Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Chemicals

Rating :
49/99  (View)

BSE: 506525 | NSE: KANORICHEM

36.50
-1.55 (-4.07%)
09-Jul-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.95
  •  38.95
  •  35.85
  •  38.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  140662
  •  51.34
  •  55.35
  •  22.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164.29
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 627.77
  • 1.99%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.43%
  • 2.19%
  • 21.58%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.07%
  • 1.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.81
  • 15.12
  • 15.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.63
  • 20.92
  • 19.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.16
  • -12.93
  • 0.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.51
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 11.35
  • 10.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
265
269
-2%
235
264
-11%
249
279
-11%
256
259
-1%
Expenses
248
260
-5%
231
251
-8%
250
261
-4%
247
236
5%
EBITDA
17
9
84%
4
14
-73%
-2
18
-
9
23
-60%
EBIDTM
6%
3%
2%
5%
-1%
6%
3%
9%
Other Income
-1
3
-
13
0
3495%
6
8
-31%
4
1
328%
Interest
10
10
4%
10
8
17%
9
10
-11%
8
8
0%
Depreciation
15
12
21%
14
12
17%
13
13
4%
14
12
12%
PBT
-9
-10
-
-7
-12
-
-18
4
-
-9
3
-
Tax
0
0
-
-2
-1
-
-10
4
-
1
2
-36%
PAT
-9
-10
-
-5
-11
-
-8
0
-
-10
2
-
PATM
-4%
-4%
-2%
-4%
-3%
0%
-4%
1%
EPS
-2.13
-2.26
-
-1.11
-2.60
-
-1.73
0.05
-
-2.25
0.35
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,005
1,074
837
702
565
531
541
371
291
492
421
Net Sales Growth
-6%
28%
19%
24%
6%
-2%
46%
28%
-41%
17%
 
Cost Of Goods Sold
681
725
561
432
342
336
344
224
171
206
177
Gross Profit
324
348
276
271
223
195
197
148
119
285
245
GP Margin
32%
32%
33%
39%
39%
37%
36%
40%
41%
58%
58%
Total Expenditure
977
1,010
802
676
539
506
501
357
270
409
346
Power & Fuel Cost
-
37
33
30
31
35
31
31
43
88
79
% Of Sales
-
3%
4%
4%
5%
7%
6%
8%
15%
18%
19%
Employee Cost
-
151
130
124
96
75
68
51
19
38
33
% Of Sales
-
14%
16%
18%
17%
14%
13%
14%
7%
8%
8%
Manufacturing Exp.
-
43
26
39
29
25
23
22
17
34
27
% Of Sales
-
4%
3%
6%
5%
5%
4%
6%
6%
7%
6%
General & Admin Exp.
-
26
26
24
19
15
15
17
7
10
10
% Of Sales
-
2%
3%
3%
3%
3%
3%
5%
3%
2%
2%
Selling & Distn. Exp.
-
16
11
9
8
20
6
3
5
19
13
% Of Sales
-
2%
1%
1%
1%
4%
1%
1%
2%
4%
3%
Miscellaneous Exp.
-
12
14
18
14
1
14
9
8
14
13
% Of Sales
-
1%
2%
3%
2%
0%
3%
3%
3%
3%
2%
EBITDA
28
64
35
26
26
25
41
15
20
83
75
EBITDA Margin
3%
6%
4%
4%
5%
5%
8%
4%
7%
17%
18%
Other Income
22
12
45
26
20
28
43
24
23
3
12
Interest
37
36
24
20
14
9
17
8
14
23
23
Depreciation
56
49
47
45
34
30
24
19
16
41
40
PBT
-43
-10
10
-13
-1
14
43
12
14
22
24
Tax
-11
5
-2
-8
6
1
8
3
65
5
11
Tax Rate
26%
-30%
-20%
25%
-414%
7%
20%
29%
18%
21%
30%
PAT
-32
-15
14
-15
-7
12
34
8
306
17
27
PAT before Minority Interest
-26
-20
12
-24
-7
12
34
8
306
17
27
Minority Interest
6
5
2
9
0
0
0
0
0
0
0
PAT Margin
-3%
-1%
2%
-2%
-1%
2%
6%
2%
105%
4%
6%
PAT Growth
0%
-206%
195%
-105%
-158%
-63%
327%
-97%
1,654%
-35%
 
