Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Transmission Towers / Equipments

Rating :
84/99  (View)

BSE: 522287 | NSE: KALPATPOWR

511.50
0.90 (0.18%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  510.00
  •  516.90
  •  507.10
  •  510.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49422
  •  252.79
  •  554.50
  •  267.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,845.67
  • 19.55
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,228.29
  • 0.59%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.32%
  • 3.33%
  • 6.43%
  • FII
  • DII
  • Others
  • 0.02%
  • 25.24%
  • 5.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.46
  • 9.98
  • 13.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 12.72
  • 6.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.94
  • 19.36
  • 14.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.74
  • 19.28
  • 19.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 1.91
  • 2.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 9.22
  • 9.72

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
10,840.48
8,704.42
7,512.47
7,184.89
7,198.21
7,090.29
6,085.03
5,302.01
4,360.97
4,031.88
Net Sales Growth
-
24.54%
15.87%
4.56%
-0.19%
1.52%
16.52%
14.77%
21.58%
8.16%
 
Cost Of Goods Sold
-
4,475.05
4,021.47
3,289.31
2,867.42
2,921.58
3,024.36
2,579.90
2,419.29
1,814.16
1,722.14
Gross Profit
-
6,365.43
4,682.94
4,223.17
4,317.46
4,276.64
4,065.93
3,505.14
2,882.72
2,546.81
2,309.74
GP Margin
-
58.72%
53.80%
56.22%
60.09%
59.41%
57.35%
57.60%
54.37%
58.40%
57.29%
Total Expenditure
-
9,458.22
7,595.02
6,570.48
6,371.07
6,458.15
6,467.25
5,614.31
4,771.38
3,881.08
3,598.80
Power & Fuel Cost
-
103.26
85.93
67.74
23.52
24.18
24.08
12.28
9.62
7.53
12.69
% Of Sales
-
0.95%
0.99%
0.90%
0.33%
0.34%
0.34%
0.20%
0.18%
0.17%
0.31%
Employee Cost
-
788.54
638.15
549.10
551.76
544.41
451.99
361.89
322.27
319.36
250.19
% Of Sales
-
7.27%
7.33%
7.31%
7.68%
7.56%
6.37%
5.95%
6.08%
7.32%
6.21%
Manufacturing Exp.
-
3,317.44
1,838.35
1,653.36
2,348.11
2,335.99
2,424.89
2,196.49
1,672.68
1,484.09
1,362.99
% Of Sales
-
30.60%
21.12%
22.01%
32.68%
32.45%
34.20%
36.10%
31.55%
34.03%
33.81%
General & Admin Exp.
-
403.86
460.57
597.86
366.90
410.89
358.37
313.18
262.14
191.60
183.46
% Of Sales
-
3.73%
5.29%
7.96%
5.11%
5.71%
5.05%
5.15%
4.94%
4.39%
4.55%
Selling & Distn. Exp.
-
262.83
359.37
309.63
83.43
160.51
103.71
82.35
55.31
39.63
49.14
% Of Sales
-
2.42%
4.13%
4.12%
1.16%
2.23%
1.46%
1.35%
1.04%
0.91%
1.22%
Miscellaneous Exp.
-
107.25
191.18
103.49
129.94
60.59
79.86
68.22
30.08
24.71
49.14
% Of Sales
-
0.99%
2.20%
1.38%
1.81%
0.84%
1.13%
1.12%
0.57%
0.57%
0.45%
EBITDA
-
1,382.26
1,109.40
941.99
813.82
740.06
623.04
470.72
530.63
479.89
433.08
EBITDA Margin
-
12.75%
12.75%
12.54%
11.33%
10.28%
8.79%
7.74%
10.01%
11.00%
10.74%
Other Income
-
94.31
33.06
34.27
42.08
25.05
23.27
39.73
32.93
45.59
50.96
Interest
-
486.28
473.18
469.33
461.90
372.76
282.10
194.09
187.51
146.93
144.85
Depreciation
-
210.94
191.51
180.53
186.16
168.29
148.95
122.36
98.59
87.97
74.53
PBT
-
779.35
477.77
326.40
207.83
224.07
215.26
194.00
277.45
290.57
264.66
Tax
-
274.16
182.66
137.50
95.44
108.65
91.34
59.52
73.48
79.15
69.09
Tax Rate
-
35.18%
38.23%
42.13%
45.92%
48.49%
42.43%
30.68%
26.48%
27.24%
26.11%
PAT
-
484.85
297.53
218.06
146.59
120.36
122.21
129.50
188.67
198.86
177.68
PAT before Minority Interest
-
505.19
295.11
188.90
112.39
115.42
123.92
134.49
203.97
211.42
195.57
Minority Interest
-
-20.34
2.42
29.16
34.20
4.94
-1.71
-4.99
-15.30
-12.56
-17.89
PAT Margin
-
4.47%
3.42%
2.90%
2.04%
1.67%
1.72%
2.13%
3.56%
4.56%
4.41%
PAT Growth
-
62.96%
36.44%
48.76%
21.79%
-1.51%
-5.63%
-31.36%
-5.12%
11.92%
 
