Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
53/99  (View)

BSE: 500233 | NSE: KAJARIACER

406.80
-5.05 (-1.23%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  413.00
  •  417.70
  •  405.15
  •  411.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  194879
  •  792.77
  •  605.70
  •  295.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,547.45
  • 25.64
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,415.40
  • 0.73%
  • 3.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.58%
  • 2.64%
  • 9.81%
  • FII
  • DII
  • Others
  • 21.86%
  • 17.06%
  • 1.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.00
  • 6.21
  • 5.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.29
  • 4.88
  • -1.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.23
  • 5.23
  • -3.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.09
  • 36.24
  • 35.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 6.96
  • 5.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.80
  • 18.29
  • 17.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
652
815
-20%
741
759
-2%
715
725
-1%
700
657
7%
Expenses
559
692
-19%
630
638
-1%
609
616
-1%
594
560
6%
EBITDA
93
123
-24%
111
121
-8%
105
109
-3%
106
97
9%
EBIDTM
14%
15%
15%
16%
15%
15%
15%
15%
Other Income
7
7
6%
5
5
13%
7
5
49%
5
2
122%
Interest
5
3
51%
5
4
33%
5
5
15%
5
4
8%
Depreciation
28
22
31%
28
22
25%
26
23
16%
26
23
14%
PBT
67
103
-35%
84
100
-16%
81
83
-3%
81
72
12%
Tax
18
36
-50%
23
34
-33%
-12
32
-
31
27
13%
PAT
49
67
-27%
61
66
-7%
93
51
84%
50
45
11%
PATM
7%
8%
8%
9%
13%
7%
7%
7%
EPS
3.07
4.21
-27%
3.85
4.14
-7%
5.85
3.18
84%
3.17
2.85
11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Net Sales
2,808
2,956
2,711
2,550
2,413
2,187
1,836
1,583
1,313
953
433
Net Sales Growth
-5%
9%
6%
6%
10%
19%
16%
21%
38%
120%
 
Cost Of Goods Sold
1,101
1,008
885
805
754
750
713
669
655
535
190
Gross Profit
1,707
1,948
1,826
1,745
1,660
1,437
1,123
914
658
418
243
GP Margin
61%
66%
67%
68%
69%
66%
61%
58%
50%
44%
56%
Total Expenditure
2,392
2,507
2,254
2,053
1,957
1,833
1,551
1,338
1,107
804
375
Power & Fuel Cost
-
616
519
448
480
485
373
308
212
95
76
% Of Sales
-
21%
19%
18%
20%
22%
20%
19%
16%
10%
17%
Employee Cost
-
345
318
289
252
207
171
136
107
76
33
% Of Sales
-
12%
12%
11%
10%
9%
9%
9%
8%
8%
8%
Manufacturing Exp.
-
277
266
237
224
189
147
117
42
21
14
% Of Sales
-
9%
10%
9%
9%
9%
8%
7%
3%
2%
3%
General & Admin Exp.
-
70
66
53
49
41
43
37
33
28
18
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
3%
3%
4%
Selling & Distn. Exp.
-
152
169
184
165
138
96
60
51
45
42
% Of Sales
-
5%
6%
7%
7%
6%
5%
4%
4%
5%
10%
Miscellaneous Exp.
-
39
31
38
33
22
7
9
6
5
42
% Of Sales
-
1%
1%
1%
1%
1%
0%
1%
0%
1%
1%
EBITDA
416
449
456
496
456
354
286
246
206
149
59
EBITDA Margin
15%
15%
17%
19%
19%
16%
16%
16%
16%
16%
14%
Other Income
24
18
11
15
10
7
2
3
1
0
1
Interest
20
16
24
34
34
29
41
46
49
30
26
Depreciation
108
89
89
81
73
56
47
45
39
30
22
PBT
312
363
355
396
360
276
199
158
120
89
11
Tax
59
129
127
142
124
85
68
50
38
29
3
Tax Rate
19%
36%
36%
36%
35%
32%
34%
32%
32%
32%
29%
PAT
254
227
235
253
231
176
124
105
81
61
8
PAT before Minority Interest
255
229
229
254
235
185
131
108
82
61
8
Minority Interest
2
-2
6
-1
-5
-9
-7
-3
-1
0
0
PAT Margin
9%
8%
9%
10%
10%
8%
7%
7%
6%
6%
2%
PAT Growth
11%
-4%
-7%
10%
31%
41%
19%
29%
33%
648%
 