EPS
-7.22
-3.42
3.22
-3.38
-1.65
2.82
7.71
1.81
69.95
3.99
6.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
598
588
580
603
494
496
469
518
226
248
Share Capital
22
22
22
22
22
22
22
28
28
28
Total Reserves
577
566
558
581
472
474
447
490
198
220
Non-Current Liabilities
374
319
330
344
230
135
111
85
356
372
Secured Loans
237
260
231
266
183
50
65
64
162
198
Unsecured Loans
75
0
34
0
0
36
21
0
89
118
Long Term Provisions
7
6
6
6
8
7
5
4
50
0
Current Liabilities
412
365
291
259
242
177
139
98
218
101
Trade Payables
147
128
91
50
61
72
29
15
24
44
Other Current Liabilities
116
95
83
79
77
48
34
19
80
8
Short Term Borrowings
143
134
112
127
96
49
68
54
80
0
Short Term Provisions
6
7
5
3
9
8
8
10
34
50
Total Liabilities
1,401
1,278
1,209
1,225
982
810
720
702
800
721
Net Block
850
800
743
512
344
328
293
185
587
521
Gross Block
1,058
964
852
584
541
534
469
303
939
851
Accumulated Depreciation
208
164
109
72
195
204
174
116
350
328
Non Current Assets
945
883
872
893
690
534
528
454
609
584
Capital Work in Progress
42
12
27
269
182
14
2
58
10
55
Non Current Investment
43
61
96
109
150
184
224
208
9
8
Long Term Loans & Adv.
10
9
6
4
15
8
10
3
3
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
456
395
338
331
292
276
192
247
191
137
Current Investments
5
2
4
29
25
27
31
143
1
0
Inventories
190
141
103
80
76
95
45
20
65
59
Sundry Debtors
146
138
114
88
75
87
59
29
65
51
Cash & Bank
46
47
53
56
35
8
12
17
25
3
Other Current Assets
69
13
16
23
82
60
44
39
34
24
Short Term Loans & Adv.
66
54
47
55
61
48
37
32
28
22
Net Current Assets
44
30
47
72
50
99
52
149
-26
36
Total Assets
1,401
1,278
1,209
1,225
982
810
720
702
800
721

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
22
27
30
12
13
20
-12
-16
68
80
PBT
-15
10
-32
-1
13
43
12
14
22
24
Adjustment
68
44
78
29
7
1
4
9
69
59
Changes in Working Capital
-28
-25
-10
-18
-5
-16
-26
-36
-16
3
Cash after chg. in Working capital
25
29
36
10
16
28
-10
-13
75
85
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-2
-6
2
-3
-9
-2
-3
-6
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-86
-21
6
-109
-156
12
61
309
-61
-17
Net Fixed Assets
-36
-43
-27
-20
-2
-6
-12
588
-44
-24
Net Investments
-13
38
40
40
3
27
54
-341
0
-1
Others
-38
-16
-6
-129
-156
-9
19
61
-17
9
Cash from Financing Activity
73
-11
-39
82
169
-35
-58
-301
14
-65
Net Cash Inflow / Outflow
8
-5
-2
-15
27
-3
-9
-8
22
-2
Opening Cash & Equivalents
11
16
18
33
6
9
17
25
3
5
Closing Cash & Equivalent
19
11
16
18
33
6
12
17
25
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
137
135
133
138
113
113
107
92
40
44
ROA
-1%
1%
-2%
-1%
1%
4%
1%
41%
2%
4%
ROE
-3%
2%
-4%
-1%
2%
7%
2%
82%
7%
11%
ROCE
2%
3%
-1%
1%
3%
9%
3%
62%
8%
11%
Fixed Asset Turnover
1.06
0.93
1.02
1.06
1.05
1.15
1.03
0.51
0.59
0.64
Receivable days
48
54
50
50
52
46
40
54
40
36
Inventory Days
56
53
46
48
55
44
30
49
43
37
Payable days
48
49
37
38
47
37
23
26
29
45
Cash Conversion Cycle
56
58
58
59
61
53
47
77
54
28
Total Debt/Equity
0.85
0.75
0.72
0.71
0.67
0.33
0.37
0.24
1.67
1.27
Interest Cover
1
1
-1
1
3
4
2
28
2
3

News Update


  • Kanoria Chemicals to acquire 15.55% stake in Kanoria Africa Textiles
    18th Jun 2020, 09:47 AM

    The Board of Directors of the company in its Meeting held on June 17, 2020 has approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.