Nifty
Sensex
:
:
11895.45
40356.69
23.35 (0.20%)
70.21 (0.17%)

Transmission Towers / Equipments

Rating :
78/99  (View)

BSE: 522287 | NSE: KALPATPOWR

449.35
0.75 (0.17%)
15-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  448.60
  •  457.60
  •  445.15
  •  448.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  51976
  •  233.55
  •  554.50
  •  300.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,934.35
  • 15.48
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,299.32
  • 0.67%
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.37%
  • 1.31%
  • 5.90%
  • FII
  • DII
  • Others
  • 0.03%
  • 28.81%
  • 9.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.46
  • 9.98
  • 13.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 12.72
  • 6.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.94
  • 19.36
  • 14.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.98
  • 19.29
  • 19.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.97
  • 2.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.62
  • 9.33
  • 9.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
3,216.00
0.00
0.00
2,771.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,796.00
0.00
0.00
2,407.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
420.00
0.00
0.00
364.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
13.06%
0.00%
13.14%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
13.00
0.00
0.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
133.00
0.00
0.00
122.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
79.00
0.00
0.00
76.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
221.00
0.00
0.00
174.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
76.00
0.00
0.00
61.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
145.00
0.00
0.00
113.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.51%
0.00%
4.08%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
8.52
0.00
0.00
6.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10,840.48
8,704.42
7,512.47
7,184.89
7,198.21
7,090.29
6,085.03
5,302.01
4,360.97
4,031.88
Net Sales Growth
-
24.54%
15.87%
4.56%
-0.19%
1.52%
16.52%
14.77%
21.58%
8.16%
 
Cost Of Goods Sold
-
4,475.05
3,741.35
3,289.31
2,867.42
2,921.58
3,024.36
2,579.90
2,419.29
1,814.16
1,722.14
Gross Profit
-
6,365.43
4,963.06
4,223.17
4,317.46
4,276.64
4,065.93
3,505.14
2,882.72
2,546.81
2,309.74
GP Margin
-
58.72%
57.02%
56.22%
60.09%
59.41%
57.35%
57.60%
54.37%
58.40%
57.29%
Total Expenditure
-
9,458.22
7,595.02
6,570.48
6,371.07
6,458.15
6,467.25
5,614.31
4,771.38
3,881.08
3,598.80
Power & Fuel Cost
-
103.26
85.93
67.74
23.52
24.18
24.08
12.28
9.62
7.53
12.69
% Of Sales
-
0.95%
0.99%
0.90%
0.33%
0.34%
0.34%
0.20%
0.18%
0.17%
0.31%
Employee Cost
-
788.54
638.15
549.10
551.76
544.41
451.99
361.89
322.27
319.36
250.19
% Of Sales
-
7.27%
7.33%
7.31%
7.68%
7.56%
6.37%
5.95%
6.08%
7.32%
6.21%
Manufacturing Exp.
-
3,317.44
2,399.03
1,653.36
2,348.11
2,335.99
2,424.89
2,196.49
1,672.68
1,484.09
1,362.99
% Of Sales
-
30.60%
27.56%
22.01%
32.68%
32.45%
34.20%
36.10%
31.55%
34.03%
33.81%
General & Admin Exp.
-
403.86
346.89
597.86
366.90
410.89
358.37
313.18
262.14
191.60
183.46
% Of Sales
-
3.73%
3.99%
7.96%
5.11%
5.71%
5.05%
5.15%
4.94%
4.39%
4.55%
Selling & Distn. Exp.
-
262.83
226.48
309.63
83.43
160.51
103.71
82.35
55.31
39.63
49.14
% Of Sales
-
2.42%
2.60%
4.12%
1.16%
2.23%
1.46%
1.35%
1.04%
0.91%
1.22%
Miscellaneous Exp.
-
107.25
157.18
103.49
129.94
60.59
79.86
68.22
30.08
24.71
49.14
% Of Sales
-
0.99%
1.81%
1.38%
1.81%
0.84%
1.13%
1.12%
0.57%
0.57%
0.45%
EBITDA
-
1,382.26
1,109.40
941.99
813.82
740.06
623.04
470.72
530.63
479.89
433.08
EBITDA Margin
-
12.75%
12.75%
12.54%
11.33%
10.28%
8.79%
7.74%
10.01%
11.00%
10.74%
Other Income
-
94.31
36.10
34.27
42.08
25.05
23.27
39.73
32.93
45.59
50.96
Interest
-
486.28
476.22
469.33
461.90
372.76
282.10
194.09
187.51
146.93
144.85
Depreciation
-
210.94
191.51
180.53
186.16
168.29
148.95
122.36
98.59
87.97
74.53
PBT
-
779.35
477.77
326.40
207.83
224.07
215.26
194.00
277.45
290.57
264.66
Tax
-
274.16
182.66
137.50
95.44
108.65
91.34
59.52
73.48
79.15
69.09
Tax Rate
-
35.18%
38.23%
42.13%
45.92%
48.49%
42.43%
30.68%
26.48%
27.24%
26.11%
PAT
-
484.85
297.53
218.06
146.59
120.36
122.21
129.50
188.67
198.86
177.68
PAT before Minority Interest
-
505.19
295.11
188.90
112.39
115.42
123.92
134.49
203.97
211.42
195.57
Minority Interest
-
-20.34
2.42
29.16
34.20
4.94
-1.71
-4.99
-15.30
-12.56
-17.89
PAT Margin
-
4.47%
3.42%
2.90%
2.04%
1.67%
1.72%
2.13%
3.56%
4.56%
4.41%
PAT Growth
-
62.96%
36.44%
48.76%
21.79%
-1.51%
-5.63%
-31.36%
-5.12%
11.92%
 
