Nifty
Sensex
:
:
11863.65
39482.17
35.40 (0.30%)
129.50 (0.33%)

Transmission Towers / Equipments

Rating :
79/99  (View)

BSE: 522287 | NSE: KALPATPOWR

487.50
4.65 (0.96%)
21-May-2019 | 10:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  483.50
  •  488.85
  •  479.15
  •  482.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8933
  •  43.55
  •  499.90
  •  267.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,413.68
  • 18.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,454.97
  • 0.52%
  • 2.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.32%
  • 3.33%
  • 6.43%
  • FII
  • DII
  • Others
  • 0.02%
  • 25.24%
  • 5.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 7.20
  • 10.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.48
  • 11.68
  • 8.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 17.08
  • 18.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.53
  • 19.13
  • 18.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.45
  • 1.87
  • 2.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.38
  • 9.13
  • 9.60

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
8,704.42
7,512.47
7,184.89
7,198.21
7,090.29
6,085.03
5,302.01
4,360.97
4,031.88
3,245.96
Net Sales Growth
-
15.87%
4.56%
-0.19%
1.52%
16.52%
14.77%
21.58%
8.16%
24.21%
 
Cost Of Goods Sold
-
4,021.47
3,289.31
2,867.42
2,921.58
3,024.36
2,579.90
2,419.29
1,814.16
1,722.14
1,649.16
Gross Profit
-
4,682.94
4,223.17
4,317.46
4,276.64
4,065.93
3,505.14
2,882.72
2,546.81
2,309.74
1,596.81
GP Margin
-
53.80%
56.22%
60.09%
59.41%
57.35%
57.60%
54.37%
58.40%
57.29%
49.19%
Total Expenditure
-
7,595.02
6,570.48
6,371.07
6,458.15
6,467.25
5,614.31
4,771.38
3,881.08
3,598.80
2,939.99
Power & Fuel Cost
-
85.93
67.74
23.52
24.18
24.08
12.28
9.62
7.53
12.69
12.65
% Of Sales
-
0.99%
0.90%
0.33%
0.34%
0.34%
0.20%
0.18%
0.17%
0.31%
0.39%
Employee Cost
-
638.15
549.10
551.76
544.41
451.99
361.89
322.27
319.36
250.19
188.94
% Of Sales
-
7.33%
7.31%
7.68%
7.56%
6.37%
5.95%
6.08%
7.32%
6.21%
5.82%
Manufacturing Exp.
-
1,838.35
1,653.36
2,348.11
2,335.99
2,424.89
2,196.49
1,672.68
1,484.09
1,362.99
870.40
% Of Sales
-
21.12%
22.01%
32.68%
32.45%
34.20%
36.10%
31.55%
34.03%
33.81%
26.81%
General & Admin Exp.
-
460.57
597.86
366.90
410.89
358.37
313.18
262.14
191.60
183.46
145.02
% Of Sales
-
5.29%
7.96%
5.11%
5.71%
5.05%
5.15%
4.94%
4.39%
4.55%
4.47%
Selling & Distn. Exp.
-
359.37
309.63
83.43
160.51
103.71
82.35
55.31
39.63
49.14
28.77
% Of Sales
-
4.13%
4.12%
1.16%
2.23%
1.46%
1.35%
1.04%
0.91%
1.22%
0.89%
Miscellaneous Exp.
-
191.18
103.49
129.94
60.59
79.86
68.22
30.08
24.71
18.19
28.77
% Of Sales
-
2.20%
1.38%
1.81%
0.84%
1.13%
1.12%
0.57%
0.57%
0.45%
1.39%
EBITDA
-
1,109.40
941.99
813.82
740.06
623.04
470.72
530.63
479.89
433.08
305.97
EBITDA Margin
-
12.75%
12.54%
11.33%
10.28%
8.79%
7.74%
10.01%
11.00%
10.74%
9.43%
Other Income
-
33.06
34.27
42.08
25.05
23.27
39.73
32.93
45.59
50.96
35.25
Interest
-
473.18
469.33
461.90
372.76
282.10
194.09
187.51
146.93
144.85
113.67
Depreciation
-
191.51
180.53
186.16
168.29
148.95
122.36
98.59
87.97
74.53
57.59
PBT
-
477.77
326.40
207.83
224.07
215.26
194.00
277.45
290.57
264.66
169.96
Tax
-
182.66
137.50
95.44
108.65
91.34
59.52
73.48
79.15
69.09
41.68
Tax Rate
-
38.23%
42.13%
45.92%
48.49%
42.43%
30.68%
26.48%
27.24%
26.11%
24.52%
PAT
-
297.53
218.06
146.59
120.36
122.21
129.50
188.67
198.86
177.68
110.94
PAT before Minority Interest
-
295.11
188.90
112.39
115.42
123.92
134.49
203.97
211.42
195.57
128.27
Minority Interest
-
2.42
29.16
34.20
4.94
-1.71
-4.99
-15.30
-12.56
-17.89
-17.33
PAT Margin
-
3.42%
2.90%
2.04%
1.67%
1.72%
2.13%
3.56%
4.56%
4.41%
3.42%
PAT Growth
-
36.44%
48.76%
21.79%
-1.51%
-5.63%
-31.36%
-5.12%
11.92%
60.16%
 
