%
9
0
0
9
0
0
7
31
-78%
PAT
45
51
-12%
54
0
0
37
0
0
67
76
-12%
PATM
11%
11%
11%
0%
9%
0%
13%
15%
EPS
1.27
1.43
-11%
1.52
0.00
0
1.07
0.00
0
1.88
2.14
-12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,834
1,814
1,672
1,683
1,593
1,515
1,324
1,107
913
626
638
Net Sales Growth
90%
8%
-1%
6%
5%
14%
20%
21%
46%
-2%
 
Cost Of Goods Sold
970
971
875
894
836
777
694
584
503
320
317
Gross Profit
864
843
797
789
757
737
629
522
410
306
321
GP Margin
47%
46%
48%
47%
48%
49%
48%
47%
45%
49%
50%
Total Expenditure
1,542
1,533
1,415
1,428
1,371
1,352
1,168
1,019
829
547
553
Power & Fuel Cost
-
29
28
27
26
29
27
29
23
16
16
% Of Sales
-
2%
2%
2%
2%
2%
2%
3%
3%
3%
3%
Employee Cost
-
193
178
165
166
165
122
119
105
74
67
% Of Sales
-
11%
11%
10%
10%
11%
9%
11%
12%
12%
11%
Manufacturing Exp.
-
17
22
31
31
22
16
14
13
9
7
% Of Sales
-
1%
1%
2%
2%
1%
1%
1%
1%
1%
1%
General & Admin Exp.
-
74
75
77
78
77
76
65
54
44
35
% Of Sales
-
4%
4%
5%
5%
5%
6%
6%
6%
7%
6%
Selling & Distn. Exp.
-
225
208
219
214
268
219
153
117
78
97
% Of Sales
-
12%
12%
13%
13%
18%
17%
14%
13%
12%
15%
Miscellaneous Exp.
-
23
29
15
19
13
14
55
13
6
97
% Of Sales
-
1%
2%
1%
1%
1%
1%
5%
1%
1%
2%
EBITDA
292
281
257
254
222
163
156
88
84
79
85
EBITDA Margin
16%
16%
15%
15%
14%
11%
12%
8%
9%
13%
13%
Other Income
27
28
62
11
14
10
8
4
22
17
25
Interest
35
35
48
56
62
14
55
68
24
2
2
Depreciation
49
31
31
30
31
33
24
22
25
13
12
PBT
232
243
241
179
143
127
84
1
58
81
96
Tax
29
45
62
-26
69
4
1
-15
20
15
21
Tax Rate
13%
19%
26%
-14%
48%
3%
1%
-1,199%
34%
19%
22%
PAT
203
205
186
208
78
121
81
20
45
69
74
PAT before Minority Interest
211
198
179
204
74
121
81
16
38
66
74
Minority Interest
8
7
7
4
4
0
0
4
6
3
0
PAT Margin
11%
11%
11%
12%
5%
8%
6%
2%
5%
11%
12%
PAT Growth
60%
10%
-11%
167%
-36%
49%
314%
-56%
-35%
-7%
 
Unadjusted EPS
5.74
5.62
5.12
11.46
4.08
6.69
4.77
1.18
2.76
8.86
10.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,327
1,144
1,089
901
780
734
639
612
631
388
Share Capital
37
18
18
18
18
18
16
8
8
7
Total Reserves
1,290
1,094
1,037
842
733
716
567
604
623
380
Non-Current Liabilities
170
125
60
166
694
753
438
465
33
31
Secured Loans
-60
-58
4
5
449
526
425
438
8
13
Unsecured Loans
62
62
2
2
0
1
2
0
0
5
Long Term Provisions
257
207
166
117
83
78
10
8
5
0
Current Liabilities
639
848
774
843
438
299
437
335
167
120
Trade Payables
179
151
149
161
132
112
123
155
42
30
Other Current Liabilities
166
347
509
608
157
46
110
28
16
44
Short Term Borrowings
215
277
49
0
0
0
127
124
58
0
Short Term Provisions
79
74
66
73
148
141
77
29
51
46
Total Liabilities
2,114
2,103
1,916
1,907
1,913
1,789
1,518
1,419
832
539
Net Block
1,101
1,091
1,097
1,068
1,074
1,094
1,062
1,030
239
234
Gross Block
1,205
1,176
1,154
1,096
1,298
1,296
1,241
1,174
310
293
Accumulated Depreciation
104
85
57
28
202
177
153
139
68
55
Non Current Assets
1,448
1,403
1,403
1,413
1,340
1,303
1,169
1,090
349
238
Capital Work in Progress
14
15
9
8
16
4
7
3
13
4
Non Current Investment
0
0
0
0
2
2
2
2
62
0
Long Term Loans & Adv.
326
290
285
329
236
203
85
52
34
0
Other Non Current Assets
7
7
13
8
12
1
12
4
1
0
Current Assets
666
700
512
494
573
485
349
329
483
302
Current Investments
104
113
28
86
192
59
0
0
0
0
Inventories
202
188
196
185
185
174
172
122
69
73
Sundry Debtors
153
161
117
94
57
67
80
81
105
71
Cash & Bank
96
137
103
61
75
70
46
66
280
122
Other Current Assets
109
12
10
5
64
116
50
60
29
35
Short Term Loans & Adv.
99
89
57
63
59
109
33
50
23
34
Net Current Assets
27
-148
-261
-349
135
186
-87
-6
316
181
Total Assets
2,114
2,103
1,916
1,907
1,913
1,789
1,518
1,419
832
539

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
302
242
163
191
166
130
28
125
-12
51
PBT
243
241
179
197
125
82
1
58
81
96
Adjustment
59
30
81
43
60
73
131
30
-6
-1
Changes in Working Capital
41
-4
-66
3
23
-6
-88
59
-64
-28
Cash after chg. in Working capital
343
267
194
243
208
149
45
147
11
67
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-42
-25
-31
-52
-42
-19
-17
-23
-22
-16
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
30
-74
-17
0
-20
-91
-28
-615
-153
-37
Net Fixed Assets
-34
-9
-58
240
-5
-20
-529
-2
-27
-21
Net Investments
3
-91
51
204
-255
-129
353
-298
-62
-1
Others
61
26
-10
-444
240
58
148
-315
-64
-16
Cash from Financing Activity
-318
-145
-130
-302
-18
37
-24
413
245
-6
Net Cash Inflow / Outflow
14
23
16
-111
128
76
-25
-77
80
8
Opening Cash & Equivalents
63
40
24
218
95
19
44
110
30
22
Closing Cash & Equivalent
76
63
40
107
223
95
19
44
110
30

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
36
31
29
24
21
20
18
19
20
13
ROA
9%
9%
11%
4%
7%
5%
1%
3%
10%
15%
ROE
16%
17%
21%
9%
16%
12%
3%
6%
13%
20%
ROCE
17%
18%
16%
15%
11%
11%
6%
9%
15%
26%
Fixed Asset Turnover
2
1
2
1
1
1
1
1
2
2
Receivable days
32
30
22
17
14
20
25
36
50
32
Inventory Days
39
42
40
41
42
46
47
37
40
34
Payable days
40
41
41
41
34
38
51
45
26
14
Cash Conversion Cycle
31
31
21
17
22
27
21
28
64
52
Total Debt/Equity
0
0
0
1
1
1
1
1
0
0
Interest Cover
8
6
4
3
10
2
1
3
39
57

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.