Unadjusted EPS
-
30.42
18.29
12.15
4.94
7.83
7.95
8.43
12.29
13.13
13.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,119.47
2,673.41
2,422.05
2,247.28
2,216.56
2,099.14
1,947.26
1,851.40
1,645.01
1,027.07
Share Capital
30.69
30.69
30.69
30.69
30.69
30.69
30.69
30.69
30.69
26.50
Total Reserves
3,088.78
2,642.72
2,391.36
2,216.59
2,185.54
2,067.68
1,915.22
1,818.73
1,612.30
1,000.57
Non-Current Liabilities
3,087.33
3,416.48
2,845.93
2,689.43
2,874.64
2,084.83
1,277.59
893.39
618.15
921.02
Secured Loans
1,335.07
2,010.09
1,702.58
1,692.82
2,126.66
1,564.85
1,054.37
771.12
372.28
792.62
Unsecured Loans
583.13
362.96
289.61
304.83
346.55
162.61
17.09
6.55
13.34
108.83
Long Term Provisions
120.06
104.38
83.56
85.58
68.51
119.50
102.27
87.85
73.35
0.00
Current Liabilities
7,640.26
6,018.35
4,691.96
4,314.20
3,717.72
3,652.24
3,034.82
2,415.86
2,349.66
1,702.40
Trade Payables
3,245.11
2,742.19
2,327.25
2,166.45
1,959.49
2,018.33
1,711.32
1,454.33
1,213.96
753.77
Other Current Liabilities
3,566.19
2,334.40
1,456.39
1,219.36
557.64
724.89
639.25
494.01
630.35
789.32
Short Term Borrowings
443.42
616.95
581.54
689.90
967.93
811.13
597.50
379.25
393.68
0.00
Short Term Provisions
385.54
324.81
326.78
238.48
232.66
97.89
86.76
88.27
111.67
159.32
Total Liabilities
14,007.77
12,254.63
10,110.64
9,404.83
8,951.10
7,979.83
6,391.28
5,289.22
4,724.81
3,775.93
Net Block
3,139.90
3,060.72
3,060.10
3,081.43
3,204.17
1,765.95
1,278.28
1,089.07
749.53
692.69
Gross Block
3,810.49
3,542.00
3,379.81
3,235.32
4,030.69
2,436.24
1,817.55
1,511.35
1,074.05
935.35
Accumulated Depreciation
670.59
481.28
319.71
153.90
826.52
670.29
539.27
422.28
324.52
242.66
Non Current Assets
3,402.10
4,313.02
3,799.68
3,808.89
3,924.79
3,366.27
2,615.12
1,767.61
1,407.35
888.87
Capital Work in Progress
15.79
724.05
116.86
27.32
397.59
1,291.84
1,059.59
426.55
329.22
189.54
Non Current Investment
2.28
51.36
45.51
63.31
11.30
10.02
7.61
7.51
8.64
6.64
Long Term Loans & Adv.
202.35
219.79
243.49
318.33
254.74
230.06
244.82
224.76
288.70
0.00
Other Non Current Assets
41.78
257.10
333.72
318.51
57.00
68.39
24.82
19.72
31.25
0.00
Current Assets
10,605.67
7,941.60
6,310.96
5,595.94
5,012.84
4,599.75
3,776.15
3,521.60
3,317.46
2,886.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.15
3.54
76.14
127.02
0.00
Inventories
1,116.50
992.13
932.66
880.94
1,217.63
1,229.26
921.87
717.76
403.55
348.47
Sundry Debtors
4,213.58
3,955.12
3,393.56
2,923.82
2,228.83
1,851.05
1,474.36
1,592.76
1,860.63
1,826.28
Cash & Bank
244.70
282.61
257.94
166.40
138.10
117.18
102.86
173.14
187.39
55.68
Other Current Assets
5,030.89
2,210.74
1,289.59
1,278.27
1,428.28
1,402.12
1,273.51
961.80
738.87
655.76
Short Term Loans & Adv.
612.17
501.00
437.20
346.51
296.07
319.36
365.34
381.80
174.25
284.60
Net Current Assets
2,965.41
1,923.25
1,619.00
1,281.74
1,295.12
947.51
741.33
1,105.74
967.80
1,183.78
Total Assets
14,007.77
12,254.62
10,110.64
9,404.83
8,951.09
7,979.83
6,391.27
5,289.21
4,724.81
3,775.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,035.28
649.59
766.36
1,142.08
71.99
169.03
468.69
112.17
341.52
459.48
PBT
761.25
460.92
294.79
184.67
224.07
215.26
194.00
277.45
290.57
264.66
Adjustment
614.13
622.58
614.48
639.04
499.59
400.27
305.23
247.96
192.05
181.79
Changes in Working Capital
-48.29
-258.22
-14.82
463.93
-559.84
-334.86
63.11
-326.31
-50.81
101.45
Cash after chg. in Working capital
1,327.09
825.29
894.45
1,287.64
163.82
280.67
562.35
199.10
431.81
547.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-291.81
-175.70
-128.09
-145.56
-91.83
-111.64
-93.66
-86.93
-90.29
-88.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-835.63
-700.04
-233.28
-331.49
-607.43
-786.11
-859.82
-367.31
-480.42
-298.36
Net Fixed Assets
-112.60
-94.05
-58.60
385.98
-43.28
-126.01
-137.82
-129.12
-78.37
-105.73
Net Investments
136.37
-68.97
-198.19
-123.84
-10.38
-48.48
69.87
-9.36
-269.07
0.32
Others
-859.40
-537.02
23.51
-593.63
-553.77
-611.62
-791.87
-228.83
-132.98
-192.95
Cash from Financing Activity
-218.92
65.80
-438.80
-789.74
550.47
635.36
331.70
313.36
194.29
-159.30
Net Cash Inflow / Outflow
-19.26
15.35
94.28
20.84
15.02
18.28
-59.43
58.23
55.39
1.82
Opening Cash & Equivalents
262.86
246.26
153.43
120.48
102.67
84.79
144.82
86.60
31.21
46.33
Closing Cash & Equivalent
244.01
262.86
246.26
139.51
120.48
102.67
85.18
144.82
86.60
48.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
203.27
174.21
157.83
146.42
143.52
135.82
126.78
120.49
107.04
77.41
ROA
3.85%
2.64%
1.94%
1.22%
1.36%
1.72%
2.30%
4.07%
4.97%
5.64%
ROE
17.44%
11.58%
8.09%
5.05%
5.38%
6.15%
7.09%
11.68%
15.85%
20.66%
ROCE
21.59%
16.94%
15.24%
12.11%
11.15%
11.57%
11.23%
16.58%
19.87%
21.90%
Fixed Asset Turnover
2.95
2.53
2.31
2.01
2.25
3.39
3.71
4.15
4.40
4.94
Receivable days
137.52
153.42
151.12
128.96
102.42
84.15
90.71
117.55
152.12
145.07
Inventory Days
35.50
40.18
43.38
52.52
61.43
54.44
48.49
38.17
31.03
46.12
Payable days
115.09
124.51
127.27
107.85
93.12
82.71
81.10
84.11
78.84
62.86
Cash Conversion Cycle
57.93
69.09
67.24
73.64
70.73
55.88
58.10
71.61
104.30
128.33
Total Debt/Equity
0.84
1.24
1.18
1.30
1.67
1.31
0.94
0.69
0.51
0.88
Interest Cover
2.60
2.00
1.70
1.45
1.60
1.76
2.00
2.48
2.98
2.83