Unadjusted EPS
-
18.29
12.15
4.94
7.83
7.95
8.43
12.29
13.13
13.41
41.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,673.41
2,422.05
2,247.28
2,216.56
2,099.14
1,947.26
1,851.40
1,645.01
1,027.07
869.80
Share Capital
30.69
30.69
30.69
30.69
30.69
30.69
30.69
30.69
26.50
26.50
Total Reserves
2,642.72
2,391.36
2,216.59
2,185.54
2,067.68
1,915.22
1,818.73
1,612.30
1,000.57
843.30
Non-Current Liabilities
3,417.41
2,845.93
2,689.43
2,874.64
2,084.83
1,277.59
893.39
618.15
921.02
965.73
Secured Loans
2,010.09
1,702.58
1,692.82
2,126.66
1,564.85
1,054.37
771.12
372.28
792.62
752.98
Unsecured Loans
363.89
289.61
304.83
346.55
162.61
17.09
6.55
13.34
108.83
192.16
Long Term Provisions
104.38
83.56
85.58
68.51
119.50
102.27
87.85
73.35
0.00
0.00
Current Liabilities
6,018.16
4,691.96
4,314.20
3,717.72
3,652.24
3,034.82
2,415.86
2,349.66
1,702.40
1,225.55
Trade Payables
2,845.65
2,327.25
2,166.45
1,959.49
2,018.33
1,711.32
1,454.33
1,213.96
753.77
522.79
Other Current Liabilities
2,230.75
1,456.39
1,219.36
557.64
724.89
639.25
494.01
630.35
789.32
582.42
Short Term Borrowings
616.95
581.54
689.90
967.93
811.13
597.50
379.25
393.68
0.00
0.00
Short Term Provisions
324.81
326.78
238.48
232.66
97.89
86.76
88.27
111.67
159.32
120.34
Total Liabilities
12,255.37
10,110.64
9,404.83
8,951.10
7,979.83
6,391.28
5,289.22
4,724.81
3,775.93
3,155.79
Net Block
3,060.72
3,060.10
3,081.43
3,204.17
1,765.95
1,278.28
1,089.07
749.53
692.69
541.42
Gross Block
3,542.00
3,379.81
3,235.32
4,030.69
2,436.24
1,817.55
1,511.35
1,074.05
935.35
714.50
Accumulated Depreciation
481.28
319.71
153.90
826.52
670.29
539.27
422.28
324.52
242.66
173.09
Non Current Assets
4,318.77
3,799.68
3,808.89
3,924.79
3,366.27
2,615.12
1,767.61
1,407.35
888.87
655.12
Capital Work in Progress
724.05
116.86
27.32
397.59
1,291.84
1,059.59
426.55
329.22
189.54
113.20
Non Current Investment
51.36
45.51
63.31
11.30
10.02
7.61
7.51
8.64
6.64
0.51
Long Term Loans & Adv.
220.42
243.49
318.33
254.74
230.06
244.82
224.76
288.70
0.00
0.00
Other Non Current Assets
262.22
333.72
318.51
57.00
68.39
24.82
19.72
31.25
0.00
0.00
Current Assets
7,936.60
6,310.96
5,595.94
5,012.84
4,599.75
3,776.15
3,521.60
3,317.46
2,886.18
2,498.95
Current Investments
0.00
0.00
0.00
0.00
0.15
3.54
76.14
127.02
0.00
2.91
Inventories
992.13
932.66
880.94
1,217.63
1,229.26
921.87
717.76
403.55
348.47
682.29
Sundry Debtors
3,955.12
3,393.56
2,923.82
2,228.83
1,851.05
1,474.36
1,592.76
1,860.63
1,826.28
1,416.01
Cash & Bank
278.71
257.94
166.40
138.10
117.18
102.86
173.14
187.39
55.68
58.25
Other Current Assets
2,710.65
1,289.59
1,278.27
1,132.21
1,402.12
1,273.51
961.80
738.87
655.76
339.49
Short Term Loans & Adv.
542.55
437.20
346.51
296.07
319.36
365.34
381.80
174.25
284.60
304.01
Net Current Assets
1,918.44
1,619.00
1,281.74
1,295.12
947.51
741.33
1,105.74
967.80
1,183.78
1,273.39
Total Assets
12,255.37
10,110.64
9,404.83
8,951.09
7,979.83
6,391.27
5,289.21
4,724.81
3,775.94
3,155.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
622.05
766.36
1,142.08
71.99
169.03
468.69
112.17
341.52
459.48
-206.46
PBT
460.92
294.79
184.67
224.07
215.26
194.00
277.45
290.57
264.66
169.96
Adjustment
621.16
614.48
639.04
499.59
400.27
305.23
247.96
192.05
181.79
136.89
Changes in Working Capital
-284.33
-14.82
463.93
-559.84
-334.86
63.11
-326.31
-50.81
101.45
-454.09
Cash after chg. in Working capital
797.76
894.45
1,287.64
163.82
280.67
562.35
199.10
431.81
547.90
-147.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-175.70
-128.09
-145.56
-91.83
-111.64
-93.66
-86.93
-90.29
-88.92
-58.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-670.13
-233.28
-331.49
-607.43
-786.11
-859.82
-367.31
-480.42
-298.36
-160.71
Net Fixed Assets
-94.05
-58.60
385.98
-43.28
-126.01
-137.82
-129.12
-78.37
-105.73
-71.18
Net Investments
-68.97
-198.19
-123.84
-10.38
-48.48
69.87
-9.36
-269.07
0.32
20.69
Others
-507.11
23.51
-593.63
-553.77
-611.62
-791.87
-228.83
-132.98
-192.95
-110.22
Cash from Financing Activity
63.42
-438.80
-789.74
550.47
635.36
331.70
313.36
194.29
-159.30
371.04
Net Cash Inflow / Outflow
15.35
94.28
20.84
15.02
18.28
-59.43
58.23
55.39
1.82
3.87
Opening Cash & Equivalents
246.26
153.43
120.48
102.67
84.79
144.82
86.60
31.21
46.33
42.46
Closing Cash & Equivalent
262.86
246.26
139.51
120.48
102.67
85.18
144.82
86.60
48.15
46.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
174.21
157.83
146.42
143.52
135.82
126.78
120.49
107.04
77.41
65.48
ROA
2.64%
1.94%
1.22%
1.36%
1.72%
2.30%
4.07%
4.97%
5.64%
4.72%
ROE
11.58%
8.09%
5.05%
5.38%
6.15%
7.09%
11.68%
15.85%
20.66%
15.57%
ROCE
16.88%
15.24%
12.11%
11.15%
11.57%
11.23%
16.58%
19.87%
21.90%
18.67%
Fixed Asset Turnover
2.53
2.31
2.01
2.25
3.39
3.71
4.15
4.40
4.94
5.16
Receivable days
153.42
151.12
128.96
102.42
84.15
90.71
117.55
152.12
145.07
130.89
Inventory Days
40.18
43.38
52.52
61.43
54.44
48.49
38.17
31.03
46.12
52.93
Payable days
129.69
127.27
107.85
93.12
82.71
81.10
84.11
78.84
62.86
56.24
Cash Conversion Cycle
63.91
67.24
73.64
70.73
55.88
58.10
71.61
104.30
128.33
127.59
Total Debt/Equity
1.24
1.18
1.30
1.67
1.31
0.94
0.69
0.51
0.88
1.09
Interest Cover
2.01
1.70
1.45
1.60
1.76
2.00
2.48
2.98
2.83
2.50