Unadjusted EPS
-
30.42
18.29
12.15
4.94
7.83
7.95
8.43
12.29
13.13
13.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,119.47
2,673.41
2,422.05
2,247.28
2,216.56
2,099.14
1,947.26
1,851.40
1,645.01
1,027.07
Share Capital
30.69
30.69
30.69
30.69
30.69
30.69
30.69
30.69
30.69
26.50
Total Reserves
3,088.78
2,642.72
2,391.36
2,216.59
2,185.54
2,067.68
1,915.22
1,818.73
1,612.30
1,000.57
Non-Current Liabilities
3,087.33
3,417.41
2,845.93
2,689.43
2,874.64
2,084.83
1,277.59
893.39
618.15
921.02
Secured Loans
1,335.07
2,010.09
1,702.58
1,692.82
2,126.66
1,564.85
1,054.37
771.12
372.28
792.62
Unsecured Loans
583.13
363.89
289.61
304.83
346.55
162.61
17.09
6.55
13.34
108.83
Long Term Provisions
120.06
104.38
83.56
85.58
68.51
119.50
102.27
87.85
73.35
0.00
Current Liabilities
7,640.26
6,018.16
4,691.96
4,314.20
3,717.72
3,652.24
3,034.82
2,415.86
2,349.66
1,702.40
Trade Payables
3,245.11
2,845.65
2,327.25
2,166.45
1,959.49
2,018.33
1,711.32
1,454.33
1,213.96
753.77
Other Current Liabilities
3,566.19
2,230.75
1,456.39
1,219.36
557.64
724.89
639.25
494.01
630.35
789.32
Short Term Borrowings
443.42
616.95
581.54
689.90
967.93
811.13
597.50
379.25
393.68
0.00
Short Term Provisions
385.54
324.81
326.78
238.48
232.66
97.89
86.76
88.27
111.67
159.32
Total Liabilities
14,007.77
12,255.37
10,110.64
9,404.83
8,951.10
7,979.83
6,391.28
5,289.22
4,724.81
3,775.93
Net Block
3,139.90
3,060.72
3,060.10
3,081.43
3,204.17
1,765.95
1,278.28
1,089.07
749.53
692.69
Gross Block
3,810.49
3,542.00
3,379.81
3,235.32
4,030.69
2,436.24
1,817.55
1,511.35
1,074.05
935.35
Accumulated Depreciation
670.59
481.28
319.71
153.90
826.52
670.29
539.27
422.28
324.52
242.66
Non Current Assets
3,402.10
4,318.77
3,799.68
3,808.89
3,924.79
3,366.27
2,615.12
1,767.61
1,407.35
888.87
Capital Work in Progress
15.79
724.05
116.86
27.32
397.59
1,291.84
1,059.59
426.55
329.22
189.54
Non Current Investment
2.28
51.36
45.51
63.31
11.30
10.02
7.61
7.51
8.64
6.64
Long Term Loans & Adv.
202.35
220.42
243.49
318.33
254.74
230.06
244.82
224.76
288.70
0.00
Other Non Current Assets
41.78
262.22
333.72
318.51
57.00
68.39
24.82
19.72
31.25
0.00
Current Assets
10,605.67
7,936.60
6,310.96
5,595.94
5,012.84
4,599.75
3,776.15
3,521.60
3,317.46
2,886.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.15
3.54
76.14
127.02
0.00
Inventories
1,116.50
992.13
932.66
880.94
1,217.63
1,229.26
921.87
717.76
403.55
348.47
Sundry Debtors
4,213.58
3,955.12
3,393.56
2,923.82
2,228.83
1,851.05
1,474.36
1,592.76
1,860.63
1,826.28
Cash & Bank
244.70
278.71
257.94
166.40
138.10
117.18
102.86
173.14
187.39
55.68
Other Current Assets
5,030.89
2,168.10
1,289.59
1,278.27
1,428.28
1,402.12
1,273.51
961.80
738.87
655.76
Short Term Loans & Adv.
612.17
542.55
437.20
346.51
296.07
319.36
365.34
381.80
174.25
284.60
Net Current Assets
2,965.41
1,918.44
1,619.00
1,281.74
1,295.12
947.51
741.33
1,105.74
967.80
1,183.78
Total Assets
14,007.77
12,255.37
10,110.64
9,404.83
8,951.09
7,979.83
6,391.27
5,289.21
4,724.81
3,775.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,035.28
622.05
766.36
1,142.08
71.99
169.03
468.69
112.17
341.52
459.48
PBT
761.25
460.92
294.79
184.67
224.07
215.26
194.00
277.45
290.57
264.66
Adjustment
614.13
621.16
614.48
639.04
499.59
400.27
305.23
247.96
192.05
181.79
Changes in Working Capital
-48.29
-284.33
-14.82
463.93
-559.84
-334.86
63.11
-326.31
-50.81
101.45
Cash after chg. in Working capital
1,327.09
797.76
894.45
1,287.64
163.82
280.67
562.35
199.10
431.81
547.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-291.81
-175.70
-128.09
-145.56
-91.83
-111.64
-93.66
-86.93
-90.29
-88.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-835.63
-670.13
-233.28
-331.49
-607.43
-786.11
-859.82
-367.31
-480.42
-298.36
Net Fixed Assets
-112.60
-94.05
-58.60
385.98
-43.28
-126.01
-137.82
-129.12
-78.37
-105.73
Net Investments
136.37
-68.97
-198.19
-123.84
-10.38
-48.48
69.87
-9.36
-269.07
0.32
Others
-859.40
-507.11
23.51
-593.63
-553.77
-611.62
-791.87
-228.83
-132.98
-192.95
Cash from Financing Activity
-218.92
63.42
-438.80
-789.74
550.47
635.36
331.70
313.36
194.29
-159.30
Net Cash Inflow / Outflow
-19.26
15.35
94.28
20.84
15.02
18.28
-59.43
58.23
55.39
1.82
Opening Cash & Equivalents
262.86
246.26
153.43
120.48
102.67
84.79
144.82
86.60
31.21
46.33
Closing Cash & Equivalent
244.01
262.86
246.26
139.51
120.48
102.67
85.18
144.82
86.60
48.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
203.27
174.21
157.83
146.42
143.52
135.82
126.78
120.49
107.04
77.41
ROA
3.85%
2.64%
1.94%
1.22%
1.36%
1.72%
2.30%
4.07%
4.97%
5.64%
ROE
17.44%
11.58%
8.09%
5.05%
5.38%
6.15%
7.09%
11.68%
15.85%
20.66%
ROCE
21.59%
16.88%
15.24%
12.11%
11.15%
11.57%
11.23%
16.58%
19.87%
21.90%
Fixed Asset Turnover
2.95
2.53
2.31
2.01
2.25
3.39
3.71
4.15
4.40
4.94
Receivable days
137.52
153.42
151.12
128.96
102.42
84.15
90.71
117.55
152.12
145.07
Inventory Days
35.50
40.18
43.38
52.52
61.43
54.44
48.49
38.17
31.03
46.12
Payable days
115.09
129.69
127.27
107.85
93.12
82.71
81.10
84.11
78.84
62.86
Cash Conversion Cycle
57.93
63.91
67.24
73.64
70.73
55.88
58.10
71.61
104.30
128.33
Total Debt/Equity
0.84
1.24
1.18
1.30
1.67
1.31
0.94
0.69
0.51
0.88
Interest Cover
2.60
2.01
1.70
1.45
1.60
1.76
2.00
2.48
2.98
2.83

