Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Electric Equipment

Rating :
N/A  (View)

BSE: 504076 | NSE: Not Listed

5.77
0.27 (4.91%)
02-Dec-2019
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.23
  •  5.77
  •  5.23
  •  5.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  611
  •  3487
  •  19.10
  •  5.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.32
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 528.93
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.22%
  • 0.00%
  • 11.57%
  • FII
  • DII
  • Others
  • 1.33%
  • 0.00%
  • 62.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.25
  • -6.43
  • -14.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -21.32
  • -
  • -32.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -45.26
  • -64.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • -0.12
  • -0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.23
  • 52.22
  • 59.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
20.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
23.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-3.23
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-15.93%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-5.33
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-5.33
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-26.30%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-2.09
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
169.80
260.20
269.21
237.79
236.76
Net Sales Growth
-
-34.74%
-3.35%
13.21%
0.44%
 
Cost Of Goods Sold
-
122.46
188.44
194.61
173.50
198.14
Gross Profit
-
47.33
71.77
74.60
64.29
38.62
GP Margin
-
27.87%
27.58%
27.71%
27.04%
16.31%
Total Expenditure
-
166.65
242.36
247.40
227.48
265.09
Power & Fuel Cost
-
0.81
1.10
1.05
1.04
0.96
% Of Sales
-
0.48%
0.42%
0.39%
0.44%
0.41%
Employee Cost
-
29.78
31.36
31.07
32.74
32.78
% Of Sales
-
17.54%
12.05%
11.54%
13.77%
13.85%
Manufacturing Exp.
-
2.85
4.45
2.55
4.35
5.50
% Of Sales
-
1.68%
1.71%
0.95%
1.83%
2.32%
General & Admin Exp.
-
7.51
8.91
8.56
7.51
7.13
% Of Sales
-
4.42%
3.42%
3.18%
3.16%
3.01%
Selling & Distn. Exp.
-
1.01
2.13
1.89
1.97
1.96
% Of Sales
-
0.59%
0.82%
0.70%
0.83%
0.83%
Miscellaneous Exp.
-
2.23
5.99
7.68
6.36
18.62
% Of Sales
-
1.31%
2.30%
2.85%
2.67%
7.86%
EBITDA
-
3.15
17.84
21.81
10.31
-28.33
EBITDA Margin
-
1.86%
6.86%
8.10%
4.34%
-11.97%
Other Income
-
3.12
3.68
3.79
3.89
5.06
Interest
-
1.74
3.09
75.49
78.63
76.07
Depreciation
-
9.51
10.14
10.69
13.88
14.04
PBT
-
-4.98
8.29
-60.59
-78.31
-113.38
Tax
-
-1.08
-0.83
-0.31
-0.30
0.17
Tax Rate
-
16.19%
-436.84%
0.25%
0.38%
-0.15%
PAT
-
-5.58
1.01
-123.89
-78.01
-113.54
PAT before Minority Interest
-
-5.58
1.01
-123.89
-78.01
-113.54
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-3.29%
0.39%
-46.02%
-32.81%
-47.96%
PAT Growth
-
-652.48%
100.82%
-58.81%
31.29%
 
Unadjusted EPS
-
-2.81
2.11
-68.87
-45.55
-66.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
-296.55
-331.58
-335.77
-209.22
-142.46
Share Capital
23.09
17.13
17.13
17.13
17.13
Total Reserves
-333.69
-368.51
-372.69
-246.15
-179.39
Non-Current Liabilities
199.95
240.04
289.45
346.41
386.83
Secured Loans
161.40
190.97
233.21
278.82
319.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.94
17.15
18.25
21.31
21.85
Current Liabilities
566.46
623.96
632.43
500.11
428.77
Trade Payables
111.61
100.52
111.89
108.14
132.68
Other Current Liabilities
90.61
130.14
134.39
139.27
94.37
Short Term Borrowings
363.26
392.23
384.64
250.36
199.84
Short Term Provisions
0.98
1.07
1.51
2.34
1.88
Total Liabilities
469.86
532.42
586.11
637.30
673.14
Net Block
73.00
81.79
89.09
98.87
110.21
Gross Block
189.91
189.50
187.23
188.45
186.01
Accumulated Depreciation
116.91
107.71
98.14
89.58
75.81
Non Current Assets
138.83
149.91
161.02
158.41
178.17
Capital Work in Progress
26.24
28.52
32.23
33.99
33.99
Non Current Investment
15.70
16.39
14.14
0.37
1.24
Long Term Loans & Adv.
23.88
23.21
25.56
25.18
32.73
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
331.03
382.50
425.10
478.89
494.96
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
20.48
26.24
43.64
65.90
78.49
Sundry Debtors
289.12
300.31
318.18
345.99
349.99
Cash & Bank
9.06
17.11
19.46
22.84
17.45
Other Current Assets
12.36
3.25
1.64
2.79
49.03
Short Term Loans & Adv.
8.63
35.58
42.17
41.37
44.08
Net Current Assets
-235.44
-241.46
-207.34
-21.22
66.19
Total Assets
469.86
532.41
586.12
637.30
673.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
49.49
39.81
-5.00
36.13
PBT
-7.58
2.79
-118.27
-83.78
Adjustment
9.89
20.70
150.54
88.94
Changes in Working Capital
48.28
17.72
-36.59
28.29
Cash after chg. in Working capital
50.59
41.21
-4.32
33.44
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-1.40
-0.68
2.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.98
-1.97
-5.66
3.01
Net Fixed Assets
1.87
1.44
-0.28
Net Investments
0.00
0.00
0.00
Others
1.11
-3.41
-5.38
Cash from Financing Activity
-55.34
-35.91
11.42
-43.77
Net Cash Inflow / Outflow
-2.87
1.92
0.76
-4.63
Opening Cash & Equivalents
3.84
1.91
1.15
17.45
Closing Cash & Equivalent
0.97
3.84
1.91
12.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-136.26
-207.52
-209.97
-136.10
-97.14
ROA
-1.11%
0.18%
-20.25%
-11.91%
-16.87%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-2.09%
1.25%
-14.55%
0.08%
-8.65%
Fixed Asset Turnover
0.90
1.40
1.49
1.31
1.33
Receivable days
633.52
428.65
432.23
519.33
515.94
Inventory Days
50.22
48.43
71.29
107.74
115.71
Payable days
231.65
164.60
165.09
193.27
198.31
Cash Conversion Cycle
452.08
312.48
338.43
433.79
433.35
Total Debt/Equity
-1.67
-1.64
-1.72
-2.59
-3.47
Interest Cover
-2.84
1.06
-0.65
0.00
-0.49

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.