News Update


  • Kalpataru Power Transmission reports 31% rise in Q4 net profit
    10th May 2019, 12:34 PM

    For the year ended March 31, 2019, the company has reported a rise of 24.63% in its net profit

    Read More
  • Kalpataru PowerTrans - Quarterly Results
    9th May 2019, 16:58 PM

    Read More
  • Kalpataru Power’s arm acquires 85% stake in Linjemontage i Grastorp AB
    30th Apr 2019, 11:35 AM

    Kalpataru Power Transmission Sweden AB has completed acquisition of 85% stake in Linjemontage i Grastorp AB along with its two WOS on April 29, 2019

    Read More
  • Kalpataru Power Transmission secures new orders of Rs 588 crore
    29th Mar 2019, 15:37 PM

    The total order inflows of the company for FY18-19 is approximately Rs 8,500 crore

    Read More
  • Kalpataru Power Transmission to acquire 85% stake in Linjemontage i Grastorp AB
    26th Mar 2019, 08:51 AM

    The company through its wholly owned subsidiary has signed definitive agreement

    Read More
  • Kalpataru Power Transmission completes acquisition of additional stake in SSLL
    13th Mar 2019, 09:49 AM

    The equity stake of the company in its subsidiary has increased from 71.52% to 80.06%

    Read More
  • Kalpataru Power Transmission’s arm commences operations of Darbhanga Line
    12th Mar 2019, 10:24 AM

    With the completion of Element 2, ATL will be entitled for nearly 65% levelised tariff per annum

    Read More
  • Kalpataru Power Transmission to purchase additional stake in SSLL
    12th Mar 2019, 09:18 AM

    The Executive Committee of Board of Directors of the Company at its meeting held on March 11, 2019 has approved the same

    Read More
  • Kalpataru Power secures orders worth Rs 1,288 crore
    11th Mar 2019, 12:55 PM

    The company’s Transmission & Distribution business has secured projects of Rs 771 crore primarily in international markets

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.