News Update


  • Kalpataru Power Transmission seeks shareholders' nod to raise borrowing limit
    4th Jul 2019, 14:19 PM

    The meeting is scheduled to be held on July 30

    Read More
  • Kalpataru Power Transmission to sell stake in 3 power transmission assets
    3rd Jul 2019, 09:19 AM

    The transaction for ATL and KMTL will be effective post COD and fulfilment of certain conditions

    Read More
  • Kalpataru Power Transmission acquires balance stake in Shree Shubham Logistics
    2nd Jul 2019, 16:14 PM

    The company has signed a definitive agreement with Tano to acquire 19.94% stake in SSL

    Read More
  • KPTL bags new orders worth Rs 975 crore
    28th Jun 2019, 16:45 PM

    The company’s subsidiary has also secured new T&D projects in Europe

    Read More
  • Kalpataru Power Transmission reports 31% rise in Q4 net profit
    10th May 2019, 12:34 PM

    For the year ended March 31, 2019, the company has reported a rise of 24.63% in its net profit

    Read More
  • Kalpataru PowerTrans - Quarterly Results
    9th May 2019, 16:58 PM

    Read More
  • Kalpataru Power’s arm acquires 85% stake in Linjemontage i Grastorp AB
    30th Apr 2019, 11:35 AM

    Kalpataru Power Transmission Sweden AB has completed acquisition of 85% stake in Linjemontage i Grastorp AB along with its two WOS on April 29, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.