EPS
15.95
14.25
14.78
15.90
14.51
11.04
7.81
6.57
5.09
3.81
0.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Shareholder's Funds
1,575
1,351
1,175
972
741
530
361
282
223
143
Share Capital
16
16
16
16
16
15
15
15
15
15
Total Reserves
1,554
1,330
1,157
952
725
489
346
267
208
128
Non-Current Liabilities
144
177
235
247
186
165
164
162
166
395
Secured Loans
18
42
90
129
84
74
80
92
102
320
Unsecured Loans
13
17
25
13
12
11
10
0
0
25
Long Term Provisions
5
5
10
10
10
9
9
6
4
0
Current Liabilities
587
546
554
724
644
497
538
468
438
70
Trade Payables
309
258
268
293
242
152
166
178
171
53
Other Current Liabilities
194
193
209
199
152
140
121
118
118
14
Short Term Borrowings
63
76
55
110
126
109
174
114
107
0
Short Term Provisions
20
20
22
122
124
97
77
58
43
4
Total Liabilities
2,372
2,140
2,040
2,019
1,633
1,233
1,090
920
829
608
Net Block
1,078
1,145
1,177
1,121
860
692
620
521
491
368
Gross Block
1,676
1,695
1,662
1,541
1,245
1,024
919
783
718
529
Accumulated Depreciation
598
550
485
421
385
333
299
262
226
161
Non Current Assets
1,199
1,186
1,218
1,158
979
760
647
537
523
372
Capital Work in Progress
93
18
8
8
78
41
8
2
0
3
Non Current Investment
0
0
0
0
0
0
0
0
3
1
Long Term Loans & Adv.
22
19
27
19
28
20
17
14
29
0
Other Non Current Assets
5
4
5
11
13
8
2
0
0
0
Current Assets
1,171
951
822
861
654
473
443
383
305
236
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
406
378
372
384
303
193
220
186
155
124
Sundry Debtors
475
451
339
274
207
165
144
119
94
62
Cash & Bank
252
82
52
22
11
6
4
7
4
5
Other Current Assets
38
13
6
58
133
109
76
70
53
45
Short Term Loans & Adv.
25
27
53
123
129
106
74
69
51
41
Net Current Assets
585
405
268
137
10
-25
-95
-85
-133
166
Total Assets
2,372
2,140
2,040
2,019
1,633
1,233
1,090
920
829
608

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Cash From Operating Activity
317
238
338
316
180
166
98
91
159
-29
PBT
358
355
396
361
270
199
158
120
89
11
Adjustment
104
111
119
112
85
83
86
79
60
47
Changes in Working Capital
-12
-101
-48
-53
-66
-15
-57
-36
70
-60
Cash after chg. in Working capital
450
366
467
419
290
266
187
163
220
-2
Interest Paid
0
0
0
0
-30
0
0
0
0
0
Tax Paid
-133
-128
-129
-103
-80
-65
-48
-34
-21
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-261
-137
-140
-267
-263
-151
-150
-69
-167
-103
Net Fixed Assets
-12
-68
-91
-162
-38
-66
-32
-25
-183
-97
Net Investments
-1
-7
0
-30
-34
-8
-25
-3
-3
-2
Others
-247
-62
-49
-75
-191
-77
-93
-40
19
-4
Cash from Financing Activity
-114
-72
-168
-39
87
-13
53
-19
5
131
Net Cash Inflow / Outflow
-58
30
30
10
5
2
0
3
-2
-1
Opening Cash & Equivalents
80
50
20
10
5
3
3
3
5
5
Closing Cash & Equivalent
22
80
50
20
10
5
3
6
3
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 07
Book Value (Rs.)
99
84
74
61
47
33
25
19
15
10
ROA
10%
11%
13%
13%
13%
11%
11%
9%
8%
2%
ROE
16%
18%
24%
28%
30%
30%
34%
32%
33%
6%
ROCE
23%
26%
32%
35%
34%
33%
33%
31%
24%
9%
Fixed Asset Turnover
1.75
1.66
1.78
1.94
2.13
2.08
2.04
1.88
1.61
0.98
Receivable days
57
52
39
32
28
28
28
28
28
46
Inventory Days
48
49
48
46
37
37
43
44
51
78
Payable days
33
37
50
49
38
38
46
57
51
37
Cash Conversion Cycle
73
64
37
30
28
27
24
15
28
86
Total Debt/Equity
0.08
0.13
0.18
0.30
0.33
0.47
0.89
0.99
1.29
2.42
Interest Cover
24
16
13
11
10
6
4
3
4
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.