News Update


  • Kalpataru Power Transmission reports 16% rise in Q2 consolidated net profit
    7th Nov 2019, 11:31 AM

    Total income of the company increased by 29.37% at Rs 3229 crore for Q2FY20

    Read More
  • Kalpataru PowerTrans - Quarterly Results
    6th Nov 2019, 17:52 PM

    Read More
  • Kalpataru Power Transmission secures new orders of Rs 775 crore
    30th Sep 2019, 15:07 PM

    The orders are in T&D business from government and private clients

    Read More
  • Kalpataru Power’s Promoters sell 4.46% stake for Rs 306 crore
    11th Sep 2019, 12:17 PM

    Following the sale of said shares, the Promoter Group’s holding in KPTL will be 54.38%

    Read More
  • Kalpataru Power Transmission bags new orders worth Rs 1,263 crore
    30th Aug 2019, 12:54 PM

    EPC order has been secured for oil & gas pipeline laying and associated works in India from IOCL

    Read More
  • KPTL receives notice from World Bank
    28th Aug 2019, 16:21 PM

    The company disagrees with the Bank's position and intends to contest the proceedings vigorously

    Read More
  • KPTL to allot 12.54 lakh shares to Tano for buying out Shree Shubham
    13th Aug 2019, 10:42 AM

    After the transaction, Shree Shubham will become a 100 per cent subsidiary of the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.